XML 53 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of analysis of business segment information and reconciliation
 
 
North
American
Records & Information Management Business
 
North
American
Data
Management
Business
 
Western European Business
 
Other International Business
 
Corporate and
Other Business
 
Total
Consolidated
2013
 
 

 
 

 
 

 
 
 
 

 
 

Total Revenues
 
$
1,769,233

 
$
396,519

 
$
435,346

 
$
410,253

 
$
13,272

 
$
3,024,623

Depreciation and Amortization
 
165,097

 
19,956

 
54,756

 
50,729

 
31,499

 
322,037

Depreciation
 
150,557

 
19,652

 
45,368

 
35,911

 
31,368

 
282,856

Amortization
 
14,540

 
304

 
9,388

 
14,818

 
131

 
39,181

Adjusted OIBDA
 
652,575

 
237,380

 
118,823

 
87,180

 
(201,377
)
 
894,581

Total Assets(1)
 
3,687,865

 
690,507

 
1,068,853

 
946,249

 
213,924

 
6,607,398

Expenditures for Segment Assets
 
319,419

 
20,678

 
41,869

 
177,034

 
75,586

 
634,586

Capital Expenditures
 
96,545

 
12,929

 
32,156

 
70,079

 
75,586

 
287,295

Cash Paid for Acquisitions, Net of Cash Acquired
 
205,251

 
6,791

 
3,028

 
102,030

 
—

 
317,100

Acquisitions of Customer Relationships and Customer Inducements
 
17,623

 
958

 
6,685

 
4,925

 
—

 
30,191

2014
 
 

 
 

 
 

 
 
 
 

 
 

Total Revenues
 
1,795,361

 
390,207

 
449,231

 
469,314

 
13,580

 
3,117,693

Depreciation and Amortization
 
177,097

 
21,770

 
54,582

 
65,103

 
34,591

 
353,143

Depreciation
 
158,122

 
21,458

 
45,895

 
44,509

 
34,573

 
304,557

Amortization
 
18,975

 
312

 
8,687

 
20,594

 
18

 
48,586

Adjusted OIBDA
 
698,719

 
226,396

 
130,423

 
84,468

 
(214,209
)
 
925,797

Total Assets(1)
 
3,657,366

 
653,275

 
952,924

 
1,025,167

 
234,533

 
6,523,265

Expenditures for Segment Assets
 
198,651


24,387


47,236


186,531


67,659


524,464

Capital Expenditures
 
145,199

 
18,076

 
38,587

 
93,881

 
66,181

 
361,924

Cash Paid for Acquisitions, Net of Cash Acquired
 
26,450

 
5,863

 
4,864

 
90,916

 
—

 
128,093

Acquisitions of Customer Relationships and Customer Inducements
 
27,002

 
448

 
3,785

 
1,734

 
1,478

 
34,447

2015
 
 

 
 

 
 

 
 
 
 

 
 

Total Revenues
 
1,775,365

 
390,486

 
397,513

 
421,360

 
23,252

 
3,007,976

Depreciation and Amortization
 
183,507

 
21,591

 
44,691

 
57,025

 
38,650

 
345,464

Depreciation
 
163,647

 
20,838

 
38,710

 
39,439

 
38,585

 
301,219

Amortization
 
19,860

 
753

 
5,981

 
17,586

 
65

 
44,245

Adjusted OIBDA
 
714,639

 
203,803

 
120,649

 
87,341

 
(206,427
)
 
920,005

Total Assets(1)
 
3,627,843


641,845


871,571


893,530


315,798

 
6,350,587

Expenditures for Segment Assets
 
192,935

 
23,826

 
27,278

 
94,483

 
120,396

 
458,918

Capital Expenditures
 
141,964

 
16,784

 
17,378

 
64,227

 
49,896

 
290,249

Cash Paid for Acquisitions, Net of Cash Acquired
 
12,795

 
(21
)
 
2,596

 
27,688

 
70,500

 
113,558

Acquisitions of Customer Relationships and Customer Inducements
 
38,176

 
7,063

 
7,304

 
2,568

 
—

 
55,111

_______________________________________________________________________________

(1)
Excludes all intercompany receivables or payables and investment in subsidiary balances.
Schedule of reconciliation of Adjusted OIBDA to income from continuing operations before provision (benefit) for income taxes on a consolidated basis
A reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes and gain on sale of real estate on a consolidated basis is as follows:
 
Year Ended December 31,
 
2013
 
2014
 
2015
Adjusted OIBDA
$
894,581

 
$
925,797

 
$
920,005

Less: Depreciation and Amortization
322,037

 
353,143

 
345,464

Loss on Disposal/Write-down of Property, Plant and Equipment (Excluding Real Estate), Net
430

 
1,065

 
3,000

Recall Costs(1)
—

 
—

 
47,014

REIT Costs(2)
82,867

 
22,312

 
—

Interest Expense, Net
254,174

 
260,717

 
263,871

Other Expense, Net
75,202

 
65,187

 
98,590

Income (Loss) from Continuing Operations before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate
$
159,871

 
$
223,373

 
$
162,066

_______________________________________________________________________________

(1)
Includes operating expenditures associated with our proposed acquisition of Recall, including costs to complete the Recall Transaction, including advisory and professional fees, as well as costs to integrate Recall with our existing operations, including moving, severance, facility upgrade, REIT conversion and system upgrade costs ("Recall Costs").

(2)
Includes costs associated with our conversion to a REIT, excluding REIT compliance costs beginning January 1, 2014 which we expect to recur in future periods ("REIT Costs").

Schedule of operations in different geographical areas
Information as to our operations in different geographical areas is as follows:
 
Year Ended December 31,
 
2013
 
2014
 
2015
Revenues:
 

 
 

 
 

United States
$
1,938,307

 
$
1,967,169

 
$
1,973,872

United Kingdom
275,343

 
280,020

 
250,123

Canada
240,716

 
231,979

 
215,232

Other International
570,257

 
638,525

 
568,749

Total Revenues
$
3,024,623

 
$
3,117,693

 
$
3,007,976

Long-lived Assets:
 

 
 

 
 

United States
$
3,603,320

 
$
3,586,577

 
$
3,710,301

United Kingdom
520,255

 
464,311

 
434,461

Canada
410,415

 
406,571

 
345,783

Other International
1,139,801

 
1,148,087

 
1,002,130

Total Long-lived Assets
$
5,673,791

 
$
5,605,546

 
$
5,492,675

Schedule of revenues by product and service lines
Information as to our revenues by product and service lines is as follows:
 
Year Ended December 31,
 
2013
 
2014
 
2015
Revenues:
 

 
 

 
 

Records Management(1)(2)
$
2,244,494

 
$
2,329,546

 
$
2,255,206

Data Management(1)(3)
527,091

 
531,516

 
509,261

Information Destruction(1)(4)
253,038

 
256,631

 
243,509

Total Revenues
$
3,024,623

 
$
3,117,693

 
$
3,007,976

_______________________________________________________________________________

(1)
Each of the offerings within our product and service lines has a component of revenue that is storage rental related and a component that is service revenues, except the Destruction service offering, which does not have a storage component.
(2)
Includes Business Records Management, Compliant Records Management and Consulting Services, DMS, Fulfillment Services, Health Information Management Solutions, Energy Data Services, Dedicated Facilities Management and Technology Escrow Services.
(3)
Includes Data Protection & Recovery Services and Entertainment Services.
(4)
Includes Secure Shredding and Compliant Information Destruction.