485BPOS 1 d671864d485bpos.htm DELAWARE LIFE FUTURITY CORPORATE VUL Delaware Life Futurity Corporate VUL
Table of Contents

Registration No. 333-65048

811-07837

As Filed with the Securities and Exchange Commission on April 29, 2019

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM N-6

 

 

REGISTRATION

UNDER

THE SECURITIES ACT OF 1933

Post-Effective Amendment No. 33  

and/or

REGISTRATION STATEMENT

UNDER

THE INVESTMENT COMPANY ACT OF 1940

Amendment No. 58  

 

 

Delaware Life Variable Account G

Registrant

 

 

Delaware Life Insurance Company

Depositor

1601 Trapelo Road, Suite 30

Waltham, Massachusetts 02451

Depositor’s Address

(844) 448-3519

Depositor’s Telephone Number

Michael S. Bloom

Senior Vice President and General Counsel

Delaware Life Insurance Company

1601 Trapelo Road, Suite 30

Waltham, Massachusetts 02451

Name and Address of Agent for Service

 

 

It is proposed that this filing will become effective (check appropriate box)

 

immediately upon filing pursuant to paragraph (b) of Rule 485

on April 30, 2019 pursuant to paragraph (b) of Rule 485

60 days after filing pursuant to paragraph (a)(1) of Rule 485

on (date) pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:

 

this post-effective amendment designates a new effective date for a previously filed post-effective amendment.

 

 

 


Table of Contents

PART A


Table of Contents

Futurity Corporate VUL

Delaware Life Variable Account G

A Flexible Premium Variable Universal Life Insurance Policy

Prospectus

April 30, 2019

This prospectus describes the variable universal life insurance policy (the “Policy”) issued by Delaware Life Insurance Company (“we”, “us” or “Company”) through Delaware Life Variable Account G (the “Variable Account”), one of our separate accounts. The Policy is being offered to corporations to insure employees and other persons in whom they have an insurable interest on an individual basis. This prospectus contains important information You should understand before purchasing a Policy. We use certain special terms which are defined in Appendix A. You should read this prospectus carefully and keep it for future reference. You may choose among a number of Sub-Accounts and a Fixed Account Option. The Sub-Accounts in the Variable Account invest in shares of the following Funds:

 

Asset Allocation

MFS® Total Return Series (Service Class)

Emerging Markets Bond

PIMCO Emerging Markets Bond Portfolio (Administrative Class)

High Yield Bond

American Funds Insurance Series® High-Income Bond Fund (Class 2)

MFS® High Yield Portfolio (Service Class)

MFS® High Yield Portfolio (Initial Class)

Inflation-Protected Bond

PIMCO Real Return Portfolio (Administrative Class)

Intermediate Term Bond

American Funds Insurance Series® Bond Fund (Class 2)

MFS® Corporate Bond Portfolio (Service Class)

MFS® Government Securities Portfolio (Service Class)

MFS® Total Return Bond Series (Initial Class)

PIMCO Total Return Portfolio (Administrative Class)

International/Global Equity

AB International Growth Portfolio (Class B)

American Funds Insurance Series® International Fund (Class 2)

American Funds Insurance Series® Global Growth Fund (Class 2)

American Funds Insurance Series® Global Growth and Income Fund (Class 2)

Fidelity® VIP Overseas Portfolio (Service Class 2)4

Invesco V.I. International Growth Fund (Series I Shares)

MFS® Global Research Portfolio (Service Class)

MFS® International Growth Portfolio (Service Class)

Templeton Foreign VIP Fund (Class 2)

Templeton Growth VIP Fund (Class 2)

International/Global Small/Mid Cap Equity

American Funds Insurance Series® Global Small Capitalization Fund (Class 2)

Lord Abbett Series Fund, Inc. - International Opportunities Portfolio (Class VC)

Mid Cap Equity

Delaware VIP Smid Cap Core Series (Standard Class)

Dreyfus Investment Portfolios MidCap Stock Portfolio (Initial Shares)

Invesco V.I. Mid Cap Growth Fund (Series I Shares)

MFS® Mid Cap Growth Series (Initial Class)

MFS® Mid Cap Growth Series (Service Class)

MFS® Mid Cap Value Portfolio (Initial Class)

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio (Class I)

Money Market

MFS® U.S. Government Money Market Portfolio (Initial Class)6

Large Cap Equity

AB Growth and Income Portfolio (Class B)

American Funds Insurance Series® Growth-Income Fund (Class 2)

American Funds Insurance Series® Growth Fund (Class 2)

American Funds Insurance Series® Blue Chip Income and Growth Fund (Class 2)

Dreyfus Stock Index Fund, Inc. (Initial Shares)

Fidelity® VIP Contrafund® Portfolio (Service Class 2)5

Fidelity® VIP Growth Portfolio (Service Class 2)4

Goldman Sachs Strategic Growth Fund (Institutional Class)

Goldman Sachs U.S. Equity Insights Fund (Institutional Class)

Invesco V.I. American Franchise Fund (Series I Shares)

Invesco V.I. Core Equity Fund (Series I Shares)

MFS® Blended Research Core Equity Portfolio (Service Class)

MFS® Core Equity Portfolio (Service Class)

MFS® Growth Series (Service Class)

MFS® Massachusetts Investors Growth Stock Portfolio (Service Class)

MFS® Research Series (Initial Class)

MFS® Value Series (Initial Class)

MFS® Value Series (Service Class)

 


Table of Contents

Oppenheimer Capital Appreciation Fund/VA (Non-Service Shares)

Rydex Variable Trust Nova Fund3

Rydex Variable Trust NASDAQ-100® Fund3

T. Rowe Price Equity Income Portfolio3

Real Estate Equity

MFS® Global Real Estate Portfolio (Initial Class)

Short Term Bond

MFS® Limited Maturity Portfolio (Initial Class)

Small Cap Equity

AB Small Cap Growth Portfolio (Class B)7

Delaware VIP Small Cap Value Series (Standard Class)

DWS Small Cap Index VIP (Class B)2

Invesco V.I. Small Cap Equity Fund (Series I Shares)

MFS® Blended Research Small Cap Equity Portfolio (Initial Class)

MFS® New Discovery Series (Service Class)1

Specialty/Sector Equity

AB Global Thematic Growth Portfolio (Class B)

MFS® Utilities Series (Service Class)

Multi Sector Bond

MFS® Strategic Income Portfolio (Service Class)

 

 

 

1 

On and after July 1, 2008, this investment option is not open to new premium or transfers.

 

2 

On and after November 15, 2010, this investment option is not open to new premium or transfers.

 

3 

This Fund does not have different share classes.

 

4 

This Portfolio is in Variable Insurance Products Fund.

 

5 

This Portfolio is in Variable Insurance Products Fund II.

 

6 

There is no assurance that this Fund will be able to maintain a stable net asset value per share. In addition, during periods of low interest rates, and partly as a result of asset based separate account charges, the yield on this investment account may become low and possibly negative.

 

7 

This Portfolio is not an available investment option for Policies with Investment Start Dates on or after February 1, 2013.

Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the shareholder reports for the Funds available under your Policy will no longer be sent by mail, unless you specifically request paper copies of the reports from us. Instead, the reports will be made available on a website, and you will be notified by mail each time a report is posted and provided with a website link to access the report.

You may elect to receive all future reports in paper form free of charge. You can inform us that you wish to continue receiving paper copies of your shareholder reports by calling us at (888) 594-2654. Your election to receive reports in paper form will apply to all Funds available under your Policy.

Delaware Life Insurance Company

Attn: Corporate Markets

1601 Trapelo Road, Suite 30

Waltham, MA 02451

(888) 594-2654

Neither the Securities and Exchange Commission nor any state securities commission has approved these securities or determined that this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.


Table of Contents

Table of Contents

 

Topic

   Page  

RISK/BENEFIT SUMMARY OF POLICY

     1  

ABOUT WHO WE ARE

     6  

THE VARIABLE ACCOUNT

     6  

THE FUNDS

     6  

Fund Investment Advisers and Subadvisers

     7  

Selection of Funds

     7  

Fees, Expenses, and Restrictions of the Funds

     8  

Potential Conflict

     8  

OUR GENERAL ACCOUNT

     8  

ABOUT THE POLICY

     8  

Application and Issuance

     8  

Death Benefit Compliance Test

     9  

Initial Premium Payment

     9  

Insurable Interest Requirement

     9  

Right to Return Policy Period

     10  

PREMIUM PAYMENTS

     10  

General Limitations

     10  

Guideline Premium Test Limitations

     10  

Planned Periodic Premiums

     11  

Allocation of Net Premium

     11  

Modified Endowment Contract

     11  

ADDITIONAL PROTECTION BENEFIT RIDER (APB RIDER)

     11  

MATURITY DATE EXTENSION RIDER

     12  

ENHANCED CASH SURRENDER VALUE ENDORSEMENT

     12  

FIXED ACCOUNT ENDORSEMENT

     12  

DIRECTED DEDUCTIONS ENDORSEMENT

     12  

DEATH BENEFIT

     13  

Policy Proceeds

     13  

Death Benefit Options

     13  

Changes in the Death Benefit Option

     13  

APB Rider Death Benefit

     13  

Minimum Face Amount

     14  

Changes in Face Amount

     14  

Increases in Face Amount

     14  

Decreases in Face Amount

     14  

ACCOUNT VALUE

     14  

Account Value in the Investment Options

     15  

Net Investment Factor

     16  

Account Value in the Loan Account

     16  

Insufficient Value

     17  

Grace Period

     17  

Splitting Units

     17  

TRANSFER PRIVILEGES

     17  

Short-Term Trading

     18  

The Funds’ Trading Policies

     19  

ACCESSING YOUR ACCOUNT VALUE

     19  

Surrender

     19  

Partial Surrenders

     19  

Policy Loans

     20  

Deferral of Payment

     20  


Table of Contents

Topic

   Page  

CHARGES, DEDUCTIONS AND REFUNDS

     21  

Expense Charges Applied to Premium

     21  

Sales Load Refund at Surrender

     21  

Mortality and Expense Risk Charge

     21  

Monthly Expense Charge

     22  

Monthly Cost of Insurance

     22  

APB Rider Charge

     23  

Other Charges and Expenses

     23  

Reduction of Charges

     23  

TERMINATION OF POLICY

     23  

OTHER POLICY PROVISIONS

     23  

Alteration

     23  

Assignments

     24  

Rights of Owner

     24  

Rights of Beneficiary

     24  

Reports to Policyowners

     24  

Illustrations

     24  

Conversion

     25  

Misstatement of Age or Sex

     25  

Suicide

     25  

Incontestability

     25  

Addition, Deletion or Substitution of Investments

     25  

Nonparticipating

     25  

Modification

     25  

Entire Contract

     26  

Reinstatement

     26  

VOTING RIGHTS

     26  

DISTRIBUTION OF POLICY

     27  

FEDERAL INCOME TAX CONSIDERATIONS

     28  

Our Tax Status

     29  

Taxation of Policy Proceeds

     29  

Withholding

     33  

Tax Return Disclosure

     33  

Tax Shelter Regulations

     33  

Alternative Minimum Tax

     33  

Other Tax Considerations

     34  

Medicare Tax on Investment Income

     34  

Life Insurance Purchases by Nonresident Aliens and Foreign Corporations

     34  

Possible Tax Law Changes

     34  

OTHER INFORMATION

     35  

State Regulation

     35  

Legal Proceedings

     35  

Experts

     35  

Business Disruption and Cyber Security Risks

     35  

Registration Statements

     35  

Financial Statements

     36  

APPENDIX A - GLOSSARY OF POLICY TERMS

     37  

APPENDIX B - PRIVACY POLICY

     40  

This prospectus does not constitute an offering in any jurisdiction where the offering would not be lawful. You should rely only on the information contained in this prospectus or in the prospectus or Statement of Additional Information of the underlying mutual funds. We have not authorized anyone to provide You with information that is different.


Table of Contents

RISK/BENEFIT SUMMARY OF POLICY

Use of Policy

The Policy provides corporations life insurance coverage on employees or other persons in whose lives they have an insurable interest. It may be used in connection with various types of non-tax-qualified executive benefit plans.

Premium Payments

Generally, You must make an initial minimum premium payment that will sustain the Policy for three months from its Issue Date.

You choose the amount and timing of subsequent premium payments, within certain limits.

We allocate your net premium payments among the Policy’s Sub-Accounts and the Fixed Account according to your instructions.

CONTRACT BENEFITS

Account Value

The Account Value equals-

 

   

premiums, plus

 

   

investment performance of the Sub-Accounts, the Fixed Account and the Loan Account; less

 

   

any partial surrenders and Policy charges.

Accessing Your Account Value

Cash Surrender Value is-

 

   

Account Value, less

 

   

Policy Debt, plus

 

   

any sales load refund due at surrender, plus

 

   

any Enhanced Cash Surrender Value endorsement benefit.

You may borrow from us using the Account Value as collateral. Taking Policy loans may increase the risk of Policy lapse.

You may surrender the Policy for its Cash Surrender Value.

You may make a partial surrender of only a portion of the Cash Surrender Value once per year after the Policy has been in force for one year. Reducing the Cash Surrender Value with a partial surrender may increase the risk of Policy lapse.

A partial surrender may cause a decrease in Total Face Amount of your Policy if the Net Amount at Risk after the partial surrender exceeds the Net Amount at Risk before the partial surrender. The Net Amount at Risk equals the Death Benefit minus your Account Value.

Mortality Tables

For Policies with an Investment Start Date on or before December 31, 2008, the 1980 Commissioners Standard Ordinary (“CSO”) Mortality Tables apply. For Policies with an Investment Start Date on or after January 1, 2009 but prior to January 1, 2020, the 2001 CSO Mortality Tables apply. For Policies with an Investment Start Date on or after January 1, 2020, the 2017 CSO Mortality Tables apply.

 

1


Table of Contents

Death Benefit Compliance Test

For favorable federal tax treatment, the Policy must meet one of the following standards-

 

   

the Guideline Premium Test, or

 

   

the Cash Value Accumulation Test.

You choose the applicable test. You may not change your election.

Please see the Death Benefit Compliance Test paragraph in the About the Policy section of the prospectus for Guideline Premium Test and Cash Value Accumulation Test definitions.

Death Benefit

Specified Face Amount is the amount of life insurance coverage You request.

If the Guideline Premium Test applies, You have a choice of two death benefit options-

 

   

the Specified Face Amount (Option A); or

 

   

the Specified Face Amount plus your Account Value (Option B).

You may change your death benefit option on any Policy Anniversary, subject to our underwriting rules then in effect.

If the Cash Value Accumulation Test applies, You will be deemed to have elected Option A, which may not be changed.

After the first Policy Year, You may-

 

   

increase the Specified Face Amount, subject to satisfactory evidence of the Insured’s insurability; or

 

   

decrease the Specified Face Amount to a level not less than the minimum specified in the Policy.

Investment Options

You may allocate your net premium payments among the Sub-Accounts and the Fixed Account.

You may transfer amounts from one Sub-Account to another or to the Fixed Account, subject to any limits that we or the Funds may impose.

You may transfer amounts from the Fixed Account, subject to our transfer rules in effect at time of transfer.

CONTRACT RISKS

The Variable Account

We have established a separate account (the “Variable Account”) to fund the variable insurance benefits under your Policy.

The assets of the Variable Account are free from our general creditor’s claims.

The Variable Account is divided into Sub-Accounts.

Each Sub-Account invests exclusively in shares of a corresponding mutual fund.

 

2


Table of Contents

When You choose Sub-Accounts in the Variable Account, your benefits will fluctuate because the benefits reflect the impact of certain economic conditions on the mutual funds underlying the Sub-Accounts You have elected. These conditions include, but are not limited to-

 

   

inflationary forces,

 

   

changes in rates of return available from different types of investments,

 

   

changes in employment rates, and

 

   

the presence of international conflict.

With such Sub-Accounts, You assume all investment risk. Investment risk is the risk of poor investment performance.

Poor investment performance can result in a loss of all or some of your investment.

A comprehensive discussion of the risks of such Sub-Accounts may be found in the underlying Fund’s prospectus.

It is unsuitable to purchase a life insurance policy as a short-term investment vehicle.

This Policy is unsuitable if You plan to surrender it to meet short-term needs because the Expense Charge Applied to Premium is higher in the early Policy Years. “Expense Charge Applied to Premium” is a charge imposed on the premium at the time the Company receives it. The Charge consists of an element to cover State and Federal tax obligations and an element to cover costs of issuing and selling the Policy. See the Fee Tables following the Risk/Benefit Summary for the Charges and also a detailed description in the Charges, Deductions and Refunds section within the prospectus.

Right to Return Policy Period

You may return the Policy and receive a refund within the later of 45 days after You sign a policy application or the 20-day period (or a longer period if required by applicable state law) beginning when You receive the Policy. Please see the Right To Return Policy Period section below for additional detail.

What if Charges and Deductions Exceed Account Value?

Your Policy may terminate if your Account Value at the beginning of any Policy Month is insufficient to pay all charges and deductions then due. If this occurs, we will send You written notice and allow You a 61 day grace period. If You do not make a premium payment within the grace period, sufficient to cover all charges and deductions due, the Policy will terminate at the end of the grace period.

Federal Tax Considerations

Purchase of, and transactions under, the Policy may have adverse or unfavorable tax consequences that You should consider. You may wish to consult a qualified tax professional prior to purchase regarding tax treatment of death benefits and surrenders.

 

3


Table of Contents

The following tables describe the fees and expenses that You will pay when buying, owning and surrendering the Policy. The first table describes the expenses that You will pay at the time that You buy the Policy and at the time of each subsequent premium payment.

 

TRANSACTION FEES

Charge

  

When Charge is Deducted

  

Amount Deducted

Expense Charge Applied to Premium1

      (as a % of premium)

Premium Tax

   Upon premium receipt   

Maximum Charge:

      4%

Current Charge:

      2%

DAC Tax

   Upon premium receipt   

Maximum Charge:

      1.25%

Sales Load on Premium up to and

Including Target Premium2

   Upon premium receipt   

Maximum Charge:

      8.75%

Sales Load on Premium in Excess of

Target Premium2

   Upon premium receipt   

Maximum Charge:

      2.25%

Illustration Charge

   Upon fulfillment of illustration request   

Maximum Charge:

      $25.00 per illustration

The next table describes the fees and expenses that You will pay periodically during the time You own the Policy, not including Fund fees and expenses.

 

PERIODIC CHARGES OTHER THAN FUND OPERATING EXPENSES

Charge

  

When Charge is Deducted

  

Amount Deducted

Cost of Insurance3

 

Maximum Charge:

Minimum Charge4:

Representative Owner Charge4:

(male, preferred, non-tobacco,
Issue Age 45, Policy Year 1)

   At the end of each Policy Month   

(per $1000 of Policy Net Amount at Risk)

 

$83.33

$0.03

$0.09

Mortality and Expense Risk Charge5

 

 

 

 

Maximum Charge:

Current Charge:

   Daily   

(on the assets allocated to the investment options in the Variable Account)

 

0.60% per year

0.40% per year

Monthly Expense Charge

   At the beginning of each Policy Month    $13.75

Loan Interest6

 

Maximum Charge:

   At the end of each Policy Year   

(as a % of Policy Debt)

 

5.0%

Flat Extra Charge7

 

 

 

Maximum Charge:

  

At the beginning of each Policy

Month

  

(per $1000 of Specified Face Amount and APB Rider Face Amount)

 

$50.00

 

4


Table of Contents
OPTIONAL CHARGE (FOR ADDITIONAL PROTECTION BENEFIT RIDER):

Charge

  

When Charge is Deducted

  

Amount Deducted

Additional Protection Benefit (“APB”) Rider8

 

Maximum Cost of Insurance Charge:

Minimum Cost of Insurance Charge4:

Representative Owner Cost of Insurance Charge4:

(male, preferred, non-tobacco,
Issue Age 45, Policy Year 1)

   At the end of each Policy Month   

(per $1000 of APB Rider Net Amount at Risk)

 

$83.33

$0.03

 

$0.09

The next table describes the Fund fees and expenses that You will pay periodically during the time that You own the Policy. The table shows the minimum and maximum fees and expenses charged by any of the Funds and deducted from Fund assets for the year ended December 31, 2018. More detail concerning each Fund’s fees and expenses is contained in the prospectus for each Fund.

 

ANNUAL FUND OPERATING EXPENSES

(deducted by the Fund on the average daily net assets of each Fund)

 
     Minimum      Maximum  

Total Annual Fund Expenses
(reflects management fees, distribution [and/or service] (12b-1) fees and other expenses)

     0.27%        1.68%  

 

 

 

1

The Expense Charge Applied to Premium is deducted from premium received.

 

2

The Sales Load on Premium up to and Including Target Premium in Policy Years 1-7 is guaranteed not to exceed 8.75%. The Load is not applicable beyond Policy Year 7. The Sales Load on Premium in Excess of Target Premium in Policy Years 1-7 is guaranteed not to exceed 2.25%. The Load is not applicable beyond Policy Year 7.

 

3

The charge varies based on the length of time the Policy has been in force, the Insured’s Issue Age, sex, rating class, and applicable mortality tables. For Policies with an Investment Start Date on or before December 31, 2008, the 1980 CSO Mortality Tables apply. For Policies with an Investment Start Date on or after January 1, 2009, but prior to January 1, 2020, the 2001 CSO Mortality Tables apply. For policies with an Investment Start Date on or after January 1, 2020, the 2017 CSO Mortality Tables apply. The charge is for the Specified Face Amount and does not include any charge for the Additional Protection Benefit Rider. The charges shown may not be representative of the charge You may pay. Please contact your financial adviser for the particular charge applicable to You. The maximum charge possible is for an Insured male, standard, non-tobacco, Issue Age 80, Policy Year 40 (20 for 1980 CSO Mortality Tables). The minimum charge possible is for an Insured female, preferred, non-tobacco, Issue Age 26, Policy Year 1. The charges shown are monthly charges and are deducted on a monthly basis.

 

4

It is assumed the Owner and the Insured are the same person. Charges shown are those currently applicable.

 

5

The Mortality and Expense Risk Charge is deducted in all Policy Years. The charge shown is an annual charge. The charge is deducted on a daily basis.

 

6

Loan Interest is charged as a percentage of Policy Debt and is added to Policy Debt. It is 5.0% in Policy Years 1-10 and 4.25% thereafter.

 

7

For Policies with Investment Start Dates before July 27, 2009, the maximum Flat Extra Charge per $1000 of Specified Face Amount and APB Rider Face Amount is $20.00.

 

8

The charge varies based on the length of time the Rider has been in force and the Insured’s Issue Age, sex, rating class, and applicable mortality tables. For Policies with an Investment Start Date on or before December 31, 2008, the 1980 CSO Mortality Tables apply. For Policies with an Investment Start Date on or after January 1, 2009, but prior to January 1, 2020, the 2001 CSO Mortality Tables apply. For policies with an Investment Start Date on or after January 1, 2020, the 2017 CSO Mortality Tables apply. The charge is for the Additional Protection Benefit Rider and does not include any charge for the Specified Face Amount. The charges shown may not be representative of the charge You may pay. Please contact your financial adviser for the particular charge applicable to You. The maximum charge possible is for an Insured male, standard, non-tobacco, Issue Age 80, Rider Year 40 (20 for 1980 CSO Mortality Tables). The minimum charge possible is for an Insured female, preferred, non-tobacco, Issue Age 26, Rider Year 1. The charges shown are monthly charges and are deducted on a monthly basis.

 

5


Table of Contents

ABOUT WHO WE ARE

We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We are licensed to do business in 49 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands. We have a life insurance company subsidiary that is licensed to do business in New York. Our main administrative office address is 1601 Trapelo Road, Suite 30, Waltham, MA 02451.

The immediate parent company of Delaware Life Insurance Company is Group One Thousand One, LLC, a limited liability company organized under the laws of the State of Delaware on December 12, 2012. Group One Thousand One, LLC is ultimately controlled by Mark R. Walter.

THE VARIABLE ACCOUNT

Delaware Life Variable Account G is one of our separate accounts established in accordance with Delaware law on July 25, 1996. The Variable Account may also be used to fund benefits payable under other life insurance policies issued by us. We are obligated to pay all benefits payable under the Policy.

We own the assets of the Variable Account. The income, gains or losses, realized or unrealized, from assets allocated to the Variable Account are credited to or charged against the Variable Account without regard to our other income, gains or losses.

We will at all times maintain assets in the Variable Account with a total market value at least equal to the reserves and other liabilities relating to the variable benefits under all policies participating in the Variable Account and the Variable Account is fully funded for the purpose of Federal securities laws. The assets of the Variable Account are insulated from our general liabilities and may not be charged with our liabilities from our other business. Our obligations for the fixed account allocations and death benefits payable under the policies are, however, our general corporate obligations.

The Variable Account is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (“1940 Act”) as a unit investment trust. That registration does not involve any supervision by the SEC of the management or investment practices or policies of the Variable Account.

The Variable Account may be deregistered if registration is no longer required under applicable Federal securities law. We may continue, at our election, to operate the Variable Account as a unit investment trust or other form of investment company. All determinations will be made by our Board of Directors. In the event of any change in the registration status of the Variable Account, we will notify all policyholders and any regulatory authorities requiring notice of such change. We may amend the Policy to reflect the change and take such other action as may be necessary and appropriate to effect the change.

The Variable Account is divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a corresponding investment portfolio of a registered investment company (commonly known as a mutual fund). We may in the future add new or delete existing Sub-Accounts. The income, gains or losses, realized or unrealized, from assets allocated to each Sub-Account are credited to or charged against that Sub-Account without regard to the other income, gains or losses of the other Sub-Accounts.

THE FUNDS

The Policy offers several mutual fund options shown in the table beginning on the cover page of this prospectus. Each Fund is a mutual fund registered under the Investment Company Act of 1940, or a separate series of shares of such a mutual fund. Each Fund has its own investment objectives, risks and expenses that determine its respective income and losses. There is no assurance that a portfolio will achieve its stated objective(s). You can lose money by investing in any of the Funds. In this regard we note, for example, that there can be no assurance that the MFS® U.S. Government Money Market Portfolio will be able to maintain a stable net asset value per share. During extended periods of low interest rates, and partly as a result of insurance charges, the yield on the Money Market Sub-Account may become extremely low and possibly negative.

 

6


Table of Contents

The investment objectives and policies of certain Funds may be similar to the investment objectives and policies of other mutual fund portfolios that share a similar name, investment adviser, investment sub-adviser or manager. The investment results of the Fund, however, may be higher, lower and/or unrelated to those mutual funds with shared characteristics. We do not guarantee or make any representation that the investment results of the portfolios will be comparable to any other portfolio, even those with the same investment adviser or manager.

Certain Funds may employ hedging strategies to provide for downside protection during sharp downward movements in equity markets. The cost of these hedging strategies could limit the upside participation of the Fund in rising equity markets relative to other Funds. You should consult with your registered representative to determine which combination of investment choices is appropriate for You.

More comprehensive information, including a discussion of potential risks, is found in the current prospectuses for the Funds (the “Fund Prospectuses”). The Fund Prospectuses should be read in connection with this prospectus. A copy of each Fund Prospectus may be obtained without charge from our website, www.delawarelife.com, or by calling 888-594-2654, or writing to Delaware Life Insurance Company, Attn: Corporate Markets, 1601 Trapelo Road, Suite 30, Waltham, MA 02451.

Fund Investment Advisers and Subadvisers

AllianceBernstein L.P. advises the AB Variable Products Series Fund, Inc. Portfolios. Capital Research and Management Company advises the American Fund Insurance Series® Funds. Delaware Management Company advises the Delaware Series. The Dreyfus Corporation advises the Dreyfus Investment Portfolios MidCap Stock Portfolio and the Dreyfus Stock Index Fund, Inc. DWS Investment Management Americas, Inc. advises the DWS Small Cap Index VIP with Northern Trust Investments, Inc. serving as subadviser. Fidelity Management & Research Company advises the Fidelity® VIP Portfolios and advisory entities affiliated with Fidelity Management & Research Company subadvise the Fidelity® VIP Portfolios. Goldman Sachs Asset Management, L.P. advises the Goldman Sachs Funds. Invesco Advisers, Inc. advises the Invesco Funds. Lord, Abbett & Co. LLC advises the Lord Abbett International Opportunities Portfolio. Massachusetts Financial Services Company advises the MFS® Portfolios and Series. Neuberger Berman Investment Advisors, LLC advises the Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio. OFI Global Asset Management, Inc. advises the Oppenheimer Capital Appreciation Fund/VA with OppenheimerFunds, Inc. serving as subadviser. Pacific Investment Management Company LLC advises the PIMCO Portfolios. Security Investors, LLC advises the Rydex Variable Trust Funds. Templeton Investment Counsel, LLC advises the Templeton Foreign VIP Fund. Templeton Global Advisors Limited advises the Templeton Growth VIP Fund. T. Rowe Price Associates, Inc. advises the T. Rowe Price Equity Income Portfolio.

Selection of Funds

The Funds offered through the Policy are selected by the Company. We review the Funds periodically and may remove a Fund or limit its availability to new premiums and/or transfers of Account Value if we determine that a Fund no longer satisfies one or more of the selection criteria, and/or if the Fund has not attracted significant allocations from Policy owners. We do not recommend or endorse any particular fund, and we do not provide investment advice. You bear the risk of any decline in your Account Value resulting from the performance of the Funds You have chosen.

We may consider various factors, including, but not limited to, asset class coverage, the alignment of the investment objectives of a Fund with our hedging strategy, the strength of an adviser’s or sub-adviser’s reputation and tenure, brand recognition, performance, and the capability and qualification of each investment firm. Another factor that we may consider is whether the Fund or its service providers (e.g., the investment adviser or sub-advisers) or its affiliates will make payments to us or our affiliates in connection with certain administrative, marketing, and support services, or whether affiliates of the Fund can provide marketing and distribution support for the sale of the Policies. Accordingly, we may receive compensation from an investment adviser, distributor and/or affiliate(s) of one or more of the Funds based upon an annual percentage of the average assets we hold in the investment options. These amounts, which may vary by adviser, are intended to compensate us for administrative and other services we provide to the Funds and/or affiliate(s) and may be significant. In addition, the Company or the principal underwriter of the Policies may receive 12b-1 fees (fees which may be levied against the total balance of a mutual fund’s assets and may be used to pay marketing and distribution expenses of the Fund) deducted from certain Fund assets attributable to the Policy for providing distribution and shareholder support services to some investment options.

 

7


Table of Contents

Fees, Expenses, and Restrictions of the Funds

Fund shares are purchased at net asset value, which reflects the deduction of investment management fees and other expenses. The management fees are charged by each Fund’s investment adviser for managing the Fund and selecting its portfolio of securities. Other expenses can include such items as interest expense on loans and contracts with transfer agents, custodians and other companies that provide services to the Fund, and actual expenses may vary.

Because Fund fees and expenses are assessed at the Fund level, You will indirectly bear the fees and expenses of the Funds You select. The table presented earlier in this prospectus shows the range of fees and expenses paid by the Funds as a percentage on average daily net asset value of each Fund. These fees and expenses are more fully described in the Fund Prospectuses. The information relating to the Fund expenses was provided by the Fund and was not independently verified by us.

Under certain circumstances, the board of directors of a government money market fund would have the discretion to impose a liquidity fee on redemptions from the money market fund and to implement a redemption gate that would temporarily suspend redemptions from the fund. We reserve the right to implement, administer and charge you for any such fee or restriction imposed by the fund.

Potential Conflict

We, as well as other affiliated and unaffiliated insurance companies, may also purchase shares of the Funds on behalf of other separate accounts used to fund variable benefits payable under other variable life insurance and variable annuity contracts. As a result, it is possible, though we do not anticipate, that a material conflict may arise between the interests of our policyowners with respect to the Variable Account and those of other variable contractowners with respect to the other separate accounts that invest in the Funds. The Funds have agreed to monitor themselves for the existence of any material conflict between the interests of variable contractowners. In the event of such a conflict involving a Fund, we will take any steps necessary to remedy the conflict including withdrawing the assets of the Variable Account from the Fund. If the Variable Account or another separate account withdraws its assets from a Fund for this reason, the Fund may be forced to sell its portfolio securities at disadvantageous prices which would negatively affect the investment performance of the corresponding Sub-Account.

OUR GENERAL ACCOUNT

Our general account consists of all of our assets other than those in our variable separate accounts. Subject to applicable law, we have sole discretion over the investment of our general account assets. Interests in our general account offered through the Fixed Account investment option have not been registered under the Securities Act of 1933 and our general account has not been registered as an investment company under the Investment Company Act of 1940. An allocation of premium to the Fixed Account does not entitle You to share in the investment experience of our general account. Instead, we guarantee that your Fixed Account allocation will accrue interest daily at an effective annual rate of at least 2%, without regard to the actual investment experience of our general account. We may credit a higher rate of interest but are not obligated to do so.

ABOUT THE POLICY

This prospectus describes the material provisions of the Policy. The Policy, as issued, may differ in some respects due to the insurance laws and regulations of the state where the Policy is issued.

Application and Issuance

To apply for a Policy, You must submit an application to our Service Office. We will then follow underwriting procedures designed to determine the insurability of the proposed Insured. We offer the Policy on a regular (or medical) underwriting, simplified underwriting, expanded guaranteed issue or guaranteed issue basis. The proposed Insured generally must be less than 81 years old for a Policy to be issued. For Policies underwritten on a medical or

 

8


Table of Contents

simplified basis, we may require that the proposed Insured undergo one or more medical examinations and that You provide us with such additional information as we may deem necessary, before an application is approved. To qualify for an expanded guaranteed issue or guaranteed issue underwriting basis, a proposed Insured must submit underwriting information and be pre-approved for such underwriting basis. Proposed Insureds must be acceptable risks based on our underwriting limits and standards. We will not issue a Policy until the underwriting process has been completed to our satisfaction. In addition, we reserve the right to reject an application that does not meet our underwriting requirements or to increase by no more than 500% the cost of insurance charges applicable to an Insured to cover the cost of the increased mortality risk borne by the Company.

Death Benefit Compliance Test

The Policy must, at all times, satisfy one of two legal standards for it to qualify as life insurance and thus be entitled to receive favorable tax treatment under applicable federal tax law. We will refer to these standards as the “Cash Value Accumulation Test” and the “Guideline Premium Test.” Under both tests, the Death Benefit must effectively always equal or exceed your Account Value multiplied by a certain percentage (the “Death Benefit Percentage”). The Death Benefit Percentages for the Guideline Premium Test vary by Attained Age, whereas those for the Cash Value Accumulation Test vary by Attained Age and sex. The Death Benefit Percentages for the Cash Value Accumulation Test, in general, are greater than those for the Guideline Premium Test. The Guideline Premium Test imposes limits on the amount of premium You may pay under the Policy, where the Cash Value Accumulation Test does not. You must specify in the Policy application which of these tests will apply to the Policy. You may not change your selection once the Policy has been issued. In general, if your primary objective is maximum accumulation of Account Value during the initial Policy Years, then the Cash Value Accumulation Test would be the more appropriate choice. If your primary objective is the most economically efficient method of obtaining a specified amount of coverage, then the Guideline Premium Test is generally more appropriate. Because your choice of tests depends on complex factors and may not be changed, You should consult with a qualified tax professional before deciding.

Initial Premium Payment

A Minimum Premium will be due and payable as of the Issue Date. The Minimum Premium is generally that which will sustain the Policy for three months from its Issue Date. The amount of Minimum Premium is determined by the Specified Face Amount, APB Rider Face Amount, death benefit option election, death benefit compliance test election and risk and underwriting classification of the Insured. Pending approval of your application, we will allocate any premium payments You make to our general account. If your application is not approved, we will promptly return your premium payments.

Upon approval of your application, we will issue to You a Policy on the life of the Insured which will set forth your rights and our obligations. The Issue Date is the date specified as such in the Policy, from which Policy Anniversaries, Policy Years and Policy Months are measured. The Investment Start Date is the date the first premium is applied, which will be the latest of-

 

   

the Issue Date, or

 

   

the date we approve the application for the Policy, or

 

   

the date You pay a premium equal to or in excess of the Minimum Premium.

You will receive a confirmation statement that will provide the Investment Start Date.

Insurable Interest Requirement

You must have an insurable interest in the life of the Insured up to the full amount of insurance coverage. Otherwise, the Policy will not qualify as life insurance under applicable state insurance and federal tax law. You should consult with a qualified tax professional when determining the amount of coverage and before taking any action to increase the amount of existing coverage to ensure that You have an insurable interest for the full amount of coverage.

 

9


Table of Contents

Right to Return Policy Period

If You are not satisfied with the Policy, You may return it by delivering or postmarking it to our Service Office or to the sales representative through whom You purchased the Policy within 20 days from the date of receipt (unless a different period is applicable under state law) or within 45 days after your application is signed, whichever period ends later (the “Right to Return Policy Period”).

If You return the Policy during the Right to Return Policy Period, the Policy will be deemed void and You will receive a refund equal to the sum of-

 

   

the difference between any premium payments made, including fees and charges, and the amounts allocated to the Variable Account and the Fixed Account;

 

   

the value of the amounts allocated to the Variable Account and the Fixed Account on the date the cancellation request is received by us or the sales representative through whom You purchased the Policy; and

 

   

any fees or charges imposed on amounts allocated to the Variable Account and the Fixed Account.

If required by applicable state insurance law, however, You will receive instead a refund equal to the greater of premium payments made and premium payments made plus money market return. Unless You are entitled to receive a full refund of premium, You bear all of the investment risks with respect to the amount of any net premiums allocated to the Variable Account during the Right to Return Policy Period with respect to the Policy.

If You are entitled under applicable state law to receive a full refund during the Right to Return Policy Period, we will allocate the net premium payments to the MFS® U.S. Government Money Market Fund Sub-Account during that period beginning on the Investment Start Date. Upon expiration of the Right to Return Policy Period, we will reallocate your Account Value and allocate future net premium payments in accordance with your instructions.

PREMIUM PAYMENTS

In general, You may choose the frequency and amount of any additional premium payments subject to the limits described below. All premium payments should be made payable to Delaware Life Insurance Company and mailed to our Service Office.

General Limitations

We reserve the right to limit the number of premium payments we accept on an annual basis. No premium payment may be less than $100 without our consent, although we will accept a smaller premium payment if it is necessary to keep the Policy in force. We reserve the right to reject a premium payment that, if accepted, would cause the Policy, at its current Death Benefit, to no longer meet the definition of “life insurance” under the Internal Revenue Code. If You provide satisfactory evidence of insurability, we can retain the premium and increase the Death Benefit while maintaining the Policy’s “life insurance” status under the Internal Revenue Code.

Guideline Premium Test Limitations

The Guideline Premium Test limits the amount of premium You may pay per year. We will not accept premium payments that would, in our opinion, exceed these limits, if You have chosen this test as the applicable Death Benefit Compliance Test, unless You have expressly directed us to do so. We may require satisfactory evidence of insurability before we accept such a premium. We will inform You of the applicable maximum premium limitations for the coming years in our annual report to You. In contrast, the Cash Value Accumulation Test does not impose any additional limitations on the amount of premium You may pay.

 

10


Table of Contents

Planned Periodic Premiums

While You are not required to make premium payments according to a fixed schedule, You may select a planned periodic premium schedule and corresponding billing period, subject to our premium limits. Currently, the billing period may be annual, semiannual, quarterly, or monthly. We will send reminder notices for the planned periodic premium at the beginning of each billing period unless reminder notices have been suspended as described below. You are not required, however, to pay the planned periodic premium; You may increase or decrease premium payments, subject to our limits, and You may skip a planned payment or make unscheduled payments. You may change your planned payment schedule or the billing period, subject to our approval. Depending on the investment performance of the Sub-Accounts You select, the planned periodic premium may not be sufficient to keep the Policy in force, and You may need to change your planned payment schedule or make additional payments in order to prevent termination of the Policy. We reserve the right to suspend reminder notices if premiums are not being paid (except for notices in connection with the grace period). We will notify You prior to suspending reminder notices. We will also suspend reminder notices at your written request.

Allocation of Net Premium

Net Premium is the amount You pay as premium minus Expense Charges Applied to Premium. We will allocate Net Premium among the Sub-Accounts and the Fixed Account in accordance with your allocation instructions, except during the Right to Return Policy Period as described above. You will be required to specify initial allocation percentages in the policy application. While there are no limitations concerning the number of Investment Options to which Net Premium may be allocated, we reserve the right to impose minimum allocation amounts, as determined by the Fund, for any or all Investment Options.

You may change the allocation of future Net Premium at any time by submitting an acceptable request to our Service Office. An allocation change will be effective as of the date our Service Office receives your request for that change provided that it is received on a Valuation Date before the close of the New York Stock Exchange. If a request is received on a day that is not a Valuation Date or after the close of the New York Stock Exchange on a Valuation Date, it will become effective on the next Valuation Date.

Modified Endowment Contract

Less favorable federal tax rules apply to life insurance policies that are defined as “Modified Endowment Contracts.” One way the Policy could become a Modified Endowment Contract is if You pay premiums in excess of applicable tax-law limitations.

We will notify You if we receive a premium that would, in our opinion, cause the Policy to become a Modified Endowment Contract. We will not credit the premium unless we receive specific instructions from You to do so. Any such premium will be held, for a period not to exceed 90 days, in a non-interest bearing account. This premium will be refunded at the end of the 90 day period if we have not received specific instruction from You concerning the premium.

ADDITIONAL PROTECTION BENEFIT RIDER (APB RIDER)

The Policy may be issued with an APB Rider. This rider provides life insurance coverage, annually renewable to Attained Age 121 (100 if 1980 CSO applies), on the life of the Insured equal to the amount of the APB Rider Death Benefit. You will be required to specify the initial APB Rider Face Amount in the policy application.

The cost of insurance associated with the APB Rider is deducted from the Account Value as part of the Monthly Cost of Insurance deduction. This portion of the Monthly Cost of Insurance deduction for the APB Rider cost of insurance will cease when the APB Rider terminates. The applicable guaranteed maximum Monthly Cost of Insurance Rates for the APB Rider Death Benefit exceed those for the Base Death Benefit.

Target Premium is the amount of premium specified as such in the Policy, used to determine the Expense Charge Applied to Premium. Target Premium is equal to the (Specified Face Amount divided by 1000) multiplied by the Target Premium factor. Total Face Amount is the sum of the Specified Face Amount and the APB Rider Face Amount.

 

11


Table of Contents

Two otherwise identical Policies with the same Total Face Amount will have different Target Premiums depending on how much of the Total Face Amount is attributable to the Specified Face Amount versus the APB Rider Face Amount. Target Premium will be lower for the Policy which has the greater APB Rider Face Amount because the Target Premium calculation uses the Specified Face Amount not the Total Face Amount. Lower Target Premium results in lower Expense Charges Applied to Premium for that Policy.

If You convert the Policy to a flexible premium universal life insurance policy, any related APB Rider will terminate automatically. An APB Rider will also terminate on the earliest of-

 

   

our receipt of your written request for termination,

 

   

the lapse of the Policy because of insufficient value, or

 

   

the Insured’s Attained Age 121 (100 if 1980 CSO applies) if the Maturity Date Extension Rider is in effect, or

 

   

the termination of the Policy.

MATURITY DATE EXTENSION RIDER

You may elect to extend the maturity date beyond the Insured’s Attained Age 121 (100 if 1980 CSO Mortality Tables apply). No further premium will be accepted and no further deduction for Monthly Cost of Insurance will be made. The Base Death Benefit will be equal to the Account Value. There is no charge for this rider.

The Policy may not qualify as life insurance beyond the Insured’s Attained Age 121 (100 if 1980 CSO Mortality Tables apply), and may be subject to tax consequences. We recommend that You receive counsel from a qualified tax professional. This rider may not be available in all states.

ENHANCED CASH SURRENDER VALUE ENDORSEMENT

This endorsement provides an enhanced cash surrender value benefit if You surrender the Policy during the first ten Policy Years and such surrender is not made pursuant to an exchange under Section 1035 of the Internal Revenue Code (or any successor provision). The benefit is a return of a certain percentage of premium paid. Percentages for each Policy Year are shown in this endorsement. The amount available for Policy loan or partial surrender will not increase due to this endorsement. For purposes of computing any Death Benefit, the Account Value will be increased by the amount of this endorsement. This endorsement may not be available in all states and is provided at no charge.

FIXED ACCOUNT ENDORSEMENT

All Policies include the Fixed Account Endorsement, which adds a Fixed Account to the Policy as an additional investment option.

DIRECTED DEDUCTIONS ENDORSEMENT

All Policies include the Directed Deductions Endorsement. This endorsement gives the Owner the ability to direct from which investment options the Monthly Expense Charge, Monthly Cost of Insurance Charge and Mortality & Expense Risk Charge are taken. This endorsement may not be available in all states and is provided at no charge. If the Owner fails to provide direction on charge deductions, deductions will be allocated among the investment options in the same proportion that the Account Value of each investment option bears to the aggregate Account Value of all investment options immediately prior to the deduction.

 

12


Table of Contents

DEATH BENEFIT

Policy Proceeds

If the Policy is in force at the time of the Insured’s death and we have received Due Proof of the Insured’s death, we will pay your designated beneficiary a lump sum amount equal to-

 

   

the amount of the Base Death Benefit, minus

 

   

the amount of any outstanding Policy Debt, plus

 

   

the amount of any APB Rider Death Benefit, plus

 

   

the amount of any other supplemental benefits.

The amount of the Base Death Benefit and APB Rider Death Benefit depends upon the death benefit option in effect at the time of the Insured’s death.

Death Benefit Options

The Policy has two death benefit options. You will be required to select one of them in the Policy application.

Option A-Specified Face Amount. Under this option, the Base Death Benefit is the greater of-

 

   

the Policy’s Specified Face Amount, or

 

   

the Account Value multiplied by the applicable Death Benefit Percentage.

Option B-Specified Face Amount Plus Account Value. Under this option, the Base Death Benefit is the greater of-

 

   

the Specified Face Amount plus the Account Value, or

 

   

the Account Value multiplied by the applicable Death Benefit Percentage.

Option B is not available, however, and You will be deemed to have elected Option A, if You have chosen the Cash Value Accumulation Test as the applicable Death Benefit Compliance Test.

Changes in the Death Benefit Option

If You have chosen the Guideline Premium Test as the applicable Death Benefit Compliance Test, then You may change the death benefit option, subject to our underwriting rules in effect at the time of the change. Requests for a change must be made in writing to our Service Office. The effective date of the change will be the Policy Anniversary on or next following the date of receipt of your request in Good Order.

If You change from Option B to Option A, we will increase the Specified Face Amount by the Account Value. If You change from Option A to Option B, we will reduce the Specified Face Amount by the Account Value. In either case, the amount of the Base Death Benefit at the time of change will not be altered, but the change will affect the determination of the Base Death Benefit going forward.

A change in the death benefit option could cause total premiums paid prior to the change to exceed the applicable maximum premium limitations under the Guideline Premium Test. The change could also reduce these limitations for future premium payments. If the requested change causes total premiums paid to exceed the applicable maximum premium limitations, You will be required to make a partial surrender of the Policy. Changing the death benefit option may have tax consequences. You should consult a qualified tax professional before changing the death benefit option.

APB Rider Death Benefit

The APB Rider Death Benefit is the Total Death Benefit minus the Base Death Benefit. For Option A, the Total Death Benefit is the greater of a) the Total Face Amount and b) the Account Value multiplied by the applicable Death Benefit

 

13


Table of Contents

Percentage. For Option B, the Total Death Benefit is the greater of a) the Total Face Amount plus the Account Value and b) the Account Value multiplied by the applicable Death Benefit Percentage. The Total Face Amount is equal to the Base Face Amount plus the APB Rider Face Amount.

Minimum Face Amount

Total Face Amount is the sum of the Specified Face Amount and the APB Rider Face Amount. In general, the Total Face Amount must be at least $50,000, of which the Specified Face Amount must be at least $5,000. We reserve the right to waive these minimums.

Changes in Face Amount

After the end of the first Policy Year, You may change the Specified Face Amount and, if applicable, the APB Rider Face Amount, subject to our underwriting rules in effect at the time of the change. Unless You specify otherwise, we will first apply a change to the APB Rider Face Amount to the extent possible. You must send your request for a change to our Service Office in writing. The effective date for changes will be-

 

   

for any increase in coverage, the Monthly Anniversary Day that falls on or next follows the date we approve the supplemental application for the increase; and

 

   

for any decrease in coverage, the Monthly Anniversary Day that falls on or next follows the date we receive your request.

Increases in Face Amount

An increase in the Specified Face Amount and, if applicable, the APB Rider Face Amount, is subject to our underwriting rules in effect at the time of the increase. You may be required to submit satisfactory evidence of the Insured’s insurability. The cost of insurance charges applicable to an increase in Specified Face Amount and APB Rider Face Amount may be higher or lower than those charged on the original sums if the Insured’s health has changed to a degree that qualifies the Insured for a different risk classification. Additional policy specification pages will be provided to show the applicable guaranteed maximum cost of insurance charges applicable to any increases.

Decreases in Face Amount

The Specified Face Amount may not decrease to less than the Minimum Specified Face Amount specified in the Policy. Similarly, a decrease in Specified Face Amount or APB Rider Face Amount may not decrease the Total Face Amount to an amount less than the Minimum Total Face Amount specified in the Policy. A decrease in face amount will be applied-

 

   

first, to the most recent increase;

 

   

second, to the next most recent increases, in reverse chronological order; and

 

   

finally, to the initial face amount.

A decrease in the Specified Face Amount or APB Rider Face Amount could cause total premiums paid prior to the change to exceed the applicable maximum premium limitations under the Guideline Premium Test. The change could also reduce these limitations for future premium payments. If the requested change causes total premiums paid to exceed the applicable maximum premium limitations, You will be required to make a partial surrender of the Policy. You should consult a qualified tax professional before decreasing the Specified Face Amount or APB Rider Face Amount.

ACCOUNT VALUE

Your Account Value is the sum of the amounts in each Sub-Account and the Fixed Account plus the amount of the Loan Account.

 

14


Table of Contents

We measure the amounts in the Sub-Accounts in terms of Units and Unit Values. On any given day, the amount You have in a Sub-Account is equal to the Unit Value multiplied by the number of Units credited to You in that Sub-Account. The Units for each Sub-Account will have different Unit Values.

Amounts allocated to a Sub-Account will be used to purchase Units of that Sub-Account. Units are redeemed when You make partial surrenders, undertake policy loans or transfer amounts from a Sub-Account, and for payment of the Mortality and Expense Risk Charge, the Monthly Expense Charge and the Monthly Cost of Insurance Charge. The number of Units of each Sub-Account purchased or redeemed is determined by dividing the dollar amount of the transaction by the Unit Value for the Sub-Account. A Valuation Date is any day on which the New York Stock Exchange is open for business and valuation will occur at the close of the New York Stock Exchange. The New York Stock Exchange historically closes on weekends and the following holidays: New Year’s Day, Martin Luther King, Jr. Day, Washington’s Birthday, Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas.

For the first Valuation Date of each Sub-Account, the Unit Value is established at $10.00. The Unit Value for any subsequent Valuation Date is equal to the Unit Value for the preceding Valuation Date multiplied by the Net Investment Factor. The Unit Value of a Sub-Account for any Valuation Date is determined as of the close of the Valuation Period ending on that Valuation Date. The Valuation Period is the period of time from one determination of Unit Values to the next.

If accompanied by proper allocation instructions, premium received in Good Order at our Service Office is credited to the Policy on the same date it is received unless that date is not a Valuation Date or receipt is after the close of the New York Stock Exchange on a Valuation Date. In those instances, the premium will be credited on the next Valuation Date.

The Investment Start Date is the date we apply your first premium payment, which will be the later of the Issue Date, the Business Day we approve the policy application or the Business Day we receive a premium equal to or in excess of the Minimum Premium.

Account Value in the Investment Options

The Account Value in the investment options on the Investment Start Date equals-

 

   

that portion of Net Premium received and allocated to the investment options, minus

 

   

the Monthly Expense Charges due on the Issue Date and subsequent Monthly Anniversary Days through the Investment Start Date, minus

 

   

the Monthly Cost of Insurance deductions due from the Issue Date through the Investment Start Date.

The Account Value in the investment options on subsequent Valuation Dates is equal to-

 

   

the Account Value attributable to the Sub-Account on the preceding Valuation Date multiplied by that Sub-Account’s Net Investment Factor, minus

 

   

the Daily Risk Percentage multiplied by the number of days in the Valuation Period multiplied by the Account Value in the Sub-Account in the Variable Account, plus

 

   

the value of the Fixed Account on the preceding Valuation Date, accrued at interest, plus

 

   

that portion of Net Premium received and allocated to the investment options during the current Valuation Period, plus

 

   

any amounts transferred by You to the investment options during the current Valuation Period, minus

 

   

any amounts transferred by You from the investment options during the current Valuation Period, plus

 

   

that portion of any loan repayment including repayment of loan interest allocated to an investment option during the current Valuation Period, plus

 

15


Table of Contents
   

that portion of any interest credited to the Loan Account which is allocated to an investment option during the current Valuation Period; minus

 

   

that portion of any partial surrenders deducted from an investment option during the current Valuation Period, minus

 

   

that portion of any Policy loan transferred from an investment option to the Loan Account during the current Valuation Period, minus

 

   

any illustration charge assessed during the current Valuation Period, minus

 

   

if a Monthly Anniversary Day occurs during the current Valuation Period, that portion of the Monthly Expense Charge for the Policy Month just beginning charged to the investment options, minus

 

   

if a Monthly Anniversary Day occurs during the current Valuation Period, that portion of the Monthly Cost of Insurance for the Policy Month just ending charged to the investment options, minus

 

   

if You surrender during the current Valuation Period, that portion of the pro-rata Monthly Cost of Insurance for the Policy month charged to the investment options.

A Sub-Account’s Unit Value on any Valuation Date is equal to the Unit Value for the preceding Valuation Date multiplied by the Net Investment Factor.

Net Investment Factor

The Net Investment Factor is used to measure the Sub-Account’s investment performance from one Valuation Period to the next. This factor will be greater or less than or equal to one, corresponding to a positive or negative or to a lack of change in the Sub-Account’s investment performance for the preceding Valuation Period. Although we do not currently take any federal, state or local taxes into account when determining the Net Investment Factor, we reserve the right to do so. The Net Investment Factor for each Sub-Account for any Valuation Period is determined by dividing the net result of-

 

   

the net asset value of a mutual fund share held in the Sub-Account determined as of the end of the Valuation Period, plus

 

   

the per share amount of any dividend or other distribution declared on fund shares held in the Sub-Account if the “ex-dividend date” occurs during the Valuation Period, plus or minus

 

   

a per share credit or charge with respect to any taxes reserved for by us, or paid by us if not previously reserved for, during the Valuation Period which are determined by us to be attributable to the operation of the Sub-Account,

by the net asset value of a fund share held in the Sub-Account determined as of the end of the preceding Valuation Period.

The “ex-dividend date” is the date after which a Fund share begins trading without the dividend.

Account Value in the Loan Account

The Account Value in the Loan Account is zero on the Investment Start Date.

The Account Value in the Loan Account on any day after the Investment Start Date equals-

 

   

the Account Value in the Loan Account on the preceding day credited with interest at the rate specified in the Policy as the “interest credited on Loan Account rate” of 4%, plus

 

   

any amount transferred from the investment options to the Loan Account for Policy loans requested on that day, minus

 

   

any loan repayments made on that day.

 

16


Table of Contents

Policy loans, with interest charged at the applicable rate, is “Policy Debt”. Policy Debt is not part of the Loan Account. Policy Debt increases by unpaid loan interest and reduces the Policy Proceeds and the Cash Surrender Value.

Insufficient Value

The Policy may terminate if your Account Value minus Policy Debt is insufficient to pay all charges and deductions then due. If the Account Value minus the outstanding Policy Debt is less than or equal to zero on a Valuation Date, then the Policy will terminate for no value, subject to the grace period described below.

Grace Period

If, on a Valuation Date, the Policy will terminate by reason of insufficient value, we will allow a grace period. This grace period will allow 61 calendar days from that Valuation Date for the payment of a Net Premium sufficient to cover the daily and monthly deductions due for charges under the Policy from the Account Value. Notice of premium due will be mailed to your last known address or the last known address of any assignee of record. We will assume that your last known address is the address shown on the policy application (or notice of assignment), unless we have received satisfactory written notice of a change in address. If the premium due is not paid during the grace period, then the Policy will terminate without value at the end of the 61 day period without further notice. The Policy will continue to remain in force during this grace period. If the Policy Proceeds become payable during the grace period, then we will deduct any overdue Monthly Cost of Insurance and Monthly Expense Charge from the amount payable unless state law dictates otherwise. If the Policy terminates by reason of insufficient value, there is generally no right to reinstate the coverage.

Splitting Units

We reserve the right to split or combine the value of Units. In effecting any such change, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Policy.

TRANSFER PRIVILEGES

You normally may transfer all or a portion of your Account Value among Sub-Accounts and into the Fixed Account. Transfers from the Fixed Account may not exceed the greater of the transfer percentage multiplied by the highest Fixed Account value over the transfer period and the transfer minimum. The transfer percentage, transfer period and transfer minimum are shown in the Policy. Note: This transfer restriction may prolong the period of time it takes to transfer your Account Value in the Fixed Account to the Sub-Accounts and, therefore, You should carefully consider whether investment in the Fixed Account meets your needs and investment criteria.

We will make transfers pursuant to an acceptable request to our Service Office. An “acceptable request” is one that is authorized by a person with proper authority, provides clear instruction to the Company, as administrator of the Variable Account, and is for a transaction that is not restricted by policies and procedures of the Variable Account or the Fund.

An acceptable transfer request will be executed as of the date our Service Office receives your request for the transfer provided that it is received on a Valuation Date before the close of the New York Stock Exchange. If an acceptable transfer request is received on a day that is not a Valuation Date or after the close of the New York Stock Exchange on a Valuation Date, it will be processed effective on the next Valuation Date. The Unit Value of Sub-Accounts affected by a transfer request will be that next determined after receipt of such transfer request.

You may transfer a specified dollar amount or a specified percentage of the investment option’s value.

Your transfer privileges are subject to our consent. We reserve the right to impose limitations on transfers, including, but not limited to-

 

   

the minimum amount that may be transferred;

 

17


Table of Contents
   

the frequency of transfers; and

 

   

the minimum amount that may remain in an investment option following a transfer from that investment option.

We will notify You in writing of the imposition of a transfer limitation. We do not reserve any right to impose charges for transfers. Any restrictions on transfers will apply to all policyowners in a non-discriminatory fashion.

Short-Term Trading

The Policy is not designed for short-term trading. If You wish to employ such strategies, do not purchase a Policy. Transfer limits and other restrictions, described below, are subject to our ability to monitor transfer activity. Some Owners and their third party intermediaries engaging in short-term trading may employ a variety of strategies to avoid detection. Despite our efforts to prevent short-term trading, there is no assurance that we will be able to identify such Owners or intermediaries or curtail their trading. A failure to detect and curtail short-term trading could result in adverse consequences to Owners. Short-term trading can increase costs for all Owners as a result of excessive portfolio transaction fees. In addition, short-term trading can adversely affect a Fund’s performance. If large amounts of money are suddenly transferred out of a Fund, the Fund’s investment adviser cannot effectively invest in accordance with the Fund’s investment objectives and policies.

The Company has policies and procedures to discourage frequent transfers of Account Value. As described above under “Transfer Privileges,” the Policy includes the right to limit the frequency of transfers.

Short-term trading activities whether by an individual, a firm or a third party authorized to initiate transfer requests on behalf of Owner(s) may be subject to other restrictions as well (including transfers to and from the Fixed Account Option). For example, we reserve the right to take actions against short-term trading which restrict your transfer privileges more narrowly than the policies described under “Transfer Privileges”, such as requiring transfer requests to be submitted in writing through regular first-class U.S., mail (e.g., no overnight, priority or courier delivery allowed), and refusing any and all transfer instructions into a Fund.

If we determine that a third party acting on your behalf is engaging (alone or in combination with transfers effected by You directly) in a pattern of short-term trading, we may refuse to process certain transfers requested by such a third party. We may also impose special restrictions on third parties that engage in reallocations of Policy values. We may limit the frequency of the transfer and prohibit exchanges into a Fund.

Should transfer instructions provide for a redemption out of a Fund with purchase into a Fund that is restricted, the policyowner’s transfer instructions will be considered a request that is not in Good Order. Therefore, neither side of the requested transaction will be honored. We will provide You notice that the transfer instructions were not executed.

We reserve the right to waive short-term trading restrictions, where permitted by law and not adverse to the interest of the relevant underlying Fund and other of the Company’s contract owners and Owners, in certain instances such as:

 

   

when a new broker of record is designated for the Policy;

 

   

when necessary in our view to avoid hardship to an Owner;

 

   

when underlying Funds are dissolved, merged or substituted.

If short-term trading results as a consequence of waiving the restrictions against short-term trading, it could expose Owners to certain risks. The short-term trading could increase costs for all Owners as a result of excessive portfolio transaction fees. In addition, the short-term trading could adversely affect a Fund’s performance. If large amounts of money are suddenly transferred out of a Fund, the Fund’s investment adviser cannot effectively invest in accordance with the Fund’s investment objectives and policies. Unless the short-term trading policy and the permitted waivers of that policy are applied uniformly, some Owners may experience a different application of the policy and therefore may experience some of these risks. Too much discretion on our part in allowing the waivers of short-term trading policy could result in an unequal treatment of short-term traders by permitting some short-term traders to engage in short-term trading while prohibiting others from doing the same.

 

18


Table of Contents

The Funds’ Trading Policies

In addition to the restrictions that we impose (as described above under Short-Term Trading and under Transfer Privileges), most of the Funds have adopted restrictions or other policies about transfers or other purchases and sales of the Funds’ shares. These policies (the “Funds’ Trading Policies”) are intended to protect the Fund from short-term trading or other trading practices that are potentially harmful to the Fund. The Funds’ Trading Policies may be more restrictive in some respects than the restrictions that we otherwise would impose, and the Funds may modify their trading policies from time to time.

We are legally obligated to provide (at the Funds’ request) information about each amount You cause to be deposited into a Fund (including by way of premium payments and transfers under your Policy) or removed from the Fund (including by way of withdrawals and transfers). If a Fund identifies You as having violated the Fund’s Trading Policies, we are obligated, if the Fund requests, to restrict or prohibit any further deposits or exchanges by You (or a third party acting on your behalf) into that Fund. Any such restriction or prohibition may remain in place indefinitely.

Accordingly, if You do not comply with any Fund’s Trading Policies, You (or a third party acting on your behalf) may be prohibited from directing any additional amounts into that Fund or directing any transfers or other exchanges involving that Fund. You should review and comply with each Fund’s Trading Policies, which are generally disclosed in the Funds’ current prospectuses.

Funds may differ significantly as to such matters as: (a) the amount, format and frequency of information that the Funds request from us about transactions that our customers make; and (b) the extent and nature of any limits or restrictions that the Funds request us to impose upon such transactions. As a result of these differences, the costs borne by us and (directly or indirectly) by our customers may be significantly increased. Any such additional costs may outweigh any additional protection that would be provided to our customers, particularly in view of the protections already afforded by the trading restrictions that we impose as described above under Short-Term Trading and under Transfer Privileges. Also, if a Fund imposes more strict trading restrictions than are reasonably necessary under the circumstances, You could be deprived of potentially valuable flexibility to make transactions with respect to that Fund. For these and other reasons, we may disagree with the timing or substance of a Fund’s requests for information from us or with any transaction limits or restrictions that the Fund requests us to impose upon our customers. If any such disagreement with respect to a Fund cannot be satisfactorily resolved, the Fund might be restricted or, subject to obtaining any required regulatory approval, replaced as an investment option.

ACCESSING YOUR ACCOUNT VALUE

Surrender

By written request, You may surrender the Policy for its Cash Surrender Value at any time. The date the surrender is processed, the insurance coverage and all other benefits under the Policy will terminate. The Cash Surrender Value is-

 

   

the Account Value, minus

 

   

the outstanding balance of any outstanding Policy Debt; plus

 

   

the benefit payable under the Enhanced Cash Surrender Value endorsement, if any, plus

 

   

the Sales Load Refund at Surrender, if any.

Sales Load Refund at Surrender is that portion of any premium paid in the Policy Year of surrender that we will refund if You surrender the Policy in the first three Policy Years.

Surrendering your Policy may have tax consequences. See the Federal Income Tax Considerations section of this prospectus.

Partial Surrenders

You may make a partial surrender of the Policy once each Policy Year after the first Policy Year by written request to our Service Office. The amount of any partial surrender may not exceed the Account Value minus any outstanding

 

19


Table of Contents

Policy Debt. It will be payable in a lump sum. Partial surrenders may have tax consequences. The Total Face Amount may be reduced in connection with a partial surrender depending on the current risk status of the Insured. The Insured may provide evidence of insurability. The Total Face Amount will not be reduced if the Insured remains an acceptable risk under our then current underwriting standards. If evidence is not provided or the Insured is not an acceptable risk, the Total Face Amount will be reduced to the extent necessary so that the Net Amount at Risk after the partial surrender does not exceed the Net Amount at Risk before the partial surrender.

You may allocate a partial surrender among the Sub-Accounts. If You do not specify the allocation, then we will allocate the partial surrender among the Sub-Accounts of the Variable Account in the same proportion that the Account Value of each Sub-Account of the Variable Account bears to the aggregate Account Value less the Loan Account of all Sub-Accounts of the Variable Account on the date of partial surrender.

A partial surrender may have tax consequences. See the Federal Income Tax Considerations section of this prospectus.

Policy Loans

Using the Policy as collateral, You may request a policy loan of up to 90% of your Account Value, decreased by the balance of any outstanding Policy Debt on the date the policy loan is made. We will transfer Account Value equal to the amount of the policy loan from the Sub-Accounts and the Fixed Account to the Loan Account on the date the policy loan is made. Amounts in the Loan Account accrue interest daily at an effective annual rate of 4%. You may allocate the policy loan among the Sub-Accounts and the Fixed Account. If You do not specify the allocation, then we will allocate the policy loan among the investment options in the same proportion that the Account Value of each investment option bears to the aggregate Account Value less the Loan Account of all investment options immediately prior to the loan.

Interest on the policy loan will accrue daily at an annual rate of 5% in Policy Years 1 through 10 and 4.25% thereafter. This interest will be due and payable to us in arrears on each Policy Anniversary. Any unpaid interest will be added to the principal amount as an additional policy loan and will bear interest at the same rate and in the same manner as the prior policy loan.

Policy loans may have tax consequences, particularly if your Policy is classified as a Modified Endowment Contract. See the Federal Income Tax Considerations section of this prospectus.

Note: The Cash Surrender Value and the Policy Proceeds are reduced by the amount of any outstanding Policy Debt.

All funds we receive from You will be credited to the Policy as premium unless we have received acceptable notice that the funds are to be applied to repay a policy loan. It is generally advantageous to repay a loan rather than to make a premium payment, because premium payments incur expense charges but loan repayments do not. Loan repayments will first reduce the outstanding balance of the policy loan and then accrued but unpaid interest on such loans. We will accept repayment of any policy loan at any time before Maturity. The amount of the loan repayment up to the outstanding balance of the policy loan will be transferred from the Loan Account to the Sub-Accounts and the Fixed Account. You may allocate the loan repayment among the Sub-Accounts and the Fixed Account. If You do not specify the allocation, then we will allocate the loan repayment among the investment options in the same proportion that the Account Value of each investment option bears to the total Account Value minus the Loan Account immediately prior to the loan repayment. We reserve the right to require that loan repayments, up to the amount of the loan allocated to the Fixed Account, first be allocated back to the Fixed Account.

Deferral of Payment

We will usually pay any amount due from the Variable Account within seven days after the Valuation Date following our receipt of written notice for payment or, in the case of death of the Insured, Due Proof of such death. Payment of any amount payable from the Variable Account on death, surrender, partial surrender or policy loan may be postponed whenever-

 

   

the New York Stock Exchange is closed, other than customary weekend and holiday closing, or trading on that exchange is otherwise restricted;

 

20


Table of Contents
   

the SEC, by order, permits postponement for the protection of policyowners;

 

   

an emergency exists as determined by the SEC, as a result of which disposal of securities is not reasonably practicable, or it is not reasonably practicable to determine the value of the assets of the Variable Account; or

 

   

mandated by applicable law.

In addition, if, pursuant to SEC rules, a government money market fund suspends payment of redemption proceeds in connection with a liquidation of the Fund, we will delay payment of any transfer, partial withdrawal, surrender, loan or death benefit from the corresponding Sub-Account until the Fund is liquidated.

If You have submitted a recent check or draft, we have the right to defer payment of surrenders, partial withdrawals, or death benefit proceeds until such check or draft has been honored.

We may defer payment from the Fixed Account for a period up to six months. We do not pay interest on the amount of any payments we defer.

If mandated under applicable law, we may be required to reject a premium payment and/or block a Policy and thereby refuse to pay any request for transfers, withdrawals, surrenders, loans or death benefits until instructions are received from the appropriate regulators. We may also be required to provide additional information about You or your Account to governmental regulators.

CHARGES, DEDUCTIONS AND REFUNDS

Expense Charges Applied to Premium

We deduct charges from each premium payment for premium taxes and our federal tax obligations and as a sales load.

States and a few cities and municipalities may impose taxes on premiums paid for life insurance, which generally range from 2% to 4% of premium but may exceed 4% in some states. We will from time to time determine the applicable premium tax rate based on the rate we expect to pay. The premium tax rate is guaranteed not to exceed 4% for all states.

We deduct a 1.25% charge from each premium payment for our federal tax obligations. This charge is guaranteed not to exceed 1.25%. The charge for federal tax obligations is referred to as the “DAC tax” in the Policy and the Fee Table.

We also charge a current sales load of 8.75% in Policy Year 1, 7.25% in Policy Years 2-4 and 6.00% in Policy Years 5-7 on each premium payment up to and including Target Premium (as specified in the Policy) and a 2.25% sales load on premiums paid in excess of Target Premium for each of the first seven Policy Years. This sales load is guaranteed not to exceed 8.75% on each premium payment up to and including Target Premium and 2.25% on premium in excess of Target Premium. There are no sales load charges after Policy Year 7. Target Premium varies based on the Specified Face Amount and the Insured’s Issue Age and sex. We may reduce or waive the sales load for certain sponsored arrangements and corporate purchasers.

Sales Load Refund at Surrender

If You surrender the Policy during the first three Policy Years, we will refund 100% of the sales load charged against premium payments made during the Policy Year in which You surrendered the Policy.

Mortality and Expense Risk Charge

We deduct a daily charge from the assets of the Variable Account for the mortality and expense risks we assume with respect to the Policy. We may realize a profit from this charge. Unless You direct otherwise, we will allocate the Mortality and Expense Risk Charge among the investment options in the same proportion that the Account Value of

 

21


Table of Contents

each investment option bears to the aggregate Account Value of all investment options immediately prior to the deduction. This charge is based on the applicable Daily Risk Percentage, which we will from time to time determine based on our expectations of future interest, mortality experience, persistency, expenses and taxes. Expressed as an equivalent annual rate, the Daily Risk Percentage is guaranteed not to exceed 0.60% of assets. Our current effective annual rates as a percentage of assets are-

 

   

0.40% for Policy Years 1 through 10;

 

   

0.25% for Policy Years 11 through 20; and

 

   

0.20% thereafter.

The mortality risk we assume is that the group of lives insured under the Policies may, on average, live for shorter periods of time than we estimated. The expense risk we assume is that our costs of issuing and administering Policies may be more than we estimated. Per state law, the Mortality and Expense Risk Charge may be referred to as a Product Risk Percentage.

Monthly Expense Charge

We deduct a flat charge at the beginning of each month to cover administrative and other expenses actually incurred. We will from time to time determine the applicable Monthly Expense Charge based on our expectations of future expenses, which will not exceed $13.75 in any Policy Month. Unless You direct otherwise, we will allocate the Monthly Expense Charge among the investment options in the same proportion that the Account Value of each investment option bears to the aggregate Account Value of all investment options immediately prior to the deduction. Currently, the Monthly Expense Charge is $13.75 per month for the first Policy Year and $7.50 per month thereafter.

Monthly Cost of Insurance

We deduct a Monthly Cost of Insurance charge from your Account Value to cover anticipated costs of providing insurance coverage. This charge is made, in arrears, at the end of each Policy Month. We may realize a profit from this charge. If You surrender the Policy on any day other than a Monthly Anniversary Day, we will deduct a cost of insurance charge on a pro-rata basis.

The Monthly Cost of Insurance equals the sum of (1), (2) and (3) where-

 

  (1)

is the Specified Face Amount Monthly Cost of Insurance Rate (described below) multiplied by the net amount at risk divided by 1000. The net amount at risk equals the Base Death Benefit at the end of the Policy Month before the deduction of the Monthly Cost of Insurance less the Account Value at the end of the Policy Month before the deduction of the Monthly Cost of Insurance;

 

  (2)

is the APB Rider Face Amount Monthly Cost of Insurance Rate (described below) multiplied by the net amount at risk divided by 1000. The net amount at risk equals the APB Rider Death Benefit at the end of the Policy Month before the deduction of the Monthly Cost of Insurance; and

 

  (3)

is any Flat Extra specified in Section 1 of the Policy, multiplied by the Total Face Amount divided by 1000.

The maximum Specified Face Amount Monthly Cost of Insurance Rate and APB Rider Face Amount Monthly Cost of Insurance Rate is $83.33 per $1000 of Policy Net Amount at Risk and APB Rider Net Amount at Risk respectively. The minimum charge is $0.03 and the representative owner charge is $0.09. A representative owner is a male, preferred, non-tobacco, Issue Age 45, Policy Year 1.

The Net Amount at Risk is affected by the performance of the investment options to which premium is allocated, the cumulative premium paid, any Policy Debt, any partial surrenders, transaction fees and periodic charges.

Monthly Cost of Insurance rates are currently based on the length of time the Policy has been in force and on the Insured’s sex (except for unisex Policies), Issue Age, Class, table rating, if any, and applicable mortality tables. We will, however, from time to time determine the applicable rates based on our expectations of future experience with

 

22


Table of Contents

respect to mortality, persistency, interest rates, expenses and taxes. The expenses we consider will include, but not be limited to, any additional commissions we are required to pay as a result of any additional services that a corporate purchaser specifically requests or authorizes to be provided by our agent. Any variations will be based on uniformly applied criteria that do not discriminate unfairly against any person. We anticipate the cost of insurance rates for coverage under the Policy to be less than the guaranteed maximum monthly rates shown in the Policy, unless the Insured has been rated a substandard risk. For Policies with an Investment Start Date on or after January 1, 2020, the cost of insurance rates are based on the 2017 CSO Mortality Tables. For Policies with an Investment Start Date on or after January 1, 2009 but prior to January 1, 2020, the cost of insurance rates are based on the 2001 CSO Mortality Tables. For Policies with an Investment Start Date on or before December 31, 2008, the cost of insurance rates are based on the 1980 CSO Mortality Tables.

APB Rider Charge

The Account Value will be reduced monthly by the cost of this rider, if attached to the Policy. We anticipate the rider’s cost of insurance to be less than the guaranteed maximum monthly rates shown in the Policy for this rider. For Policies with an Investment Start Date on or after January 1, 2020, the rates are based on 125% of the 2017 CSO Mortality Tables, unless the Insured has been rated a substandard risk. For Policies with an Investment Start Date on or after January 1, 2009 but prior to January 1, 2020, the rates are based on 125% of the 2001 CSO Mortality Tables, unless the Insured has been rated a substandard risk. For Policies with an Investment Start Date on or before December 31, 2008, the rates are based on 125% of the 1980 CSO Mortality Tables, unless the Insured has been rated a substandard risk.

Other Charges and Expenses

We reserve the right to impose a charge for in-force illustrations, as more fully described at in the section entitled “Illustrations” below. We currently do not impose a charge and guarantee any charge will not exceed $25.00. In addition, the interest charged for outstanding loans as well as the interest credited to the Loan Account is more fully described in the section entitled “Policy Loans” above. Lastly, a flat extra charge may apply if an Insured is a substandard risk. A flat extra charge will not exceed $50.00 per $1000 of Specified Face Amount and APB Rider Face Amount. (For Policies with Investment Start Dates before July 27, 2009, the maximum flat extra charge is $20.00 per $1000 of Specified Face Amount and APB Rider Face Amount.) It is deducted from the Account Value on a monthly basis and covers the additional mortality risks of the Insured borne by the Company. A definition of “flat extra” is provided in the Glossary.

Reduction of Charges

We reserve the right to reduce any of our charges and deductions in connection with the sale of the Policy if we expect that the sale may result in cost savings, subject to any requirements we may from time to time impose. We may change our requirements based on experience. We will determine the propriety and amount of any reduction. No reduction will be unfairly discriminatory against the interests of any class of policyowner.

TERMINATION OF POLICY

The Policy will terminate at the earliest of-

 

   

the date we receive (in Good Order) your request to surrender, or

 

   

the expiration date of the grace period due to insufficient value, or

 

   

the date of Insured’s death; or

 

   

the date of maturity.

OTHER POLICY PROVISIONS

Alteration

Our sales representatives do not have the authority to either alter or modify the Policy or to waive any of its provisions. The only persons with this authority are our president, actuary, secretary or one of our vice presidents.

 

23


Table of Contents

Assignments

During the lifetime of the Insured, You may assign all or some of your rights under the Policy. All assignments must be filed at our Service Office and must be in satisfactory written form. The assignment will then be effective as of the date You signed the form, subject to any action taken before we receive it at our Service Office. We are not responsible for the validity or legal effect of any assignment.

Rights of Owner

While the Insured is alive, unless You have assigned any of these rights, You may-

 

   

transfer ownership to a new owner;

 

   

name a contingent owner who will automatically become the owner of the Policy if You die before the Insured;

 

   

change or revoke a contingent owner;

 

   

change or revoke a beneficiary; and

 

   

exercise all other rights in the Policy.

When You transfer your rights to a new owner, You automatically revoke any prior contingent owner designation. You do not affect a prior beneficiary when You merely transfer ownership, or change or revoke a contingent owner designation. When You want to change or revoke a prior beneficiary designation, You have to specify that action. You do not need the consent of a beneficiary or a contingent owner in order to exercise any of your rights. However, You must give us written notice of the requested action. The request must be filed at our Service Office and must be in satisfactory written form. Your request will then, except as otherwise specified in the Policy, be effective as of the date You signed the form, subject to any action taken before we receive it at our Service Office.

Every state has unclaimed property laws which generally declare life insurance policies to be abandoned after a period of inactivity of three to five years from the policy’s maturity date or date the death benefit is due and payable. For example, if the payment of a death benefit has been triggered, but, if after a thorough search, we are still unable to locate your beneficiary, or your beneficiary does not come forward to claim the death benefit in a timely manner, the death benefit will be paid to the abandoned property division or unclaimed property office of the state in which You or your beneficiary last resided, as shown on our books and records, or to our state of domicile. This “escheatment” is revocable, however, and the state is obligated to pay the death benefit if your beneficiary steps forward to claim it with the proper documentation. To prevent such escheatment, it is important that You update your beneficiary designations, including full names and complete addresses, if and as they change.

Rights of Beneficiary

The beneficiary has no rights in the Policy until the death of the Insured. If a beneficiary is alive at that time, the beneficiary will be entitled to payment of the Policy Proceeds as they become due.

Reports to Policyowners

We will send You a report at least once each Policy Year. The report will show current policy values, premiums paid and deductions made since the last report. It will also show the balance of any outstanding policy loans and accrued interest on those loans. Additionally, confirmations of individual transactions (e.g. premium payments, allocations, transfers) in the Policy will be sent at the time of the transaction.

Illustrations

Upon request, we will provide You with a hypothetical illustration of future Account Value and Death Benefits. Currently, we do not charge for the illustration but reserve the right to do so. Any fee will not exceed $25.00.

 

24


Table of Contents

Conversion

You may convert the Policy into a flexible premium universal life policy during the first 24 months after the Issue Date while the Policy is in force. Choice of a new policy is subject to our approval and will be restricted to those policies that offer the same Class and rating as the Policy. The new policy will be issued with the same Class and rating as the Policy without new evidence of the Insured’s insurability. This provision does not apply to the APB Rider, if any, or to any other supplemental benefits that may be attached to the Policy. Any riders or supplemental benefits will terminate automatically when the Policy is converted.

Misstatement of Age or Sex

If the age or sex (unless a unisex Policy) of the Insured is stated incorrectly in the Policy application, the amounts payable by us will be adjusted.

Misstatement discovered at death - The Death Benefit will be recalculated to that which would be purchased by the most recently charged Monthly Cost of Insurance rate for the correct age or sex.

Misstatement discovered prior to death - If permitted by state law, the Account Value will be recalculated from the Issue Date using the Monthly Cost of Insurance rates based on the correct age or sex.

Suicide

Unless state law otherwise requires, if the Insured, whether sane or insane, commits suicide within two years after the Issue Date, we will not pay any part of the Policy Proceeds. We will refund to You the premiums paid, minus the amount of any Policy Debt and any partial surrenders.

Incontestability

All statements made in the application or in a supplemental application are representations and not warranties. We will rely on these statements when approving the issuance, increase in face amount, increase in Base Death Benefit over premium paid, or change in death benefit option of the Policy. We can use no statement in defense of a claim unless the statement was made in the application or in a supplemental application. In the absence of fraud (if permitted by state law), after a Policy has been in force during the lifetime of the Insured for a period of two years from its Issue Date, we cannot contest it except for non-payment of premiums. However, any increase in the Total Face Amount which is effective after the Issue Date will be incontestable only after the increase has been in force during the lifetime of the Insured for two years from the effective date of the increase. Any increase in Base Death Benefit over premium paid or increase in Base Death Benefit due to a death benefit option change will be incontestable only after such increase has been in force during the lifetime of the Insured for two years from the date of the increase.

Addition, Deletion or Substitution of Investments

Subject to our obtaining any necessary regulatory approvals, share of other registered open-end investment companies or unit investment trusts may be substituted both for fund shares already purchased by the Variable Account and/or as the security to be purchased in the future. In addition, the investment policies of the Sub-Accounts will not be changed without the approval of the Insurance Commissioner of the State of Delaware. We also reserve the right to eliminate or combine existing Sub-Accounts or to transfer assets between Sub-Accounts, subject to the approval of the Securities and Exchange Commission. In the event of any substitution or other act described above, we may make appropriate amendment to the Policy to reflect the substitution.

Nonparticipating

The Policy does not pay dividends. The Policy does not share in our profits or surplus earnings.

Modification

Upon notice to You, we may modify the Policy if that modification-

 

   

is necessary to make the Policy, the Variable Account or the Fixed Account comply with any law or regulation issued by a governmental agency to which we are subject;

 

25


Table of Contents
   

is necessary to assure continued qualification of the Policy under the Internal Revenue Code or other federal or state laws as a life insurance policy;

 

   

is necessary to reflect a change in the operation of the Variable Account or the Sub-Accounts; or

 

   

adds, deletes or otherwise changes Sub-Account options.

When required, approval of the Securities and Exchange Commission will be obtained.

We also reserve the right to modify certain provisions of the Policy as stated in those provisions. In the event of any such modification, we may make appropriate amendment to the Policy to reflect the modification.

Entire Contract

Your entire contract with us consists of the Policy, the application(s), any riders, any endorsements, and any other attachments. Any hypothetical illustrations prepared in connection with the Policy do not form a part of our contract with You and are intended solely to provide information about how Policy values may be affected by different investment returns and other factors.

Reinstatement

If a reinstatement right is required by the insurance law of the state of Policy issue, the following provision applies. The time in which reinstatement may be requested and the amount sufficient to put the Policy in force may vary by state. Please contact your sales representative to determine if You have a reinstatement right, the time period during which reinstatement must be elected and the amount sufficient to put the Policy in force.

Before the Insured’s death, we may reinstate the Policy provided that the Policy has not been surrendered and You-

 

   

make a request for reinstatement within three years from the date of termination;

 

   

submit satisfactory evidence of insurability to us; and

 

   

pay an amount, as determined by us, sufficient to put the Policy in force.

An amount sufficient to put the Policy in force is-

 

   

the monthly deductions overdue at the end of the grace period; plus

 

   

any excess of Policy Debt over Cash Value at the end of the grace period; plus

 

   

three times the Monthly Cost of Insurance charges applicable at the date of reinstatement; plus

 

   

three times the Monthly Expense Charges applicable at the date of reinstatement.

Any Policy Debt at the time the Policy is terminated must be repaid at time of reinstatement or carried over to the reinstated Policy.

The reinstated Policy will be incontestable after it has been in force during the lifetime of the Insured for two years from the effective date of reinstatement.

VOTING RIGHTS

We will vote shares of the Funds held in the Variable Account in accordance with instructions received from policyowners having interests in the corresponding Sub-Accounts, to the extent required by law. We will provide each policyowner who has interests in a Sub-Account with the proxy materials of the corresponding Fund, together with an appropriate form for the policyowner to submit its voting instructions to us. We will vote shares for which we receive no timely instructions, together with shares not attributable to any Policy, in the same proportion as those shares held

 

26


Table of Contents

by the Sub-Account for which we receive instructions. As a result of proportional voting, the instructions of a small number of policyowners could determine the outcome of a proposal subject to shareholder vote.

We will determine the number of shares for which You are entitled to provide voting instructions as of the record date established for the applicable Fund. This number is determined by dividing your Account Value in the Sub-Account, if any, by the net asset value of one share in the corresponding Fund.

We may, if required by state insurance regulators, disregard voting instructions if the instructions require shares to be voted to cause a change in the subclassification or investment objective of one or more of the Funds, or to approve or disapprove an investment advisory contract for a Fund. In addition, we may disregard voting instructions in favor of any change in the investment policies or in any investment adviser or principal underwriter of a Fund. Our disapproval of any such change must be reasonable and, in the case of change in investment policies or investment adviser, based on a good faith determination that the change would be contrary to state law or otherwise inappropriate in light of the objectives and purposes of the Fund. If we disregard voting instructions, we will include a summary of and the reasons for that action in our next periodic report to policyowners.

We reserve the right to vote shares held in the Variable Account in our own right, if permitted by applicable law.

DISTRIBUTION OF POLICY

The Policy is offered on a continuous basis. The Policy is sold by licensed insurance agents (“Selling Agents”) in those states where the Policy may be lawfully sold. Such Selling Agents will be registered representatives of affiliated or unaffiliated broker-dealer firms (“Selling Broker-Dealers”) registered under the Securities Exchange Act of 1934 who are members of the Financial Industry Regulatory Authority (“FINRA”) and who have entered into selling agreements with the Company and our general distributor, Clarendon Insurance Agency, Inc. (“Clarendon”), 1601 Trapelo Road, Suite 30, Waltham, MA 02451. Clarendon is a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 and is a member of FINRA.

The Company (or its affiliate, for the purposes of this section only, collectively, “the Company”), pays the Selling Broker-Dealers compensation for sale of the Policy. The Selling Agents who solicit sales of the Policy typically receive a portion of the compensation paid by the Company to the Selling Broker-Dealers in the form of commissions or other compensation, depending on the agreement between the Selling Broker-Dealer and their Selling Agent. This compensation is not paid directly by the Policy Owner or the Variable Account. The Company intends to recoup this compensation through fees and charges imposed under the Policy, and from profits on payments received by the Company for providing administrative, marketing, and other support and services to the Funds. The amount and timing of commissions the Company may pay to Selling Broker-Dealers is not expected to be more than 40% of premium paid in the first Policy Year and 15% per annum of premium paid in Policy Years two through seven. We may also pay a commission of-

 

   

up to 0.15% per annum of Account Value for Policy Years one through twenty; and

 

   

up to 0.10% per annum of Account Value thereafter.

We may also pay up to an additional 0.15% per annum of Account Value to broker-dealers who provide additional services specifically requested or authorized by corporate purchasers. The Company may pay or allow other promotional incentives or payments in the form of cash or other compensation to the extent permitted by FINRA rules and other applicable laws and regulations and this compensation may be significant in amount.

The Company also pays compensation to wholesaling broker-dealers or other firms or intermediaries in return for wholesaling services such as providing marketing and sales support, product training and administrative services to the Selling Agents of the Selling Broker-Dealers. This compensation may be significant and may be based on a percentage of premium, a percentage of Account Value and/or may be a fixed dollar amount.

 

27


Table of Contents

In addition to the compensation described above, the Company may make additional cash payments (in certain circumstances referred to as “override” compensation) or reimbursements to Selling Broker-Dealers in recognition of their marketing and distribution, transaction processing and/or administrative services support. These payments are not offered to all Selling Broker-Dealers, and the terms of any particular agreement governing the payments may vary among Selling Broker-Dealers depending on, among other things, the level of and type of marketing and distribution support provided. Marketing and distribution support services may include, among other services, placement of the Company’s products on the Selling Broker-Dealer’s preferred or recommended list, access to the Selling Broker-Dealer’s registered representatives for purposes of promoting sales of the Company’s products, assistance in training and education for the Selling Agents, and opportunities for the Company to participate in sales conferences and educational seminars. The payments or reimbursements may be calculated as a percentage of the particular Selling Broker-Dealers actual or expected aggregate sales of our variable policies (including the Policy) or assets held within those policies and/or may be a fixed dollar amount. Broker-dealers receiving these additional payments may pass on some or all of the payments to the Selling Agent. The prospect of receiving, or the receipt of additional compensation as described above may provide Selling Broker-Dealers with an incentive to favor sales of the Policies over other variable life policies (or other investments) with respect to which the Selling Broker-Dealer does not receive additional compensation, or lower levels of additional compensation. You should take such payment arrangements into account when considering and evaluating any recommendation relating to the Policies.

In addition to selling our variable policies (including the Policy), some Selling Broker-Dealers or their affiliates may have other business relationships with the Company. Those other business relationships may include, for example, reinsurance agreements pursuant to which an affiliate of the Selling Broker-Dealer provides reinsurance to the Company relative to some or all of the Policies or other variable policies issued by the Company or its affiliates. The potential profits for a Selling Broker-Dealer or its affiliates (including its registered representatives) associated with such reinsurance arrangements could be significant in amount and could indirectly provide incentives to the Selling Broker-Dealer and its Selling Agents to recommend products for which they provide reinsurance over similar products which do not result in potential reinsurance profits to the Selling Broker-Dealer or its affiliate. The operation of an individual policy is not impacted by whether the policy is subject to a reinsurance arrangement between the Company and an affiliate of the Selling Broker-Dealer.

As discussed in the preceding paragraphs, the Selling Broker-Dealer may receive numerous forms of payments that, directly or indirectly, provide incentives to, and otherwise facilitate and encourage the offer and sale of the Policies by Selling Broker-Dealers and their registered representatives. Such payments may be significantly greater or less in connection with the Policies than in connection with other products offered and sold by the Company or by others. Accordingly, the payments described above may create a potential conflict of interest, as they may influence your Selling Broker-Dealer or registered representative to present a Policy to You instead of (or more favorably than) another product or products that might be preferable to You.

You should ask your Selling Agent for further information about what commissions or other compensation he or she, or the Selling Broker-Dealer for which he or she works, may receive in connection with your purchase of the Policy.

During 2016, 2017, and 2018, $661,241, $348,942, and $265,666, respectively, in commissions were paid by Delaware Life Insurance Company on behalf of Clarendon in connection with the distribution of the Policies.

FEDERAL INCOME TAX CONSIDERATIONS

The following is a summary of our understanding of current federal income tax laws and is not intended as tax advice. You should be aware that Congress has the power to enact legislation affecting the tax treatment of life insurance contracts which could be applied retroactively. New judicial or administrative interpretation of federal income tax law may also affect the tax treatment of life insurance contracts. The Internal Revenue Code of 1986, as amended (the “Code”), is not in force in the Commonwealth of Puerto Rico but certain residents of Puerto Rico may be subject to the Code’s income tax provisions. Thus, this summary will apply to their Policies. For those residents not subject to such Code provisions, (1) some references in this summary will not apply to their Policies and (2) due to IRS Rev. Rul. 2004-75, as amplified by Rev. Rul. 2004-97, we will treat Puerto Rico Policy distributions and withdrawals occurring on and after January 1, 2005 as U.S.-source income that is subject to U.S. income tax withholding and reporting.

 

28


Table of Contents

Any person contemplating the purchase of a Policy or any transaction involving a Policy should consult a qualified tax professional. We do not make any representation or provide any guarantee regarding the federal, state or local tax treatment of any Policy or any transaction involving a Policy.

Our Tax Status

We are taxed as a life insurance company under Subchapter L of the Code. Although we account for the operations of the Variable Account separately from our other operations for purposes of federal income taxation, the Variable Account currently is not separately taxable as a regulated investment company or other taxable entity.

Taxes we pay, or reserve for, that are attributable to the earnings of the Variable Account could affect the Net Investment Factor, which in turn affects your Account Value. Under existing federal income tax law, however, the income (consisting primarily of interest, dividends and net capital gains) of the Variable Account, to the extent applied to increase reserves under the Policy, is not taxable to us. Similarly, no state or local income taxes are currently attributable to the earnings of the Variable Account. Therefore, we do not take any federal, state or local taxes into account when determining the Net Investment Factor. We may take taxes into account when determining the Net Investment Factor in future years if, due to a change in law, our tax status or otherwise, such taxes are attributable to the earnings of the Variable Account.

In calculating our corporate income tax liability, we derive certain corporate income tax benefits associated with the investment of company assets, including separate account assets that are treated as company assets under applicable income tax law. These benefits, which reduce our overall corporate income tax liability, may include dividends received deductions and foreign tax credits which can be material. We do not pass these benefits through to the Variable Account, principally because: (i) the great bulk of the benefits results from the dividends received deduction, which involves no reduction in the dollar amount of dividends that the Variable Account receives and (ii) under applicable income tax law, policyowners are not the owners of the assets generating the benefits.

Taxation of Policy Proceeds

Section 7702 of the Code provides certain tests for whether a policy will be treated as a “life insurance contract” for tax purposes. Provided that the policyowner of the Policy has an insurable interest in the Insured, we believe that the Policy meets these tests, and thus should receive the same federal income tax treatment as a fixed life insurance contract. As such, the Death Benefit under the Policy will generally be eligible for exclusion from the gross income of the beneficiary under Section 101 of the Code, and the policyowner will not be deemed to be in constructive receipt of the increases in Cash Surrender Values, including additions attributable to interest, dividends, appreciation or gains realized upon transfers among the Sub-Accounts and the Fixed Account, until actual receipt thereof.

However, You may be taxed on all of the accumulated income under the Policy on its maturity date and there can be no assurance that an election to extend the maturity date of the Policy will avoid that result. In addition, a corporate owner may be subject to alternative minimum tax on the annual increases in Cash Surrender Values and on the portion of the Death Benefit under the Policy that exceeds its Cash Surrender Value.

To qualify as a life insurance contract under Section 7702, the Policy must satisfy certain actuarial requirements. Section 7702 requires that actuarial calculations be based on mortality charges that meet the “reasonable mortality charge” requirements set forth in the Code, and other charges reasonably expected to be actually paid that are specified in the Policy. The law relating to reasonableness standards for mortality and other charges is based on statutory language and certain IRS pronouncements that do not address all relevant issues. Accordingly, although we believe that the mortality and other charges that are used in the calculations (including those used with respect to Policies issued to so-called “sub-standard risks”) meet the applicable requirements, we cannot be certain. It is possible that future regulations will contain standards that would require us to modify the mortality and other charges used in the calculations, and we reserve the right to make any such modifications.

Notice 2016-63 provides special guidance concerning the “reasonable mortality charge” requirement contained in § 7702(c)(3)(B)(i) of the Internal Revenue Code by providing safe harbors regarding the use of the 1980 CSO, 2001

 

29


Table of Contents

CSO, and 2017 CSO mortality tables. The Notice modifies and supersedes Notice 2006-95. These safe harbors are designed to assist taxpayers in complying with the requirements of § 7702(c)(3)(B)(i). In general, the Notice provides that a mortality charge with respect to a life insurance contract will satisfy the requirements of section 7702(c)(3)(B)(i) so long as (1) the mortality charge does not exceed 100 percent of the applicable mortality charge set forth in the 2017 CSO tables; (2) the mortality charge does not exceed the mortality charge specified in the contract at issuance; and (3) either (a) the contract is issued after December 31, 2019, or (b) the contract is issued before January 1, 2020, in a state that permits or requires the use of the 2017 CSO tables at the time the contract is issued. The Notice also provides that if the only change to an existing contract is a reduction or deletion of benefits provided under the contract, such a change will not affect the determination of the issue date of the contract for purposes of the reasonable mortality charge safe harbor. If we determine that the safe harbor does not include a particular change, we will not permit You to make such change since to do so could cause your Policy to not qualify as life insurance under Section 7702. Before requesting a change, You should consult with a qualified tax professional on the potential impact of IRS Notice 2016-63.

For a variable contract like the Policy to qualify as life insurance for federal income tax purposes, it also must comply with the investment diversification rules found in Section 817 of the Code. We believe that the Variable Account complies with the diversification requirements prescribed by Section 1.817-5 of the Treasury Regulations. The IRS has stated that satisfaction of the diversification requirements described above by itself does not prevent a contract owner from being treated as the owner of separate account assets under an “owner control” test. If a contract owner is treated as the owner of separate account assets for tax purposes, the contract owner would be subject to taxation on the income and gains from the separate account assets. In published revenue rulings through 1982 and then again in 2003, the IRS has stated that a variable contract owner will be considered the owner of separate account assets if the owner possesses incidents of ownership in those assets, such as the ability to exercise control over the investment of the assets. In Rev. Rul. 2003-91, the IRS considered certain variable annuity and variable life insurance contracts and concluded that the owners of the variable contracts would not be considered the owners of the contracts underlying assets for federal income tax purposes.

Rev. Rul. 2003-91 states that the determination of whether the owner of a variable contract possesses sufficient incidents of ownership over the assets underlying the variable contract so as to be deemed the owner of those assets for federal income tax purposes will depend on all the facts and circumstances. We do not believe that the differences between the Policy and the contracts described in Rev. Rul. 2003-91 with respect to the number of investment choices and the ability to transfer among investment choices should prevent the holding in Rev. Rul. 2003-91 from applying. Nevertheless, You should consult with a qualified tax professional on the potential impact of the “owner control” rules of the IRS as they relate to the investment decisions and activities You may undertake with respect to the Policy.

The guidelines in Rev. Rul. 2003-91 do not address the treatment of a policyholder which is, or which is affiliated with, an investment manager. Any investment manager or affiliate who purchases a Policy assumes the risk that it may be treated as the owner of the investments underlying the Policy under the “owner control” rules because of the investment manager’s control over assets held under the Policy. However, the diversification rules would permit an investment manager (or its affiliate) to hold a direct investment in an investment option under the Policy in certain limited circumstances. We do not believe that the application of the “owner control” rules to an investment manager (or its affiliate) should affect You.

IRS Notice 2016-32 provides guidance to taxpayers regarding the diversification requirements under section 817(h) of the Internal Revenue Code (Code) for a segregated asset account that invests in a money market fund (MMF) that is a government MMF. The Notice states that variable contracts should be able to offer government MMFs as an investment option and that Treasury and the IRS intend to amend Treas. Reg. section 1.817-5. In the meantime, taxpayers may rely on an alternative diversification requirement under Treas. Reg. section 1.817-5(e) that states that a segregated asset account is adequately diversified for purposes of section 817(h) if (1) no policyholder has investor control; and (2) either (a) the account itself is a government MMF under SEC Rule 2a–7(a)(14); or (b) the account invests all of its assets in an “investment company, partnership, or trust” as defined in Treas. Reg. section 1.817-5(f)(1) that satisfies the criteria of Treas. Reg. section 1.817-5(f)(2) and qualifies as a government MMF under SEC Rule 2a–7(a)(14).

 

30


Table of Contents

In the future, the IRS and/or the Treasury Department may issue new rulings, interpretations or regulations on this subject. Accordingly, we reserve the right to modify the Policy as necessary to attempt to prevent You from being considered the owner, for tax purposes, of the underlying assets. We also reserve the right to notify You if we determine that it is no longer practicable to maintain the Policy in a manner that was designed to prevent You from being considered the owner of the assets of the Separate Account. You bear the risk that You may be treated as the owner of Separate Account assets and taxed accordingly.

The tax consequences of distributions from, and loans taken from or secured by, a Policy depend on whether the Policy is classified as a Modified Endowment Contract under Section 7702A of the Code. Due to the flexibility of the payment of premiums and other rights You have under the Policy, classification of the Policy as a Modified Endowment Contract will depend upon the individual operation of each Policy. A Policy is a Modified Endowment Contract if the aggregate amount paid under the Policy at any time during the first seven Policy Years exceeds the sum of the net level premiums that would have been paid on or before such time if the Policy provided for paid up future benefits after the payment of seven level annual premiums. If there is a reduction in benefits during the first seven Policy Years, the foregoing computation is made as if the Policy originally had been issued at the reduced benefit level. If there is a “material change” to the Policy, the seven year testing period for Modified Endowment Contract status is restarted. A material change may occur, for example, unless there is an increase in the death benefit due to the payment of an unnecessary premium. Unnecessary premiums are premiums paid into the Policy that are not needed to provide a death benefit equal to the lowest death benefit payable in the first seven Policy Years. A life insurance contract received in exchange for a Modified Endowment Contract also will be treated as a Modified Endowment Contract.

We have undertaken measures to prevent payment of a premium from inadvertently causing the Policy to become a Modified Endowment Contract. In general, You should consult a qualified tax professional before undertaking any transaction involving the Policy to determine whether such a transaction would cause the Policy to become a Modified Endowment Contract.

If a Policy is not a Modified Endowment Contract, cash distributions from the Policy are treated first as a nontaxable return of the owner’s Investment in the Policy (as defined below) and then as a distribution of the income earned under the Policy, which is subject to ordinary income tax. (An exception to this general rule occurs when a cash distribution is made in connection with certain reductions in the death benefit under the Policy in the first fifteen contract years. Such a cash distribution is taxed in whole or in part as ordinary income.) Loans from, or secured by, a Policy that is not a Modified Endowment Contract generally are treated as bona fide indebtedness, and thus are not included in the owner’s gross income. However, the tax treatment of loans from such a Policy after the tenth Policy Year is uncertain. You should consult a qualified tax professional regarding such loans.

If a Policy is a Modified Endowment Contract, distributions from the Policy are treated as ordinary income subject to ordinary income tax up to the amount equal to the excess of the Account Value (which includes unpaid policy loans) immediately before the distribution over the Investment in the Policy (as defined below). Loans taken from, or secured by, such a Policy, as well as due but unpaid interest thereon, are taxed in the same manner as distributions from the Policy. A 10% additional tax is imposed on the portion of any distribution from, or loan taken from or secured by, a Modified Endowment Contract that is included in income except when the distribution or loan is made on or after the owner attains age 5912, is attributable to the policyowner’s becoming disabled, or is part of a series of substantially equal periodic payments for the life (or life expectancy) of the policyowner or the joint lives (or joint life expectancies) of the policyowner and the policyowner’s Beneficiary. These exceptions are not likely to apply where the Policy is not owned by an individual (or held in trust for an individual). For purposes of the computations described in this paragraph, all Modified Endowment Contracts issued by us to the same policyowner during any calendar year are treated as one Modified Endowment Contract. If a Policy becomes a Modified Endowment Contract, distributions that occur during the Policy Year will be taxed as distributions from a Modified Endowment Contract. In addition, distributions from a Policy within two (2) years before it becomes a Modified Endowment Contract may be taxed retroactively as distributions from a Modified Endowment Contract.

There are substantial limits on the deductibility of policy loan interest. You should consult a qualified tax professional regarding such deductions.

 

31


Table of Contents

Upon the complete maturity, surrender or lapse of the Policy, the amount by which the sum of the Policy’s Cash Surrender Value and any unpaid Policy Debt exceeds the policyowner’s Investment in the Policy (as defined below) is treated as ordinary income subject to tax and, if the Policy is a Modified Endowment Contract, the 10% additional tax discussed above may apply also. Any loss incurred upon surrender generally is not deductible. Any corporation that is subject to the alternative minimum tax will also have to make a separate computation of the Investment in the Policy and the gain resulting from the maturity of the Policy, or a surrender or lapse of the Policy for purposes of that tax.

The term “Investment in the Policy” means-

 

   

the aggregate amount of any premiums or other consideration paid for a Policy, minus

 

   

the aggregate amount received under the Policy which is excluded from the policyowner’s gross income (other than loan amounts), plus

 

   

the amount of any loan from, or secured by, the Policy that is a Modified Endowment Contract (as defined above) to the extent that such amount is included in the policyowner’s gross income.

The “Investment in the Policy” is increased by any unpaid Policy Debt on a Policy that is a Modified Endowment Contract in order to prevent double taxation of income. Since the Policy Debt was treated as a taxable distribution at the time the Policy Debt was incurred, the failure to increase the “Investment in the Policy” by the Policy Debt would cause such amount to be taxed again upon a Policy surrender or lapse.

The Tax Cuts and Jobs Act of 2017 Tax §13,521 added a new provision that clarifies that no adjustment can be made to the basis of any annuity or life insurance contract for “mortality, expense, or other reasonable charges incurred.” This is effective for transactions entered into after Aug. 25, 2009.

The amount realized that is taken into account in computing the gain on the complete surrender or lapse of a Policy will include any unpaid Policy Debt on a Policy that is a Modified Endowment Contract even though that amount has already been treated as a taxable distribution. If a Policy is not a Modified Endowment Contract, then the Investment in the Policy is not affected by the receipt of a loan from, or secured by a Policy, unless the loan is treated as a distribution.

Whether or not the Policy is a Modified Endowment Contract, however, no payment of the principal of, or the interest due under, any loan from or secured by a Policy will affect the amount of the Investment in the Policy.

A policyowner generally will not recognize gain upon the exchange of the Policy for another life insurance policy issued by us or another insurance company, except to the extent that the policyowner receives cash in the exchange or is relieved of policy indebtedness as a result of the exchange. In no event will the gain recognized exceed the amount by which the Policy’s Account Value (which includes unpaid policy loans) exceeds the policyowner’s Investment in the Policy.

A transfer of the Policy, a change in the policyowner, a change in the beneficiary, certain other changes to the Policy and particular uses of the Policy (including use in a so called “split-dollar” arrangement) may have tax consequences depending upon the particular circumstances and should not be undertaken prior to consulting with a qualified tax adviser. For instance, if You transfer the Policy or designate a new policyowner in return for valuable consideration (or, in some cases, if the transferor is relieved of a liability as a result of the transfer), then the Death Benefit payable upon the death of the Insured may in certain circumstances be includible in your taxable income to the extent that the Death Benefit exceeds the prior consideration paid for the transfer and any premiums and other amounts paid later by the transferee. Further, in such a case, if the consideration received exceeds your Investment in the Policy, the difference will be taxed to You as ordinary income.

The Code denies the income tax-free treatment of death benefits payable under an employer-owned life insurance contract unless certain notice and consent requirements are met and either (1) certain rules relating to the insured employee’s status are satisfied or (2) certain rules relating to the payment of the amount received under the contract to, or for the benefit of, certain beneficiaries or successors of the insured employee are satisfied. These rules apply to life insurance contracts owned by corporations (including S corporations), individual sole proprietors, estates and trusts and

 

32


Table of Contents

partnerships that are engaged in a trade or business. Any business contemplating the purchase of a Policy on the life of an employee should consult with its legal and qualified tax professionals regarding the applicability of these Code provisions to the proposed purchase.

A qualified tax professional should also be consulted with respect to the Treasury’s split dollar regulations if You have purchased or are considering the purchase of a Policy for a split dollar insurance plan. Any business contemplating the purchase of a new life insurance contract or a change in an existing contract should consult a qualified tax professional. There may also be an indirect tax upon the income in the Policy or the proceeds of a Policy under the federal corporate alternative minimum tax, if the policyowner is subject to that tax.

The Policy and the Policy Proceeds may be subject to federal tax, as well as state and local, estate, inheritance and other taxes due to the consequences of ownership or receipt of Policy Proceeds. Tax obligations will depend on your individual circumstances and those of the beneficiary. Please contact a qualified tax professional.

Withholding

We will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Owner provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Owner may credit against his or her federal income tax liability for the year of distribution any amounts that we withhold.

Tax Return Disclosure

The Tax Cuts and Jobs Act of 2017 added significant new reporting requirements, under Code Section 6050Y, on the purchase of a life insurance contract or any interest in a life insurance contract in a “reportable policy sale.” A reportable policy sale is one in which the acquirer generally has no insurable interest in the life insured under the policy, e.g. a life settlement contract. The acquirer must file an information return and provide a written statement of the information to the persons identified in the return, including the seller. The issuer of the policy must take an information return and provide a written statement of that information to the persons identified in that return. Finally, every person who pays reportable death benefits must make an information return and provide a written statement of the information to persons identified in the return, effective for reportable policy sales after Dec. 31, 2017, and for reportable death benefits paid after Dec. 31, 2017. However, it is your responsibility, in consultation with your tax and legal counsel and advisers, to make your own determination as to the applicability of the disclosure requirements of Code Section 6050Y.

We believe that the purchase of a Policy is not currently subject to the income tax return disclosure requirements of Code Section 6011 and Treasury Regulation Section 1.6011-4. However, it is your responsibility, in consultation with your tax and legal counsel and advisers, to make your own determination as to the applicability of the disclosure requirements of Code Section 6011 and Treasury Regulation Section 1.6011-4 to your federal income tax return.

Under Code Section 6111 and Temporary Treasury Regulation Section 301.6111-1T, we are required to register with the IRS any offerings or sales of Policies that are considered tax shelters. We believe that registration would not be required under current regulations with respect to sales of the offering or sale of a Policy.

We believe that the customer list requirements of Code Section 6112 and Treasury Regulation Section 301.6112-1 are not currently applicable to such offerings and sales.

Tax Shelter Regulations

Prospective Policy owners that are corporations should consult a qualified tax professional about the treatment of the Policy under the Treasury Regulations applicable to corporate tax shelters.

Alternative Minimum Tax

There may also be an indirect tax upon the income in the Policy or the proceeds of a Policy under the federal corporate alternative minimum tax, if the owner is subject to that tax.

 

33


Table of Contents

Other Tax Considerations

The transfer of the Policy or designation of a beneficiary may have federal, state, and/or local transfer and inheritance tax consequences, including the imposition of gift, estate, and generation-skipping transfer taxes. For example, the transfer of the Policy to, or the designation as a beneficiary of, or the payment of proceeds to, a person who is assigned to a generation which is two or more generations below the generation assignment of the owner may have generation skipping transfer tax consequences under federal tax law. The individual situation of each Policy owner or beneficiary will determine the extent, if any, to which federal, state, and local transfer and inheritance taxes may be imposed and how ownership or receipt of Policy proceeds will be treated for purposes of federal, state and local estate, inheritance, generation skipping, and other taxes.

Under certain circumstances, the Code may impose a generation-skipping transfer (“GST”) tax when all or part of a life insurance policy is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Code may require us to deduct the tax from your Policy, or from any applicable payment, and pay it directly to the IRS.

For 2018, the federal estate tax, gift tax, and GST tax exemptions and maximum rates are $11,180,000 and 40%, respectively.

The potential application of these taxes underscores the importance of seeking guidance from a qualified tax professional to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.

The uncertainty as to how the current law might be modified in coming years underscores the importance of seeking guidance from a qualified tax professional to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.

Medicare Tax on Investment Income

Beginning in 2013, the newly enacted 3.8% Medicare tax on investment income applies to individuals whose income exceeds certain threshold amounts. You should consult a qualified tax professional about the impact of this new tax on distributions from the Policy.

Tax Cuts and Jobs Act of 2017

On December 22, 2017, the Tax Cuts and Jobs Act was enacted that included a broad range of tax reforms affecting businesses and individuals, including certain provisions related to policyowner reporting (effective after January 1, 2018). Please consult a qualified tax professional for more information.

Life Insurance Purchases by Nonresident Aliens and Foreign Corporations

Purchasers that are not U.S. citizens or residents will generally be subject to U.S. federal withholding tax on taxable distributions from life insurance policies at a 30% rate, unless a lower treaty rate applies. In addition, purchasers may be subject to state and/or municipal taxes and taxes that may be imposed by the purchaser’s country of citizenship or residence. Prospective purchasers that are not U.S. citizens or residents are advised to consult with a qualified tax professional regarding U.S. and foreign taxation with respect to a life insurance policy purchase.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always the possibility that the tax treatment of the Policy could change by legislation or otherwise. Consult a qualified tax professional with respect to legislative developments and their effect on the Policy.

 

34


Table of Contents

OTHER INFORMATION

State Regulation

We are subject to the laws of Delaware governing life insurance companies and to regulation by Delaware’s Commissioner of Insurance, whose agents periodically conduct an examination of our financial condition and business operations. We are also subject to the insurance laws and regulations of the jurisdictions in which we are authorized to do business.

We are required to file an annual statement with the insurance regulatory authority of those jurisdictions where we are authorized to do business relating to our business operations and financial condition as of December 31st of the preceding year.

Legal Proceedings

We, like other insurance companies, are involved in lawsuits, including class action lawsuits. Although the outcome of any litigation cannot be predicted with certainty, we believe that, at the present time, there are no pending or threatened lawsuits that are reasonably likely to have a material adverse effect on the Variable Account, on the ability of Clarendon Insurance Agency, Inc. to perform under its principal underwriting agreement, or on our ability to meet our obligations under the Policies.

Experts

Actuarial matters concerning the Policy have been examined by Philip Johnson, FSA, MAAA, Assistant Vice President.

Business Disruption and Cyber Security Risks

We rely on technology, including digital communications and data storage networks and systems, to conduct our variable product business activities. Because our variable product business is highly dependent upon the effective operation of our computer systems and those of our service providers and other business partners, our business is vulnerable to disruptions from utility outages, and susceptible to operational and information security risks resulting from information systems failure and cyber-attacks. We have established administrative and technical controls and cyber security plans, including a business continuity plan, to identify and protect our operations against cyber security breaches. Despite these controls, a cyber security breach could have a material, negative impact on the Company and the Variable Account, as well as on you and your Policy. Our operations also could be negatively affected by a cyber security breach impacting a third party, such as a governmental or regulatory authority, a service provider or another participant in the financial markets. Operational and information security risks include, among other things, the theft, misuse, corruption, and destruction of data maintained online or digitally, interference with or denial of service, attacks on our website and other operational disruption, and unauthorized release of confidential customer information. Cyber security breaches may interfere with our processing of Policy transactions, including the processing of orders, impact our ability to calculate Unit Values, cause the release or possible destruction of your confidential information or business information, impede order processing or cause other operational issues, subject us and/or our service providers and intermediaries to regulatory fines, litigation, and financial losses and/or cause reputational damage. Cyber security breaches may also impact the issuers of securities in which the Funds invest, which may cause the Funds to lose value and could subject you to identity theft and fraud. Although we continually make efforts to identify and reduce our exposure to cyber security risk, there can be no assurance that we will be able to successfully avoid this risk at all times.

Registration Statements

This prospectus is part of a registration statement that has been filed with the Securities and Exchange Commission under the Securities Act of 1933, as amended, with respect to the Policy. It does not contain all of the information set forth in the registration statement and the exhibits filed as part of the registration statement. You may refer to the registration statement for additional information about us, the Variable Account, the underlying funds and the Policy.

 

35


Table of Contents

Financial Statements

Our financial statements, provided in the Statement of Additional Information, should be considered only as bearing on our ability to meet our obligations with respect to the death benefit and our assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Variable Account or shares of any Fund held in the Variable Account. Instructions on how to obtain the Statement of Additional Information are provided on the last page of this prospectus.

 

36


Table of Contents

APPENDIX A -

GLOSSARY OF POLICY TERMS

Account Value - The sum of the amounts in each Sub-Account, the Fixed Account and the amount of the Loan Account. Account Value does not include Policy Debt. Policy Debt, which includes the amount of loans and interest charged, is not deducted from the Account Value. It is reflected in the amounts received upon surrender or payment of Policy Proceeds. It is also reflected in the amount of total Account Value that may be borrowed against.

Anniversary - The same day in each succeeding year as the day of the year corresponding to the Issue Date.

APB Rider - An Additional Protection Benefit Rider (APB Rider) with which the Policy may be issued to provide additional life insurance coverage under the Policy. The APB Rider terminates no later than the Insured’s Attained Age 121 (100 if 1980 CSO applies).

APB Rider Death Benefit - The death benefit under the APB Rider.

APB Rider Face Amount - The amount of APB Rider coverage You request, as specified in your application, used in determining the Death Benefit.

APB Rider Net Amount at Risk - The APB Rider Net Amount at Risk is based on the insurance coverage provided by the APB Rider.

Attained Age - The Insured’s Issue Age plus the number of completed Policy Years.

Base Death Benefit - The death benefit under the Policy, exclusive of any APB Rider Death Benefit or any other supplemental benefits.

Business Day - Any day that we are open for business.

Cash Surrender Value - The Account Value less the balance of any outstanding Policy Debt, plus any Sales Load Refund at Surrender and any benefit payable under the Enhanced Cash Surrender Value endorsement.

Class - The risk, underwriting, and substandard table rating, if any, classification of the Insured.

Daily Risk Percentage - The applicable daily rate for deduction of the mortality and expense risk charge.

Death Benefit - The sum of the Base Death Benefit and any APB Rider Death Benefit. For purposes of calculating the Death Benefit, the Account Value will be increased by the value provided under the Enhanced Cash Surrender Value Endorsement.

Death Benefit Percentage - A percentage prescribed by the Internal Revenue Code to insure the Death Benefit provided under the Policy meets the definition of “life insurance” under the Internal Revenue Code.

Due Proof - Such evidence as we may reasonably require in order to establish that Policy Proceeds are due and payable. Generally, evidence will consist of the Insured’s death certificate.

Expense Charges Applied to Premium - The expense charges applied to premium, consisting of the charges for premium tax, our federal tax obligations with respect to the Policy, and the sales load.

Fixed Account - The portion of the Account Value funded by assets invested in our General Account.

Flat Extra - An additional charge imposed if the Insured is a substandard risk. It is a flat dollar charge per $1000 of Specified Face Amount and any APB Rider Face Amount.

Fund - A mutual fund in which a Sub-Account invests.

 

37


Table of Contents

General Account - The assets held by us other than those allocated to the Sub-Accounts or any of our other separate accounts.

Good Order - An instruction that is received by the Company, that is sufficiently complete and clear, along with all forms, information and supporting legal documentation (including any required spousal or joint owner’s consents) so that the Company does not need to exercise any discretion to follow such instruction. All orders to process a withdrawal request, a loan request, a request to surrender your Policy, a fund transfer request, or a death benefit claim must be in good order.

Insured - The person on whose life the Policy is issued.

Investment Option - The Fixed Account and any of the Sub-Accounts of the Variable Account.

Investment Start Date - The date the first premium is applied, which will be the later of:

 

   

the Issue Date,

 

   

the Business Day we approve the application for a Policy, or

 

   

the Business Day we receive a premium equal to or in excess of the Minimum Premium.

Issue Age - The Insured’s age as of the Insured’s birthday nearest the Issue Date.

Issue Date - The date specified in the Policy, from which Policy Anniversaries, Policy Years and Policy Months are measured.

Loan Account - An account established for the Policy, the value of which is the principal amount of any outstanding loan against the Policy, plus credited interest thereon.

Minimum Premium - The premium amount due and payable as of the Issue Date, as specified in the Policy. The Minimum Premium varies based on the Class, Issue Age, and sex of the Insured and the Total Face Amount of the Policy.

Monthly Anniversary Day - The same day in each succeeding month as the day of the month corresponding to the Issue Date.

Monthly Cost of Insurance - A deduction made on a monthly basis for the Specified Face Amount (called “Cost of Insurance” in the Fee Table) and any APB Rider Face Amount (called “Additional Protection Benefit Rider cost of insurance charge” in the Fee Table) provided by the Policy and Rider.

Monthly Expense Charge - A per Policy deduction made on a monthly basis for administration and other expenses.

Net Premium - The amount You pay as the premium minus Expense Charges Applied to Premium that is allocated to the investment options per your election.

Policy - The form issued by Delaware Life Insurance Company which evidences the insurance coverage provided and is a contract between the policyowner and the Company.

Policy Debt - The principal amount of any outstanding loans against the Policy, plus accrued but unpaid interest on such loans.

Policy Month - A one-month period commencing on the Issue Date or any Monthly Anniversary Day and ending on the next Monthly Anniversary Day.

 

38


Table of Contents

Policy Net Amount at Risk - The Policy Net Amount at Risk is based on the insurance coverage provided by the base Policy and does not include any insurance coverage provided by rider. The Policy Net Amount at Risk equals the Death Benefit provided by the Policy minus your Account Value and represents the liability of the Company, excepting rider benefits, at the Insured’s death. The Policy Net Amount at Risk also determines the amount of Account Value deduction for cost of insurance charges.

Policy Proceeds - The amount determined in accordance with the terms of the Policy that is payable at the death of the Insured prior to maturity.

Policy Year - A one-year period commencing on the Issue Date or any Anniversary and ending on the next Anniversary.

Sales Load Refund at Surrender - The portion of any premium paid in the Policy Year of surrender that we will refund if You surrender the Policy in the first three Policy Years.

SEC - Securities and Exchange Commission.

Service Office - Delaware Life Insurance Company (Attn: Corporate Markets), 1601 Trapelo Road, Suite 30, Waltham, MA 02451, or such other address as we may specify to You by written notice.

Specified Face Amount - The amount of life insurance coverage You request, as specified in the Policy, exclusive of any APB Rider coverage, used in determining the Death Benefit.

Sub-Accounts - Sub-Accounts into which the assets of the Variable Account are divided, each of which corresponds to an investment choice available to You, and the Fixed Account.

Target Premium - An amount of premium specified as such in the Policy, used to determine our Expense Charge Applied to Premium.

Target Premium Factor - Factors that are approximately equal to the Seven Pay Premium factors referenced in the Internal Revenue Code.

Total Face Amount - The sum of the Specified Face Amount and the APB Rider Face Amount.

Unit - A unit of measurement that we use to calculate the value of each investment option.

Unit Value - The value of each Unit of assets in an investment option.

Valuation Date - A day that the New York Stock Exchange is open for business. We will determine Unit Values for each Valuation Date as of the close of the New York Stock Exchange on that Valuation Date.

Valuation Period - The period of time from one Valuation Date to the next Valuation Date. We will determine Unit Values for each Valuation Date as of the close of the New York Stock Exchange on that Valuation Date.

Variable Account - Delaware Life Variable Account G, one of our separate accounts established for the purposes including the funding of variable insurance benefits payable under the Policy.

You - The owner of the Policy.

 

39


Table of Contents

APPENDIX B -

PRIVACY POLICY

Introduction

At Delaware Life, protecting your privacy is important to us. Whether you are an existing customer or considering a relationship with us, we recognize that you have an interest in how we may collect, use and share information about you.

We understand and appreciate the trust and confidence you place in us, and we take seriously our obligation to maintain the confidentiality and security of your personal information.

We invite you to review this Privacy Policy which outlines how we use and protect that information.

Collection of Nonpublic Personal Information by Delaware Life

Collecting personal information from you is essential to our ability to offer you high-quality investment, retirement and insurance products. When you apply for a product or service from us, we need to obtain information from you to determine whether we can provide it to you. As part of that process, we may collect information about you, known as nonpublic personal information, from the following sources:

 

   

Information we receive from you on applications or other forms, such as your name, address, social security number and date of birth;

 

   

Information about your transactions with us, our affiliates or others, such as other life insurance policies or annuities that you may own; and

 

   

Information we receive from a consumer reporting agency, such as a credit report.

Limited Use and Sharing of Nonpublic Personal Information by Delaware Life

We use the nonpublic personal information we collect to help us provide the products and services you have requested and to maintain and service your accounts. Once we obtain nonpublic personal information from you, we do not disclose it to any third party except as permitted or required by law.

We may share your nonpublic personal information within Delaware Life to help us develop innovative financial products and services. Delaware Life provides a wide variety of financial products and services including individual life insurance, and individual fixed and variable annuities.

We also may disclose your nonpublic personal information to companies that help in conducting our business or perform services on our behalf. Delaware Life is highly selective in choosing these companies, and we require them to comply with strict standards regarding the security and confidentiality of our customers’ nonpublic personal information. These companies may use and disclose the information provided to them only for the purpose for which it is provided, as permitted by law.

There also may be times when Delaware Life is required to disclose its customers’ nonpublic personal information, such as when complying with federal, state or local laws, when responding to a subpoena, or when complying with an inquiry by a governmental agency or regulator.

Companies that share your information with third parties for marketing purposes must offer their customers an opt-out program. Because we do not share your information with third parties for such purposes or for any reason not allowed by law, an opt-out program is not needed nor required.

 

40


Table of Contents

Our Treatment of Information about Former Customers

Our protection of your nonpublic personal information extends beyond the period of your customer relationship with us. If your customer relationship with us ends, we will not disclose your information to nonaffiliated third parties other than as permitted or required by law.

Security of Your Nonpublic Personal Information

We maintain physical, electronic and procedural safeguards that comply with federal and state regulations to safeguard your nonpublic personal information from unauthorized use or improper access.

Employee Access to Your Nonpublic Personal Information

We restrict access to your nonpublic personal information to those employees who have a business need to know that information in order to provide products or services to you or to maintain your accounts. Our employees are governed by a strict code of conduct and are required to maintain the confidentiality of customer information.

Questions

If you have questions about our privacy practices and policy please contact the Privacy Officer at Privacy@delawarelife.com.

All concerns will be handled discreetly and confidentially.

 

41


Table of Contents

The SAI includes additional information about Delaware Life Variable Account G and is incorporated herein by reference. The SAI and personalized illustrations of death benefits, cash surrender values and cash values are available upon request. There is no charge for the SAI. We currently do not charge for personalized illustrations but reserve the right to do so. You may make inquiries about the Policy, request an SAI and request a personalized illustration by calling 1-888-594-2654.

You can review and copy the complete registration statement (including the SAI) which contains additional information about us, the Policy and the Variable Account at the SEC’s Public Reference Room in Washington, D.C. To find out more about this public service, call the Securities and Exchange Commission at 202-551-8090. Reports and other information about the Policy and its mutual fund investment options are also available on the SEC’s website (www.sec.gov), or You can receive copies of this information, for a duplication fee, by writing the Public Reference Section, Securities and Exchange Commission, 100 F Street, NE, Washington, D.C. 20549.

 

 

 

Securities Act of 1933 File No. 333-65048

Investment Company Act File No. 811-07837


Table of Contents

PART B


Table of Contents

STATEMENT OF ADDITIONAL INFORMATION

FUTURITY CORPORATE

VARIABLE UNIVERSAL LIFE POLICY

DELAWARE LIFE INSURANCE COMPANY

DELAWARE LIFE VARIABLE ACCOUNT G

April 30, 2019

This Statement of Additional Information (SAI) is not a prospectus but it relates to, and should be read in conjunction with, the Futurity Corporate VUL prospectus, dated April 30, 2019. The prospectus is available, at no charge, by writing Delaware Life Insurance Company (“the Company”) at Attn: Corporate Markets, 1601 Trapelo Road, Suite 30, Waltham, MA 02451 or calling 1-888-594-2654.

TABLE OF CONTENTS

 

THE COMPANY AND THE VARIABLE ACCOUNT

     2  

CUSTODIAN

     2  

EXPERTS

     2  

DISTRIBUTION AND UNDERWRITING OF THE POLICY

     2  

THE POLICY

     4  

FINANCIAL STATEMENTS

     5  


Table of Contents

THE COMPANY AND THE VARIABLE ACCOUNT

Delaware Life Insurance Company is a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. The Company changed its name from Sun Life Assurance Company of Canada (U.S.) to Delaware Life Insurance Company on July 21, 2014.

The immediate corporate parent of Delaware Life Insurance Company is Group One Thousand One, LLC. Group One Thousand One, LLC is ultimately controlled by Mark R. Walter. Mr. Walter ultimately controls the Company through the following intervening companies: Group One Thousand One, LLC, Delaware Life Holdings Parent, LLC, Delaware Life Holdings Parent II, LLC, and DLICM, LLC. The nature of the business of Mr. Walter and these intervening companies is investing in companies engaged in the business of life, health, and property and casualty insurance.

Delaware Life Variable Account G was established in accordance with Delaware law on July 25, 1996 and is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (“1940 Act”) as a unit investment trust.

CUSTODIAN

We are the Custodian of the assets of the Variable Account. We will purchase Fund shares at net asset value in connection with amounts allocated to the Sub-Accounts in accordance with your instructions, and we will redeem Fund shares at net asset value for the purpose of meeting the contractual obligations of the Variable Account and paying charges relative to the Variable Account. The Variable Account is fully funded at all times for the purposes of Federal securities laws.

EXPERTS

The statutory-basis financial statements of Delaware Life Insurance Company as of December 31, 2018 and 2017 and for each of the three years in the period ended December 31, 2018 (the report on which expresses an unmodified opinion in accordance with accounting practices prescribed or permitted by the Delaware Department of Insurance), included in this Statement of Additional Information have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

The financial statements of Delaware Life Variable Account G as of December 31, 2018 and 2017 and for each of the three years in the period ended December 31, 2018 included in this Statement of Additional Information have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

DISTRIBUTION AND UNDERWRITING OF THE POLICY

The Policy is offered on a continuous basis. The Policy is sold by licensed insurance agents (“Selling Agents”) in those states where the Policy may be lawfully sold. Such Selling Agents will be registered representatives of affiliated and unaffiliated broker-dealer firms (“Selling Broker-Dealers”) registered under the Securities Exchange Act of 1934 who are members of the Financial Industry Regulatory Authority (“FINRA”) and who have entered into selling agreements with the Company and our general distributor, Clarendon Insurance Agency, Inc. (“Clarendon”), 1601 Trapelo Road, Suite 30, Waltham, Massachusetts 02451. Clarendon is a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 and is a member of FINRA.

The Company (or its affiliates, for the purposes of this section only, collectively, “the Company”), pays the Selling Broker-Dealers compensation for sale of the Policy. The Selling Agents who solicit sales of the Policy typically receive a portion of the compensation paid by the Company to the Selling Broker-Dealers in the form of commissions or other

 

2


Table of Contents

compensation, depending on the agreement between the Selling Broker-Dealer and their Selling Agent. This compensation is not paid directly by the Policy Owner or the Variable Account. The Company intends to recoup this compensation through fees and charges imposed under the Policy, and from profits on payments received by the Company for providing administrative, marketing, and other support and services to the Funds. The amount and timing of commissions the Company may pay to Selling Broker-Dealers is not expected to be more than 40% of premium paid in the first Policy Year and 15% per annum of premium paid in Policy Years two through seven. We may also pay a commission of:

 

   

up to 0.15% per annum of Account Value for Policy Years one through twenty; and

 

   

up to 0.10% per annum of Account Value thereafter.

We may also pay up to an additional 0.15% per annum to broker-dealers who provide additional services specifically requested or authorized by corporate purchasers. The Company may pay or allow other promotional incentives or payments in the form of cash or other compensation to the extent permitted by FINRA rules and other applicable laws and regulations and this compensation may be significant in amount.

The Company also pays compensation to wholesaling broker-dealers or other firms or intermediaries in return for wholesaling services such as providing marketing and sales support, product training and administrative services to the Selling Agents of the Selling Broker-Dealers. This compensation may be significant and may be based on a percentage of premium, a percentage of Account Value and/or may be a fixed dollar amount.

In addition to the compensation described above, the Company may make additional cash payments (in certain circumstances referred to as “override” compensation) or reimbursements to Selling Broker-Dealers in recognition of their marketing and distribution, transaction processing and/or administrative services support. These payments are not offered to all Selling Broker-Dealers, and the terms of any particular agreement governing the payments may vary among Selling Broker-Dealers depending on, among other things, the level of and type of marketing and distribution support provided. Marketing and distribution support services may include, among other services, placement of the Company’s products on the Selling Broker-Dealer’s preferred or recommended list, access to the Selling Broker-Dealer’s registered representatives for purposes of promoting sales of the Company’s products, assistance in training and education for the Selling Agents, and opportunities for the Company to participate in sales conferences and educational seminars. The payments or reimbursements may be calculated as a percentage of the particular Selling Broker-Dealers actual or expected aggregate sales of our variable policies (including the Policy) or assets held within those policies and/or may be a fixed dollar amount. Broker-dealers receiving these additional payments may pass on some or all of the payments to the Selling Agent. The prospect of receiving, or the receipt of additional compensation as described above may provide Selling Broker-Dealers with an incentive to favor sales of the Policies over other variable life policies (or other investments) with respect to which the Selling Broker-Dealer does not receive additional compensation, or lower levels of additional compensation. You should take such payment arrangements into account when considering and evaluating any recommendation relating to the Policies.

In addition to selling our variable policies (including the Policy), some Selling Broker-Dealers or their affiliates may have other business relationships with the Company. Those other business relationships may include, for example, reinsurance agreements pursuant to which an affiliate of the Selling Broker-Dealer provides reinsurance to the Company relative to some or all of the Policies or other variable policies issued by the Company or its affiliates. The potential profits for a Selling Broker-Dealer or its affiliates (including its registered representatives) associated with such reinsurance arrangements could be significant in amount and could indirectly provide incentives to the Selling Broker-Dealer and its Selling Agents to recommend products for which they provide reinsurance over similar products which do not result in potential reinsurance profits to the Selling Broker-Dealer or its affiliate. The operation of an individual policy is not impacted by whether the policy is subject to a reinsurance arrangement between the Company and an affiliate of the Selling Broker-Dealer.

As discussed in the preceding paragraphs, the Selling Broker-Dealer may receive numerous forms of payments that, directly or indirectly, provide incentives to, and otherwise facilitate and encourage the offer and sale of the Policies by Selling Broker-Dealers and their registered representatives. Such payments may be significantly greater or less in connection with the Policies than in connection with other products offered and sold by the Company or by others.

 

3


Table of Contents

Accordingly, the payments described above may create a potential conflict of interest, as they may influence your Selling Broker-Dealer or registered representative to present a Policy to You instead of (or more favorably than) another product or products that might be preferable to You.

You should ask your Selling Agent for further information about what commissions or other compensation he or she, or the Selling Broker-Dealer for which he or she works, may receive in connection with your purchase of the Policy.

Total commissions paid on behalf of Clarendon in connection with the Variable Account during 2016, 2017, and 2018, were approximately $2,032,116, $1,804,229, and $1,558,097, respectively.

THE POLICY

To apply for a Policy, you must submit an application to our Principal Office. We will then follow underwriting procedures designed to determine the insurability of the proposed Insured. We offer the Policy on a regular (or medical) underwriting, simplified underwriting, expanded guaranteed issue or guaranteed issue basis. The proposed Insured generally must be less than 81 years old for a Policy to be issued. For Policies underwritten on a medical or simplified basis, we may require that the proposed Insured undergo one or more medical examinations and that you provide us with such additional information as we may deem necessary, before an application is approved. To qualify for an expanded guaranteed issue or guaranteed issue underwriting basis, a proposed Insured must submit underwriting information and be pre-approved for such underwriting basis. Proposed Insureds must be acceptable risks based on our underwriting limits and standards. We will not issue a Policy until the underwriting process has been completed to our satisfaction. In addition, we reserve the right to reject an application that does not meet our underwriting requirements or to increase by no more than 500% the cost of insurance charges applicable to an Insured to cover the cost of the increased mortality risk borne by the Company. For policies with an Investment Start Date on or after January 1, 2020, the cost of insurance rates are based on the 2017 CSO Mortality Tables. For Policies with Investment Start Dates on or after January 1, 2009 but prior to January 1, 2020, the cost of insurance rates are based on the 2001 CSO Mortality Tables. For Policies with Investment Start Dates on or before December 31, 2008, the cost of insurance rates are based on the 1980 CSO Mortality Tables.

Expense Charges Applied to Premium. We deduct charges from each premium payment for premium taxes and our federal tax obligations and as a sales load.

States and a few cities and municipalities may impose taxes on premiums paid for life insurance. We will from time to time determine the applicable premium tax rate based on the rate we expect to pay. The premium tax rate is guaranteed not to exceed 4%.

We deduct a 1.25% charge from each premium payment for our federal tax obligations. This charge is guaranteed not to exceed 1.25%. The charge for federal tax obligations is referred to as the “DAC tax” in the Policy and the Fee Table.

We also charge a current sales load of 8.75% in Policy Year 1, 7.25% in Policy Years 2-4 and 6.00% in Policy Years 5-7 on each premium payment up to and including Target Premium (as specified in the Policy) and a 2.25% sales load on premiums paid in excess of Target Premium for each of the first seven Policy Years. This sales load is guaranteed not to exceed 8.75% on each premium payment up to and including Target Premium and 2.25% on premiums paid in excess of Target Premium. There are no sales load charges after the seventh Policy Year. Target Premium varies based on the Specified Face Amount and the Insured’s Issue Age and sex. We may reduce or waive the sales load for certain sponsored arrangements and corporate purchasers.

Sales Load Refund at Surrender. If you surrender the Policy during the first three Policy Years, we will refund 100% of the sales load charged against premium payments made during the Policy Year in which you surrendered the Policy.

Reduction of Charges. We reserve the right to reduce any of our charges and deductions in connection with the sale of the Policy if we expect that the sale may result in cost savings, subject to any requirements we may from time to time

 

4


Table of Contents

impose. We may change our requirements based on experience. We will determine the propriety and amount of any reduction. No reduction will be unfairly discriminatory against the interests of any class of policyowner.

Increase in Face Amount. After the first policy anniversary, you may request an increase in the Specified Face Amount. You must provide satisfactory evidence of the Insured’s insurability. Once requested, an increase will become effective at the next policy anniversary following our approval of your request. The Policy does not allow for an increase if the Insured’s Attained Age is greater than 80 on the effective date of the increase.

If there are increases in the Specified Face Amount other than increases caused by changes in the death benefit option, the cost of insurance charge is determined separately for the initial Specified Face Amount and each increase in the Specified Face Amount. The cost of insurance charges applicable to an increase in Specified Face Amount may be higher or lower than those charged on the original Specified Face Amount if the Insured’s health has changed to a degree that qualifies the Insured for a different risk classification. In calculating the net amount at risk, your Account Value will first be allocated to the initial death benefit and then to each increase in the Specified Face Amount in the order in which the increases were made.

FINANCIAL STATEMENTS

The financial statements of the Variable Account and Delaware Life Insurance Company are included in this Statement of Additional Information. The statutory-basis financial statements of Delaware Life Insurance Company are provided as relevant to its ability to meet its financial obligations under the Policies and should not be considered as bearing on the investment performance of the assets held in the Variable Account.

 

5


Table of Contents

Delaware Life

Variable Account G

Financial Statements as of and for the Year Ended December 31, 2018 and

Report of Independent Registered Public Accounting Firm


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

Index

December 31, 2018

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-3  

Financial Statements

  

Statements of Assets and Liabilities

     4 -10  

Statements of Operations

     11-54  

Statements of Changes in Net Assets

     55-120  

Notes to the Financial Statements

     121-153  


Table of Contents

LOGO

 

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Delaware Life Insurance Company and the Contract Owners of Delaware Life Variable Account G:

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of Delaware Life Variable Account G indicated in the table below as of December 31, 2018, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts in the Delaware Life Variable Account G as of December 31, 2018, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB VPS Global Thematic Growth Portfolio

(Class B) (1)

   Invesco V.I. Mid Cap Core Equity Fund I (1)
AB VPS Growth and Income Portfolio (Class B) (1)    Invesco V.I. Mid Cap Growth Fund Series I (1)
AB VPS International Growth Portfolio (Class B) (1)    Invesco V.I. Small Cap Equity Fund I (1)
AB VPS International Value Portfolio (Class A) (1)    Janus Henderson VIT Mid Cap Value Portfolio Institutional Class (1)
AB VPS Small Cap Growth Portfolio (Class B) (1)    JPMorgan Insurance Trust Core Bond Portfolio (Class 1) (1)
AB VPS Small/Mid Cap Value Portfolio (Class A) (1)    JPMorgan Insurance Trust Small Cap Core Portfolio (Class 1) (1)
Alger Mid Cap Growth Portfolio I-2 (1)    JPMorgan Insurance Trust U.S Equity Portfolio (Class 1) (1)
Alger Small Cap Growth Portfolio I-2 (1)    Lazard Retirement Emerging Markets Equity Portfolio Investor Class (1)
American Funds Insurance Series Blue Chip Income Growth Fund Class 2 (1)    Lord Abbett Series Fund- International Opportunities Portfolio VC (1)
American Funds Insurance Series Bond Fund Class 2 (1)    MFS U.S. Government Money Market Portfolio Initial Class (1)
American Funds Insurance Series Global Growth Fund Class 2 (1)    MFS VIT I Growth Series Initial Class (1)
American Funds Insurance Series Global Growth Income Fund Class 2 (1)    MFS VIT I Growth Series Service Class (1)
American Funds Insurance Series Global Small Capitalization Fund Class 2 (1)    MFS VIT I Mid Cap Growth Series Initial Class (1)

American Funds Insurance Series Growth Fund

Class 2 (1)

   MFS VIT I Mid Cap Growth Series Service Class (1)
American Funds Insurance Series Growth Income Fund Class 2 (1)    MFS VIT I New Discovery Series Service Class (1)
American Funds Insurance Series High Income Bond Fund Class 2 (1)    MFS VIT I Research Series Initial Class (1)
American Funds Insurance Series International Fund Class 2 (1)    MFS VIT I Total Return Bond Series Initial Class (1)
BlackRock Advantage U.S. Total Market V.I. Fund (Class I) (1)    MFS VIT I Utilities Series Initial Class (1)
Blackrock Global Allocation V.I. Fund (Class I) (1)    MFS VIT I Utilities Series Service Class (1)
Columbia Variable Portfolio - Overseas Core Fund Class 2 (1)    MFS VIT I Value Series Initial Class (1)
CTIVP - Loomis Sayles Growth Fund Class 1 (1)    MFS VIT I Value Series Service Class (1)
Delaware VIP REIT Series (Standard Class) (1)    MFS VIT II Blended Research Core Equity Portfolio I Class (1)

Delaware VIP Small Cap Value Series (Standard

Class) (1)

   MFS VIT II Blended Research Core Equity Portfolio S Class (1)
Delaware VIP Smid Cap Core Series Standard Class (1)    MFS VIT II Core Equity Portfolio S Class (1)
Dreyfus IP MidCap Stock Portfolio (Initial Shares) (1)    MFS VIT II Corporate Bond Portfolio I Class (1)

Dreyfus IP Technology Growth Portfolio (Initial

Shares) (1)

   MFS VIT II Corporate Bond Portfolio S Class (1)

 

 

  PricewaterhouseCoopers LLP, 101 Seaport Blvd, Suite 500, Boston, MA 02110

    T: (617) 530-5000, F: (617) 530-5001, www.pwc.com/us


Table of Contents

LOGO

 

Dreyfus Stock Index Fund, Inc. (Initial Shares) (1)    MFS VIT II Emerging Markets Equity Portfolio I Class (1)
Dreyfus VIF Appreciation Portfolio (Initial Shares) (1)    MFS VIT II Global Growth Portfolio I Class (1)
Dreyfus VIF Developing Leaders Portfolio (Initial Shares) (1)    MFS VIT II Global Research Portfolio S Class (1)
Dreyfus VIF Growth and Income Portfolio (Initial Shares) (1)    MFS VIT II Government Securities Portfolio I Class (1)
Dreyfus VIF Quality Bond Portfolio (Initial Shares) (1)    MFS VIT II Government Securities Portfolio S Class (1)
DWS CROCI U.S. VIP Class A (1)    MFS VIT II High Yield Portfolio I Class (1)
DWS Small Cap Index VIP Class A (1)    MFS VIT II High Yield Portfolio Service Class (1)
DWS Small Cap Index VIP Class B (1)    MFS VIT II International Growth Portfolio I Class (1)
DWS Small Mid Cap Value VIP Class A (1)    MFS VIT II International Growth Portfolio S Class (1)
Fidelity VIP Balanced I Class (1)    MFS VIT II International Value Portfolio I Class (1)
Fidelity VIP Contrafund Portfolio (Initial Class) (1)    MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class (1)
Fidelity VIP Contrafund Portfolio (Service Class 2) (1)    MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class (1)
Fidelity VIP Equity-Income Portfolio (Initial Class) (1)    MFS VIT II Research International Portfolio I Class (1)
Fidelity VIP Freedom 2015 Portfolio (Initial Class) (1)    MFS VIT II Strategic Income Portfolio S Class (1)
Fidelity VIP Freedom 2020 Portfolio (Initial Class) (1)   

MFS VIT III Blended Research Small Cap Equity Portfolio Initial

Class (1)

Fidelity VIP Freedom 2030 Portfolio (Initial Class) (1)    MFS VIT III Global Real Estate Portfolio Initial Class (1)
Fidelity VIP Government Money Market Portfolio (Service Class) (1)    MFS VIT III Limited Maturity Portfolio Initial Class (1)

Fidelity VIP Growth & Income Portfolio (Initial

Class) (1)

   MFS VIT III Mid Cap Value Portfolio Initial Class (1)
Fidelity VIP Growth Portfolio (Initial Class) (1)    MFS VIT Total Return Series Initial Class (1)
Fidelity VIP Growth Portfolio (Service Class 2) (1)    MFS VIT Total Return Series Service Class (1)
Fidelity VIP High Income Portfolio (Initial Class) (1)    Morgan Stanley Variable Insurance Fund, Inc. Mid Cap Growth Portfolio Class I (1)
Fidelity VIP Index 500 Portfolio (Initial Class) (1)    Neuberger Berman AMT Large Cap Value Portfolio Fund Class 1 (1)
Fidelity VIP Investment Grade Bond Portfolio (Initial Class) (1)    Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio Class 1 (1)
Fidelity VIP Mid Cap Portfolio (Initial Class) (1)    Neuberger Berman AMT Mid-Cap Growth Portfolio Class I (1)
Fidelity VIP Overseas Portfolio (Initial Class) (1)    Neuberger Berman AMT Short Duration Bond Portfolio Class I (1)
Fidelity VIP Overseas Portfolio (Service Class 2) (1)    Oppenheimer Capital Appreciation Fund/VA (Non-Service Shares) (1)
First Eagle Overseas Variable Fund (1)    Oppenheimer Global Fund/VA (Non-Service Shares) (1)
Franklin Templeton Foreign VIP Fund Class 1 (1)    Oppenheimer Main Street Small Cap Fund/VA (Non-Service Shares) (1)
Franklin Templeton Foreign VIP Fund Class 2 (1)   

PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin

Class (1)

Franklin Templeton Growth VIP Fund Class 1 (1)    PIMCO VIT Emerging Markets Bond Portfolio Admin Class (1)
Franklin Templeton Growth VIP Fund Class 2 (1)    PIMCO VIT Real Return Portfolio Admin Class (1)
Franklin Templeton Mutual Shares VIP Fund Class 1 (1)    PIMCO VIT Total Return Portfolio Admin Class (1)
Franklin Templeton Small-Mid Cap Growth VIP Fund Class 1 (1)    Royce Capital Fund - Small-Cap Portfolio Investment Class (1)

Franklin Templeton VIP Global Real Estate Fund

(Class 1) (1)

   Rydex VT Nasdaq-100 Fund (1)

Goldman Sachs VIT U.S Equity Insights Fund I

Class (1)

   Rydex VT Nova Fund (1)
Invesco V.I. American Franchise Fund Series I (1)    T. Rowe Price Blue Chip Growth Portfolio (1)
Invesco V.I. Comstock Fund Series I (1)    T. Rowe Price Equity Income Portfolio (1)
Invesco V.I. Core Equity Fund I (1)    T. Rowe Price New America Growth Portfolio (1)
Invesco V.I. Growth and Income Fund Series I (1)    Wanger USA (1)
Invesco V.I. International Growth Fund I (1)   

 

 

  PricewaterhouseCoopers LLP, 101 Seaport Blvd, Suite 500, Boston, MA 02110

    T: (617) 530-5000, F: (617) 530-5001, www.pwc.com/us


Table of Contents

LOGO

 

(1)

Statement of operations for the year ended December 31, 2018, and statement of changes in net assets for the years ended December 31, 2018 and 2017.

Basis for Opinions

These financial statements are the responsibility of the Delaware Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts in the Delaware Life Variable Account G based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts in the Delaware Life Variable Account G in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2018 by correspondence with the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinion.

/s/PricewaterhouseCoopers LLP

Boston, MA April 25, 2019

We have served as the auditor of one or more of the subaccounts in Delaware Life Variable Account G since 2013.

 

 

  PricewaterhouseCoopers LLP, 101 Seaport Blvd, Suite 500, Boston, MA 02110

    T: (617) 530-5000, F: (617) 530-5001, www.pwc.com/us


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 2018

 

 

          Assets        
    Shares     Cost     Investments at fair
value
    Total Assets     Net Assets  

AB VPS Global Thematic Growth Portfolio (Class B) Sub-Account (A70)

    1     $ 14     $ 19     $ 19     $ 19  

AB VPS Growth and Income Portfolio (Class B) Sub-Account (A71)

    30,876       946,310       844,142       844,142       844,142  

AB VPS International Growth Portfolio (Class B) Sub-Account (AM2)

    78,049       1,361,856       1,460,293       1,460,293       1,460,293  

AB VPS International Value Portfolio (Class A) Sub-Account (IVP)

    69,883       1,037,698       865,151       865,151       865,151  

AB VPS Small Cap Growth Portfolio (Class B) Sub-Account (A19)

    10,380       125,811       156,006       156,006       156,006  

AB VPS Small/Mid Cap Value Portfolio (Class A) Sub-Account (ASM)

    12,306       243,932       208,343       208,343       208,343  

Alger Mid Cap Growth Portfolio I-2 Sub-Account (A54)

    17,944       386,902       350,813       350,813       350,813  

Alger Small Cap Growth Portfolio I-2 Sub-Account (A51)

    6,196       135,867       145,174       145,174       145,174  

American Funds Insurance Series Blue Chip Income Growth Fund Class 2 Sub-Account (308)

    94,524       1,279,647       1,156,969       1,156,969       1,156,969  

American Funds Insurance Series Bond Fund Class 2 Sub-Account (301)

    60,025       621,993       620,656       620,656       620,656  

American Funds Insurance Series Global Growth Fund Class 2 Sub-Account (304)

    18,793       560,799       479,231       479,231       479,231  

American Funds Insurance Series Global Growth Income Fund Class 2 Sub-Account (307)

    6,720       96,969       87,290       87,290       87,290  

American Funds Insurance Series Global Small Capitalization Fund Class 2 Sub-Account (306)

    12,493       279,377       264,361       264,361       264,361  

American Funds Insurance Series Growth Fund Class 2 Sub-Account (303)

    6,609       505,092       459,191       459,191       459,191  

American Funds Insurance Series Growth Income Fund Class 2 Sub-Account (302)

    19,852       959,963       891,376       891,376       891,376  

American Funds Insurance Series High Income Bond Fund Class 2 Sub-Account (305)

    13,569       140,033       124,702       124,702       124,702  

American Funds Insurance Series International Fund Class 2 Sub-Account (300)

    993,475       19,397,356       17,485,166       17,485,166       17,485,166  

Blackrock Global Allocation V.I. Fund (Class I) Sub-Account (BLG)

    65,449       1,104,517       994,177       994,177       994,177  

BlackRock Advantage U.S. Total Market V.I. Fund (Class I) Sub-Account (MSV)

    21,085       523,920       445,114       445,114       445,114  

CTIVP - Loomis Sayles Growth Fund Class 1 Sub-Account
(C89) ¹

    9       283       263       263       263  

Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58) ¹

    6       92       81       81       81  

Delaware VIP REIT Series (Standard Class) Sub-Account (DRS)

    216,544       3,131,006       2,566,044       2,566,044       2,566,044  

Delaware VIP Small Cap Value Series (Standard Class) Sub-Account (DSV)

    162,975       6,201,532       5,339,076       5,339,076       5,339,076  

Delaware VIP Smid Cap Core Series Standard Class Sub-Account (D37)

    46,894       1,174,901       887,240       887,240       887,240  

DWS CROCI U.S. VIP Class A Sub-Account (001) ¹

    41       611       550       550       550  

DWS Small Cap Index VIP Class A Sub-Account (SSI) ¹

    41,963       679,960       628,181       628,181       628,181  

DWS Small Cap Index VIP Class B Sub-Account (D55) ¹

    103,399       1,618,981       1,547,889       1,547,889       1,547,889  

DWS Small Mid Cap Value VIP Class A Sub-Account (S61) ¹

    87,374       1,377,570       1,066,843       1,066,843       1,066,843  

Dreyfus IP MidCap Stock Portfolio (Initial Shares) Sub-Account (D18)

    41,595       824,476       698,794       698,794       698,794  

Dreyfus IP Technology Growth Portfolio (Initial Shares) Sub-Account (DTG)

    25,308       476,658       570,942       570,942       570,942  

Dreyfus Stock Index Fund, Inc. (Initial Shares) Sub-Account (DSI)

    1,690,682       85,967,929       82,809,628       82,809,628       82,809,628  

Dreyfus VIF Appreciation Portfolio (Initial Shares) Sub-Account (DCA)

    83,972       3,619,887       3,009,564       3,009,564       3,009,564  

Dreyfus VIF Developing Leaders Portfolio (Initial Shares) Sub-Account (DSC)

    2,703       109,621       111,368       111,368       111,368  

Dreyfus VIF Growth and Income Portfolio (Initial Shares) Sub-Account (DGI)

    1,165       33,633       32,660       32,660       32,660  

Dreyfus VIF Quality Bond Portfolio (Initial Shares) Sub-Account (DQB)

    1,310       15,581       14,853       14,853       14,853  

Fidelity VIP Balanced I Class Sub-Account (FVI)

    12,456       216,626       209,011       209,011       209,011  

Fidelity VIP Contrafund Portfolio (Initial Class) Sub-Account (FCN)

    211,282       6,853,955       6,788,482       6,788,482       6,788,482  

Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24)

    14,423       516,490       451,569       451,569       451,569  

Fidelity VIP Equity-Income Portfolio (Initial Class) Sub-Account (FEI)

    387,390       8,546,857       7,891,129       7,891,129       7,891,129  

Fidelity VIP Freedom 2015 Portfolio (Initial Class) Sub-Account (FF1)

    19,233       257,231       235,790       235,790       235,790  

Fidelity VIP Freedom 2020 Portfolio (Initial Class) Sub-Account (FF2)

    52,092       673,082       655,313       655,313       655,313  

Fidelity VIP Freedom 2030 Portfolio (Initial Class) Sub-Account (FF3)

    151,296       2,119,366       1,963,827       1,963,827       1,963,827  

Fidelity VIP Growth & Income Portfolio (Initial Class) Sub-Account (FVG)

    9,176       188,130       177,829       177,829       177,829  

Fidelity VIP Growth Portfolio (Initial Class) Sub-Account (FGP)

    735       50,085       46,362       46,362       46,362  

Fidelity VIP Growth Portfolio (Service Class 2) Sub-Account (F99)

    56,158       3,469,380       3,476,720       3,476,720       3,476,720  

Fidelity VIP High Income Portfolio (Initial Class) Sub-Account (FHI)

    85,891       472,404       426,876       426,876       426,876  

Fidelity VIP Index 500 Portfolio (Initial Class) Sub-Account (FIP)

    28,182       6,124,513       7,114,877       7,114,877       7,114,877  

Fidelity VIP Investment Grade Bond Portfolio (Initial Class) Sub-Account (FIG)

    3,163,509       40,237,273       39,037,700       39,037,700       39,037,700  

 

The accompanying notes are an integral part of these financial statements.

 

- 4 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

          Assets        
    Shares     Cost     Investments at fair
value
    Total Assets     Net Assets  

Fidelity VIP Mid Cap Portfolio (Initial Class) Sub-Account (FMC)

    168,758     $ 5,674,550     $ 5,094,795     $ 5,094,795     $ 5,094,795  

Fidelity VIP Government Money Market Portfolio (Service Class) Sub-Account (FM8)

    19,822,839       19,822,839       19,822,839       19,822,839       19,822,839  

Fidelity VIP Overseas Portfolio (Initial Class) Sub-Account (FOF)

    10,135       198,221       193,885       193,885       193,885  

Fidelity VIP Overseas Portfolio (Service Class 2) Sub-Account (F91)

    33,840       579,902       641,274       641,274       641,274  

First Eagle Overseas Variable Fund Sub-Account (FE3)

    46,587       1,247,176       1,060,789       1,060,789       1,060,789  

Franklin Templeton Foreign VIP Fund Class 1 Sub-Account (TFS)

    90,683       1,241,598       1,179,792       1,179,792       1,179,792  

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

    39,744       562,832       506,334       506,334       506,334  

Franklin Templeton Growth VIP Fund Class 1 Sub-Account (TSF)

    400,529       5,163,373       4,982,583       4,982,583       4,982,583  

Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56)

    34       479       412       412       412  

Franklin Templeton Mutual Shares VIP Fund Class 1 Sub-Account (FSS)

    62       1,257       1,096       1,096       1,096  

Franklin Templeton Small-Mid Cap Growth VIP Fund Class 1 Sub-Account (FSC)

    199       3,818       3,397       3,397       3,397  

Franklin Templeton VIP Global Real Estate Fund (Class 1) Sub-Account (FRE)

    7,921       129,401       122,061       122,061       122,061  

Goldman Sachs VIT U.S Equity Insights Fund I Class Sub-Account (G31)

    5,583       92,756       83,908       83,908       83,908  

Invesco V.I. American Franchise Fund Series I Sub-Account (V15)

    67,478       2,865,973       3,856,346       3,856,346       3,856,346  

Invesco V.I. Comstock Fund Series I Sub-Account (VCP)

    45,835       831,442       738,868       738,868       738,868  

Invesco V.I. Core Equity Fund I Sub-Account (A39)

    3,471       114,171       107,384       107,384       107,384  

Invesco V.I. Growth and Income Fund Series I Sub-Account (IB1)

    101,369       2,061,143       1,774,963       1,774,963       1,774,963  

Invesco V.I. International Growth Fund I Sub-Account (A21)

    18,105       637,585       597,092       597,092       597,092  

Invesco V.I. Mid Cap Core Equity Fund I Sub-Account (A22)

    22,748       290,848       249,548       249,548       249,548  

Invesco V.I. Mid Cap Growth Fund Series I Sub-Account (I84)

    15,265       71,938       72,814       72,814       72,814  

Invesco V.I. Small Cap Equity Fund I Sub-Account (I76)

    1,401       25,937       22,315       22,315       22,315  

Janus Henderson VIT Mid Cap Value Portfolio Institutional Class Sub-Account (MVP)

    9,159       151,816       128,965       128,965       128,965  

JPMorgan Insurance Trust Core Bond Portfolio (Class 1) Sub-Account (JM7)

    1,236,814       13,724,564       13,184,439       13,184,439       13,184,439  

JPMorgan Insurance Trust Small Cap Core Portfolio (Class 1) Sub-Account (J43)

    35,518       647,855       749,438       749,438       749,438  

JPMorgan Insurance Trust U.S Equity Portfolio (Class 1) Sub-Account (J32)

    10,069       224,566       268,129       268,129       268,129  

Lazard Retirement Emerging Markets Equity Portfolio Investor Class Sub-Account (LRI)

    367,359       7,588,422       6,825,530       6,825,530       6,825,530  

Lord Abbett Series Fund- International Opportunities Portfolio VC Sub-Account (L27)

    2,737       22,391       17,544       17,544       17,544  

MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8)

    75,160,719       75,160,722       75,160,719       75,160,719       75,160,719  

MFS VIT Total Return Series Initial Class Sub-Account (M07)

    326,102       7,536,671       7,102,506       7,102,506       7,102,506  

MFS VIT Total Return Series Service Class Sub-Account (M35)

    249,154       5,617,496       5,326,916       5,326,916       5,326,916  

MFS VIT I Growth Series Initial Class Sub-Account (M31)

    17,736       598,887       833,775       833,775       833,775  

MFS VIT I Growth Series Service Class Sub-Account (M80)

    25,814       1,022,641       1,168,346       1,168,346       1,168,346  

MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1)

    246,908       1,945,892       2,032,056       2,032,056       2,032,056  

MFS VIT I Mid Cap Growth Series Service Class Sub-Account (M41)

    58,205       428,068       447,011       447,011       447,011  

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

    78,498       1,418,978       1,248,908       1,248,908       1,248,908  

MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06)

    493,302       6,449,985       6,240,264       6,240,264       6,240,264  

MFS VIT I Research Series Initial Class Sub-Account (M33)

    2,891       80,599       72,070       72,070       72,070  

MFS VIT I Utilities Series Initial Class Sub-Account (M44)

    16,668       442,763       489,711       489,711       489,711  

MFS VIT I Utilities Series Service Class Sub-Account (M40)

    438       12,478       12,654       12,654       12,654  

MFS VIT I Value Series Initial Class Sub-Account (M83)

    581,094       11,105,378       10,052,932       10,052,932       10,052,932  

MFS VIT I Value Series Service Class Sub-Account (M08)

    64,357       1,225,174       1,091,497       1,091,497       1,091,497  

MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6)

    312       12,151       14,115       14,115       14,115  

MFS VIT II Blended Research Core Equity Portfolio S Class Sub-Account (MB7)

    10,543       428,229       473,055       473,055       473,055  

MFS VIT II Corporate Bond Portfolio I Class Sub-Account (MC0)

    623,021       7,345,709       6,734,858       6,734,858       6,734,858  

MFS VIT II Corporate Bond Portfolio S Class Sub-Account (MA0)

    16,492       191,443       175,810       175,810       175,810  

MFS VIT II Core Equity Portfolio S Class Sub-Account (MC1)

    50,371       1,014,138       1,079,946       1,079,946       1,079,946  

MFS VIT II Emerging Markets Equity Portfolio I Class Sub-Account (MC3)

    114,082       1,627,499       1,682,706       1,682,706       1,682,706  

MFS VIT II Global Growth Portfolio I Class Sub-Account (MC6)

    17,605       398,039       417,592       417,592       417,592  

MFS VIT II Global Research Portfolio S Class Sub-Account (MC9)

    35,365       688,752       950,962       950,962       950,962  

MFS VIT II Government Securities Portfolio I Class Sub-Account (M96)

    843,919       10,896,124       10,160,788       10,160,788       10,160,788  

MFS VIT II Government Securities Portfolio S Class Sub-Account (MD2)

    5,305       67,759       63,450       63,450       63,450  

 

The accompanying notes are an integral part of these financial statements.

 

- 5 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

          Assets        
    Shares     Cost     Investments at fair
value
    Total Assets     Net Assets  

MFS VIT II High Yield Portfolio I Class Sub-Account (MA6)

    598,678     $ 3,426,364     $ 3,161,022     $ 3,161,022     $ 3,161,022  

MFS VIT II High Yield Portfolio Service Class Sub-Account (MA3)

    24,092       134,537       125,760       125,760       125,760  

MFS VIT II International Growth Portfolio I Class Sub-Account (M97)

    131,921       1,700,143       1,685,956       1,685,956       1,685,956  

MFS VIT II International Growth Portfolio S Class Sub-Account (MD5)

    149,534       1,835,602       1,891,602       1,891,602       1,891,602  

MFS VIT II International Value Portfolio I Class Sub-Account (M98)

    419,939       10,137,641       10,506,871       10,506,871       10,506,871  

MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class Sub-Account (MIS)

    1,323       21,973       23,282       23,282       23,282  

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

    30,556       403,345       531,064       531,064       531,064  

MFS VIT II Research International Portfolio I Class Sub-Account (ME2)

    74,321       1,107,694       1,045,696       1,045,696       1,045,696  

MFS VIT II Strategic Income Portfolio S Class Sub-Account (MA7)

    4,459       42,971       40,978       40,978       40,978  

MFS VIT III Blended Research Small Cap Equity Portfolio Initial Class Sub-Account (MB8)

    243,173       3,235,692       2,735,699       2,735,699       2,735,699  

MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6)

    724,245       9,516,993       9,487,609       9,487,609       9,487,609  

MFS VIT III Limited Maturity Portfolio Initial Class Sub-Account (MF2)

    1,648,181       16,921,338       16,646,631       16,646,631       16,646,631  

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

    434,466       3,646,362       3,223,734       3,223,734       3,223,734  

Morgan Stanley Variable Insurance Fund, Inc. Mid Cap Growth Portfolio Class I Sub-Account (VMG)

    8,119       95,042       86,949       86,949       86,949  

Neuberger Berman AMT Large Cap Value Portfolio Fund Class 1 Sub-Account (NPP)

    721       10,961       10,508       10,508       10,508  

Neuberger Berman AMT Mid-Cap Growth Portfolio Class I Sub-Account (NMC)

    700       17,983       16,868       16,868       16,868  

Oppenheimer Capital Appreciation Fund/VA (Non-Service Shares) Sub-Account (O01)

    20,453       1,089,941       991,985       991,985       991,985  

Oppenheimer Global Fund/VA (Non-Service Shares) Sub-Account (OGS)

    45,170       1,820,245       1,716,453       1,716,453       1,716,453  

Oppenheimer Main Street Small Cap Fund/VA (Non-Service Shares) Sub-Account (OSC)

    50,258       1,216,593       1,023,260       1,023,260       1,023,260  

PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin Class Sub-Account (P10)

    61,106       434,765       367,859       367,859       367,859  

PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8)

    75,942       981,871       912,060       912,060       912,060  

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

    968,581       11,981,792       11,477,686       11,477,686       11,477,686  

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

    2,523,186       27,320,706       26,442,987       26,442,987       26,442,987  

Royce Capital Fund - Small-Cap Portfolio Investment Class Sub-Account (SCP)

    125,470       1,065,994       987,446       987,446       987,446  

Rydex VT Nova Fund Sub-Account (R02)

    215       14,759       20,373       20,373       20,373  

Rydex VT Nasdaq-100 Fund Sub-Account (R03)

    241       10,271       8,825       8,825       8,825  

T. Rowe Price Blue Chip Growth Portfolio Sub-Account (TBC)

    491,161       12,650,952       15,122,847       15,122,847       15,122,847  

T. Rowe Price Equity Income Portfolio Sub-Account (REI)

    102,056       2,881,585       2,384,032       2,384,032       2,384,032  

T. Rowe Price New America Growth Portfolio Sub-Account (RNA)

    885       22,318       22,730       22,730       22,730  

Wanger USA Sub-Account (W42)

    1,972       50,539       40,812       40,812       40,812  

 

1 

This Sub-Account had a name change in 2018. Refer to Note 1 in the Variable Account’s Notes to Financial Statements for more information.

 

The accompanying notes are an integral part of these financial statements.

 

- 6 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

     Units      Net Assets  

A70 2

     —        $ 19  

A71

     27,925        844,142  

AM2

     49,085        1,460,293  

IVP

     90,966        865,151  

A19

     3,247        156,006  

ASM

     10,407        208,343  

A54

     14,509        350,813  

A51

     6,963        145,174  

308

     40,241        1,156,969  

301

     41,212        620,656  

304

     16,230        479,231  

307

     3,257        87,290  

306

     9,968        264,361  

303

     12,432        459,191  

302

     27,905        891,376  

305

     5,713        124,702  

300

     841,291        17,485,166  

BLG

     54,444        994,177  

MSV

     15,599        445,114  

C89

     19        263  

C58

     8        81  

DRS

     86,539        2,566,044  

DSV

     167,172        5,339,076  

D37

     23,222        887,240  

001

     38        550  

SSI

     22,649        628,181  

D55

     41,387        1,547,889  

S61

     41,481        1,066,843  

D18

     27,053        698,794  

DTG

     14,424        570,942  

DSI

     3,218,397        82,809,628  

DCA

     100,248        3,009,564  

DSC

     4,591        111,368  

DGI

     1,197        32,660  

DQB

     659        14,853  

FVI

     7,770        209,011  

FCN

     118,995        6,788,482  

F24

     11,210        451,569  

FEI

     322,425        7,891,129  

 

The accompanying notes are an integral part of these financial statements.

 

- 7 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

     Units      Net Assets  

FF1

     12,947      $ 235,790  

FF2

     35,965        655,313  

FF3

     103,648        1,963,827  

FVG

     6,780        177,829  

FGP

     1,093        46,362  

F99

     105,090        3,476,720  

FHI

     18,714        426,876  

FIP

     164,678        7,114,877  

FIG

     1,478,783        39,037,700  

FMC

     221,280        5,094,795  

FM8

     1,634,859        19,822,839  

FOF

     10,004        193,885  

F91

     26,866        641,274  

FE3

     54,921        1,060,789  

TFS

     62,634        1,179,792  

T20

     19,683        506,334  

TSF

     174,816        4,982,583  

F56

     16        412  

FSS

     48        1,096  

FSC

     123        3,397  

FRE

     8,836        122,061  

G31

     2,620        83,908  

V15

     197,486        3,856,346  

VCP

     28,567        738,868  

A39

     3,701        107,384  

IB1

     65,750        1,774,963  

A21

     20,387        597,092  

A22

     10,661        249,548  

I84

     4,244        72,814  

I76

     1,280        22,315  

MVP

     5,720        128,965  

JM7

     907,050        13,184,439  

J43

     21,984        749,438  

J32

     7,668        268,129  

LRI

     388,870        6,825,530  

L27

     743        17,544  

MD8

     5,525,022        75,160,719  

 

The accompanying notes are an integral part of these financial statements.

 

- 8 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

     Units      Net Assets  

M07

     527,288      $ 7,102,506  

M35

     400,774        5,326,916  

M31

     36,693        833,775  

M80

     52,240        1,168,346  

MF1

     94,156        2,032,056  

M41

     20,704        447,011  

M42

     93,144        1,248,908  

M06

     554,823        6,240,264  

M33

     3,777        72,070  

M44

     43,510        489,711  

M40

     1,137        12,654  

M83

     555,316        10,052,932  

M08

     85,553        1,091,497  

MB6

     497        14,115  

MB7

     15,529        473,055  

MC0

     370,914        6,734,858  

MA0

     8,806        175,810  

MC1

     50,580        1,079,946  

MC3

     117,085        1,682,706  

MC6

     9,001        417,592  

MC9

     38,158        950,962  

M96

     405,857        10,160,788  

MD2

     3,614        63,450  

MA6

     254,585        3,161,022  

MA3

     4,360        125,760  

M97

     88,671        1,685,956  

MD5

     66,254        1,891,602  

M98

     583,585        10,506,871  

MIS

     902        23,282  

MB3

     16,781        531,064  

ME2

     51,792        1,045,696  

MA7

     2,081        40,978  

 

The accompanying notes are an integral part of these financial statements.

 

- 9 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2018

 

 

     Units      Net Assets  

MB8

     94,317      $ 2,735,699  

MF6

     192,104        9,487,609  

MF2

     1,373,799        16,646,631  

MG3

     157,259        3,223,734  

VMG

     2,312        86,949  

NPP

     318        10,508  

NMC

     429        16,868  

O01

     40,454        991,985  

OGS

     59,388        1,716,453  

OSC

     31,780        1,023,260  

P10

     58,486        367,859  

PK8

     48,215        912,060  

P06

     599,175        11,477,686  

P07

     1,253,306        26,442,987  

SCP

     49,171        987,446  

R02

     886        20,373  

R03

     309        8,825  

TBC

     487,554        15,122,847  

REI

     72,735        2,384,032  

RNA

     649        22,730  

W42

     1,630        40,812  

 

2 

Unit amount is less than 1 unit.

 

The accompanying notes are an integral part of these financial statements.

 

- 10 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     A70
Sub-Account
    A71
Sub-Account
    AM2
Sub-Account
 

Income:

      

Dividend income

   $ —       $ 7,215     $ 6,226  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     —         (497     90,732  

Realized gain distributions

     —         109,679       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     —         109,182       90,732  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (2     (170,983     (363,860
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (2     (61,801     (273,128
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (2   $ (54,586   $ (266,902
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 11 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     IVP
Sub-Account
    A19
Sub-Account
    ASM
Sub-Account
 

Income:

      

Dividend income

   $ 17,298     $ —       $ 1,144  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     27,895       29,768       1,007  

Realized gain distributions

     —         13,182       19,084  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     27,895       42,950       20,091  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (350,483     (31,134     (56,189
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (322,588     11,816       (36,098
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (305,290   $ 11,816     $ (34,954
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 12 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     A54
Sub-Account
    A51
Sub-Account
    308
Sub-Account
 

Income:

      

Dividend income

   $ —       $ —       $ 23,898  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     25,310       11,232       1,278  

Realized gain distributions

     55,112       6,370       83,149  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     80,422       17,602       84,427  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (101,382     (10,742     (225,461
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (20,960     6,860       (141,034
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (20,960   $ 6,860     $ (117,136
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 13 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     301
Sub-Account
    304
Sub-Account
    307
Sub-Account
 

Income:

      

Dividend income

   $ 13,436     $ 3,758     $ 1,567  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (11,839     46,917       3,424  

Realized gain distributions

     260       45,771       7,754  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (11,579     92,688       11,178  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     7,619       (141,521     (21,943
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (3,960     (48,833     (10,765
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 9,476     $ (45,075   $ (9,198
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 14 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     306
Sub-Account
    303
Sub-Account
    302
Sub-Account
 

Income:

      

Dividend income

   $ 254     $ 2,327     $ 13,114  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,893       40,877       69,331  

Realized gain distributions

     14,157       61,044       46,696  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     18,050       101,921       116,027  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (49,765     (93,701     (143,311
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (31,715     8,220       (27,284
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (31,461   $ 10,547     $ (14,170
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 15 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     305
Sub-Account
    300
Sub-Account
    BLG
Sub-Account
 

Income:

      

Dividend income

   $ 9,612     $ 338,332     $ 10,413  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (21,827     (1,255     (2,610

Realized gain distributions

     —         946,189       40,629  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (21,827     944,934       38,019  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     11,643       (3,927,023     (126,158
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (10,184     (2,982,089     (88,139
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (572   $ (2,643,757   $ (77,726
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 16 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MSV
Sub-Account
    C89
Sub-Account
    C58
Sub-Account
 

Income:

      

Dividend income

   $ 6,460     $ —       $ 1,426  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (77     3       5,370  

Realized gain distributions

     47,211       —         —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     47,134       3       5,370  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (83,933     (21     (9,559
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (36,799     (18     (4,189
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (30,339   $ (18   $ (2,763
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 17 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     DRS
Sub-Account
    DSV
Sub-Account
    D37
Sub-Account
 

Income:

      

Dividend income

   $ 55,175     $ 57,373     $ 1,504  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (46,844     52,434       (18,832

Realized gain distributions

     79,236       487,916       256,304  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     32,392       540,350       237,472  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (266,078     (1,677,588     (363,697
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (233,686     (1,137,238     (126,225
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (178,511   $ (1,079,865   $ (124,721
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 18 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     001
Sub-Account
    SSI
Sub-Account
    D55
Sub-Account
 

Income:

      

Dividend income

   $ 2,418     $ 6,936     $ 15,924  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     6,881       3,128       196,631  

Realized gain distributions

     6,922       49,231       155,101  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     13,803       52,359       351,732  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (12,295     (136,283     (558,871
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,508       (83,924     (207,139
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 3,926     $ (76,988   $ (191,215
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 19 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     S61
Sub-Account
    D18
Sub-Account
    DTG
Sub-Account
 

Income:

      

Dividend income

   $ 14,237     $ 4,234     $ —    

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (7,705     3,973       4,661  

Realized gain distributions

     183,885       86,811       31,526  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     176,180       90,784       36,187  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (409,715     (224,092     (47,391
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (233,535     (133,308     (11,204
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (219,298   $ (129,074   $ (11,204
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 20 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     DSI
Sub-Account
    DCA
Sub-Account
    DSC
Sub-Account
 

Income:

      

Dividend income

   $ 1,607,079     $ 41,564     $ —    

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     11,546,426       (708     10,065  

Realized gain distributions

     2,236,859       410,041       25,876  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     13,783,285       409,333       35,941  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (18,386,877     (671,651     (61,878
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (4,603,592     (262,318     (25,937
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (2,996,513   $ (220,754   $ (25,937
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 21 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     DGI
Sub-Account
    DQB
Sub-Account
    FVI
Sub-Account
 

Income:

      

Dividend income

   $ 291     $ 396     $ 3,618  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,853       (17     21,361  

Realized gain distributions

     3,168       —         16,096  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     7,021       (17     37,457  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (8,678     (739     (45,090
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (1,657     (756     (7,633
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (1,366 )    $ (360 )    $ (4,015 ) 
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 22 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FCN
Sub-Account
    F24
Sub-Account
    FEI
Sub-Account
 

Income:

      

Dividend income

   $ 54,054     $ 2,740     $ 197,871  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     84,603       42,628       (20,664

Realized gain distributions

     650,609       77,488       399,606  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     735,212       120,116       378,942  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (1,237,527     (166,025     (1,284,901
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (502,315     (45,909     (905,959
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (448,261   $ (43,169   $ (708,088
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 23 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FF1
Sub-Account
    FF2
Sub-Account
    FF3
Sub-Account
 

Income:

      

Dividend income

   $ 4,127     $ 10,778     $ 29,353  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     10,380       46,279       37,548  

Realized gain distributions

     16,219       33,029       51,583  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     26,599       79,308       89,131  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (41,289     (131,971     (285,067
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (14,690     (52,663     (195,936
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (10,563   $ (41,885   $ (166,583
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 24 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FVG
Sub-Account
    FGP
Sub-Account
    F99
Sub-Account
 

Income:

      

Dividend income

   $ 685     $ 132     $ 1,646  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     8,709       (980     300,401  

Realized gain distributions

     11,138       8,192       568,887  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     19,847       7,212       869,288  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (35,100     (7,943     (868,858
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (15,253     (731     430  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (14,568   $ (599   $ 2,076  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 25 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FHI
Sub-Account
    FIP
Sub-Account
    FIG
Sub-Account
 

Income:

      

Dividend income

   $ 24,678     $ 142,074     $ 982,932  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (4,994     422,227       (118,594

Realized gain distributions

     —         40,492       233,689  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (4,994     462,719       115,095  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (33,836     (847,143     (1,281,156
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (38,830     (384,424     (1,166,061
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (14,152   $ (242,350   $ (183,129
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 26 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FMC     FM8      FOF  
     Sub-Account     Sub-Account      Sub-Account  

Income:

       

Dividend income

   $ 42,435     $ 294,781      $ 3,522  

Net realized and change in unrealized gains (losses):

       

Net realized gains (losses) on sale of investments

     146,344       —          446  

Realized gain distributions

     552,696       —          —    
  

 

 

   

 

 

    

 

 

 

Net realized gains (losses)

     699,040       —          446  
  

 

 

   

 

 

    

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (1,685,622     —          (38,539
  

 

 

   

 

 

    

 

 

 

Net realized and change in unrealized gains (losses)

     (986,582     —          (38,093
  

 

 

   

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

   $ (944,147   $ 294,781      $ (34,571
  

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 27 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     F91     FE3     TFS  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 9,896     $ 25,835     $ 43,737  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     89,378       (3,522     (34,728

Realized gain distributions

     —         61,482       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     89,378       57,960       (34,728
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (197,648     (212,958     (229,442
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (108,270     (154,998     (264,170
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (98,374   $ (129,163   $ (220,433
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 28 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     T20     TSF     F56  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 12,457     $ 131,228     $ 411  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,290       66,083       8,205  

Realized gain distributions

     —         487,244       1,742  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,290       553,327       9,947  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (102,611     (1,537,794     (13,422
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (101,321     (984,467     (3,475
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (88,864   $ (853,239   $ (3,064
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 29 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     FSS     FSC     FRE  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 28     $ —       $ 3,801  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (15     (27     (1,131

Realized gain distributions

     40.00       331.00       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     25       304       (1,131
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (165     (506     (11,652
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (140     (202     (12,783
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (112   $ (202   $ (8,982
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 30 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     G31     V15     VCP  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,183     $ —       $ 14,845  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     6,260       127,823       21,449  

Realized gain distributions

     13,860       275,511       84,365  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     20,120       403,334       105,814  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (26,374     (516,475     (217,638
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (6,254     (113,141     (111,824
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (5,071   $ (113,141   $ (96,979
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 31 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     A39
Sub-Account
    IB1
Sub-Account
    A21
Sub-Account
 

Income:

      

Dividend income

   $ 1,081     $ 40,719     $ 31,933  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,218       38,642       62,024  

Realized gain distributions

     7,739       185,588       10,814  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     8,957       224,230       72,838  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (21,240     (527,504     (269,763
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (12,283     (303,274     (196,925
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (11,202   $ (262,555   $ (164,992
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 32 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     A22
Sub-Account
    I84
Sub-Account
    I76
Sub-Account
 

Income:

      

Dividend income

   $ 1,413     $ —       $ —    

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,777       671       63  

Realized gain distributions

     39,090       8,914       440  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     42,867       9,585       503  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (76,673     (13,982     (4,191
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (33,806     (4,397     (3,688
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (32,393   $ (4,397   $ (3,688
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 33 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MVP
Sub-Account
    JM7
Sub-Account
    J43
Sub-Account
 

Income:

      

Dividend income

   $ 1,630     $ 315,166     $ 3,378  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     642       (105,510     13,379  

Realized gain distributions

     13,604       21,475       57,961  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     14,246       (84,035     71,340  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (36,493     (224,134     (175,419
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (22,247     (308,169     (104,079
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (20,617   $ 6,997     $ (100,701
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 34 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     J32
Sub-Account
    LRI
Sub-Account
    L27
Sub-Account
 

Income:

      

Dividend income

   $ 2,414     $ 164,407     $ 319  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,685       774,309       (1,566

Realized gain distributions

     34,295       —         4,199  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     37,980       774,309       2,633  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (57,658     (2,745,118     (12,100
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (19,678     (1,970,809     (9,467
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (17,264   $ (1,806,402   $ (9,148
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 35 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MD8
Sub-Account
     M07
Sub-Account
    M35
Sub-Account
 

Income:

       

Dividend income

   $ 911,645      $ 157,280     $ 114,355  

Net realized and change in unrealized gains (losses):

       

Net realized gains (losses) on sale of investments

     —          (3,219     54,126  

Realized gain distributions

     —          320,475       263,322  
  

 

 

    

 

 

   

 

 

 

Net realized gains (losses)

     —          317,256       317,448  
  

 

 

    

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     —          (921,501     (773,812
  

 

 

    

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     —          (604,245     (456,364
  

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 911,645      $ (446,965   $ (342,009
  

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 36 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     M31
Sub-Account
    M80
Sub-Account
    MF1
Sub-Account
 

Income:

      

Dividend income

   $ 827     $ —       $ —    

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     12,734       18,667       139,985  

Realized gain distributions

     61,334       89,355       360,500  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     74,068       108,022       500,485  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (50,641     (82,388     (437,302
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     23,427       25,634       63,183  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 24,254     $ 25,634     $ 63,183  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 37 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     M41
Sub-Account
    M42
Sub-Account
    M06
Sub-Account
 

Income:

      

Dividend income

   $ —       $ —       $ 207,410  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     8,288       (252     (50,939

Realized gain distributions

     83,264       200,515       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     91,552       200,263       (50,939
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (85,250     (219,231     (167,483
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     6,302       (18,968     (218,422
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 6,302     $ (18,968   $ (11,012
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 38 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     M33
Sub-Account
    M44
Sub-Account
    M40
Sub-Account
 

Income:

      

Dividend income

   $ 564     $ 5,491     $ 111  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (6     (1,115     (40

Realized gain distributions

     9,315       1,906       51  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     9,309       791       11  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (12,981     (854     (21
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (3,672     (63     (10
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (3,108   $ 5,428     $ 101  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 39 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     M83
Sub-Account
    M08
Sub-Account
    MB6
Sub-Account
 

Income:

      

Dividend income

   $ 180,726     $ 16,151     $ 225  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (28,393     (47     825  

Realized gain distributions

     786,812       84,102       1,401  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     758,419       84,055       2,226  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (2,079,682     (227,429     (3,617
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (1,321,263     (143,374     (1,391
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (1,140,537   $ (127,223   $ (1,166
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 40 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MB7
Sub-Account
    MC0
Sub-Account
    MA0
Sub-Account
 

Income:

      

Dividend income

   $ 6,802     $ 261,777     $ 6,694  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     34,077       (7,804     (1,234

Realized gain distributions

     51,385       27,501       757  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     85,462       19,697       (477
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (129,337     (487,265     (12,720
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (43,875     (467,568     (13,197
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (37,073   $ (205,791   $ (6,503
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 41 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MC1
Sub-Account
    MC3
Sub-Account
    MC6
Sub-Account
 

Income:

      

Dividend income

   $ 2,349     $ 7,211     $ 2,310  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     17,961       65,939       2,363  

Realized gain distributions

     57,009       —         26,476  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     74,970       65,939       28,839  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (147,657     (363,323     (53,869
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (72,687     (297,384     (25,030
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (70,338   $ (290,173   $ (22,720
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 42 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MC9
Sub-Account
    M96
Sub-Account
    MD2
Sub-Account
 

Income:

      

Dividend income

   $ 7,856     $ 336,667     $ 1,901  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     24,205       (56,739     (974

Realized gain distributions

     64,720       —         —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     88,925       (56,739     (974
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (191,227     (239,807     (898
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (102,302     (296,546     (1,872
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (94,446   $ 40,121     $ 29  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 43 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MA6
Sub-Account
    MA3
Sub-Account
    M97
Sub-Account
 

Income:

      

Dividend income

   $ 200,217     $ 7,099     $ 20,612  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (37,886     (1,089     30,807  

Realized gain distributions

     —         —         177,350  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (37,886     (1,089     208,157  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (273,255     (10,264     (391,050
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (311,141     (11,353     (182,893
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (110,924   $ (4,254   $ (162,281
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 44 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MD5
Sub-Account
    M98
Sub-Account
    MIS
Sub-Account
 

Income:

      

Dividend income

   $ 17,052     $ 130,489     $ 143  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (958     175,124       6,476  

Realized gain distributions

     187,527       131,399       1,459  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     186,569       306,523       7,935  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (398,411     (1,538,075     (7,551
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (211,842     (1,231,552     384  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (194,790   $ (1,101,063   $ 527  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 45 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MB3
Sub-Account
    ME2
Sub-Account
    MA7
Sub-Account
 

Income:

      

Dividend income

   $ 1,946     $ 17,617     $ 1,566  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     13,182       7,909       (156

Realized gain distributions

     34,382       29,807       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     47,564       37,716       (156
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (44,851     (227,362     (2,334
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     2,713       (189,646     (2,490
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,659     $ (172,029   $ (924
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 46 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MB8
Sub-Account
    MF6
Sub-Account
    MF2
Sub-Account
 

Income:

      

Dividend income

   $ 23,431     $ 424,937     $ 324,116  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (31,507     (143,413     (9,182

Realized gain distributions

     330,160       160,999       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     298,653       17,586       (9,182
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (497,474     (784,917     (108,496
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (198,821     (767,331     (117,678
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (175,390   $ (342,394   $ 206,438  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 47 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     MG3
Sub-Account
    VMG
Sub-Account
    NPP
Sub-Account
 

Income:

      

Dividend income

   $ 32,811     $ —       $ 132  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (7,082     442       51  

Realized gain distributions

     235,981       10,077       1,176  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     228,899       10,519       1,227  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (668,830     (13,976     (1,460
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (439,931     (3,457     (233
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (407,120   $ (3,457   $ (101
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 48 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     NMC
Sub-Account
    NLM
Sub-Account3
    O01
Sub-Account
 

Income:

      

Dividend income

   $ —       $ —       $ 3,322  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     11       (50     9,330  

Realized gain distributions

     1,407       —         78,130  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,418       (50     87,460  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (2,617     35       (144,080
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (1,199     (15     (56,620
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (1,199   $ (15   $ (53,298
  

 

 

   

 

 

   

 

 

 

 

3 

Neuberger Berman AMT Short Duration Bond Portfolio Class I Sub-Account (NLM) is active but had zero balance at December 31, 2018. Therefore it is not reported in the statements of Assets and Liabilities.

 

The accompanying notes are an integral part of these financial statements.

 

- 49 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     OGS
Sub-Account
    OSC
Sub-Account
    P10
Sub-Account
 

Income:

      

Dividend income

   $ 19,761     $ 3,581     $ 8,314  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     16,236       2,629       (5,862

Realized gain distributions

     139,707       147,480       —    
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     155,943       150,109       (5,862
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (439,334     (271,694     (62,677
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (283,391     (121,585     (68,539
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (263,630   $ (118,004   $ (60,225
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 50 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     PK8
Sub-Account
    P06
Sub-Account
    P07
Sub-Account
 

Income:

      

Dividend income

   $ 39,054     $ 291,239     $ 664,991  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,229       (60,684     (92,587

Realized gain distributions

     —         —         317,348  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,229       (60,684     224,761  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (86,616     (495,360     (1,025,107
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (85,387     (556,044     (800,346
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (46,333   $ (264,805   $ (135,355
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 51 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     SCP
Sub-Account
    R02
Sub-Account
    R03
Sub-Account
 

Income:

      

Dividend income

   $ 8,580     $ 43     $ —    

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     27,506       —         (6

Realized gain distributions

     14,089       1,592       395  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     41,595       1,592       389  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (129,746     (3,980     (1,446
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     (88,151     (2,388     (1,057
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ (79,571   $ (2,345   $ (1,057
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 52 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     TBC
Sub-Account
    REI
Sub-Account
    RNA
Sub-Account
 

Income:

      

Dividend income

   $ —       $ 56,796     $ 40  

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,645,641       34,284       270  

Realized gain distributions

     493,732       239,488       2,508  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,139,373       273,772       2,778  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (1,711,039     (564,332     (2,525
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     428,334       (290,560     253  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 428,334     $ (233,764   $ 293  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 53 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2018

 

 

     W42
Sub-Account
 

Income:

  

Dividend income

   $ 45  

Net realized and change in unrealized gains (losses):

  

Net realized gains (losses) on sale of investments

     686  

Realized gain distributions

     11,455  
  

 

 

 

Net realized gains (losses)

     12,141  
  

 

 

 

Net change in unrealized appreciation/ (depreciation)

     (13,069
  

 

 

 

Net realized and change in unrealized gains (losses)

     (928
  

 

 

 

Net increase (decrease) in net assets from operations

   $ (883
  

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 54 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     A70 Sub-Account     A71 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 7,215     $ 9,812  

Net realized gains (losses)

     —         —         109,182       103,501  

Net change in unrealized appreciation/ (depreciation)

     (2     6       (170,983     24,311  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (2     6       (54,586     137,624  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         142,085       235,733  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         27,823       (136,589

Withdrawals, surrenders and contract charges

     —         —         (110,069     (22,438

Mortality and expense risk charges

     —         —         (3,467     (2,851

Cost of insurance charges

     —         (1     (19,760     (17,286
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     —         (1     36,612       56,569  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (2     5       (17,974     194,193  

Net assets at beginning of year

     21       16       862,116       667,923  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 19     $ 21     $ 844,142     $ 862,116  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 55 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     AM2 Sub-Account     IVP Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 6,226     $ 16,469     $ 17,298     $ 29,489  

Net realized gains (losses)

     90,732       24,564       27,895       (17,340

Net change in unrealized appreciation/ (depreciation)

     (363,860     467,241       (350,483     249,562  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (266,902     508,274       (305,290     261,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,844       20,320       6,016       6,075  

Transfers between Sub-Accounts
(including the Fixed Account), net

     17,964       51,210       (205,803     419,930  

Withdrawals, surrenders and contract charges

     (163,736     (64,864     (56,400     (145,301

Mortality and expense risk charges

     (3,902     (4,476     (1,342     (1,248

Cost of insurance charges

     (32,447     (43,677     (17,776     (15,161
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (180,277     (41,487     (275,305     264,295  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (447,179     466,787       (580,595     526,006  

Net assets at beginning of year

     1,907,472       1,440,685       1,445,746       919,740  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,460,293     $ 1,907,472     $ 865,151     $ 1,445,746  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 56 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     A19 Sub-Account     ASM Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2018     2017     2018     2017  

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 1,144     $ 839  

Net realized gains (losses)

     42,950       784       20,091       8,132  

Net change in unrealized appreciation/ (depreciation)

     (31,134     55,683       (56,189     13,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     11,816       56,467       (34,954     22,296  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,771       1,771       11,792       5,243  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         40,351       47,545  

Withdrawals, surrenders and contract charges

     (73,759     —         —         (25,972

Mortality and expense risk charges

     (584     (483     (1,081     (752

Cost of insurance charges

     (5,385     (4,385     (6,024     (3,768
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (77,957     (3,097     45,038       22,296  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (66,141     53,370       10,084       44,592  

Net assets at beginning of year

     222,147       168,777       198,259       153,667  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 156,006     $ 222,147     $ 208,343     $ 198,259  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 57 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     A54 Sub-Account     A51 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2018     2017     2018     2017  

Operations:

        

Net investment income (loss)

   $ —       $ —       $ —       $ —    

Net realized gains (losses)

     80,422       29,663       17,602       27,113  

Net change in unrealized appreciation/ (depreciation)

     (101,382     51,430       (10,742     43,140  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (20,960     81,093       6,860       70,253  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     113       32       9,814       9,733  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (3,271     11,260       (31,699     (317,195

Withdrawals, surrenders and contract charges

     —         —         —         —    

Mortality and expense risk charges

     —         —         (688     (1,054

Cost of insurance charges

     (73     (32     (4,101     (4,878
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,231     11,260       (26,674     (313,394
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (24,191     92,353       (19,814     (243,141

Net assets at beginning of year

     375,004       282,651       164,988       408,129  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 350,813     $ 375,004     $ 145,174     $ 164,988  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 58 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     308 Sub-Account     301 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2018     2017     2018     2017  

Operations:

        

Net investment income (loss)

   $ 23,898     $ 19,652     $ 13,436     $ 3,679  

Net realized gains (losses)

     84,427       35,360       (11,579     2,648  

Net change in unrealized appreciation/ (depreciation)

     (225,461     97,800       7,619       492  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (117,136     152,812       9,476       6,819  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     32,632       17,202       1,620       648  

Transfers between Sub-Accounts
(including the Fixed Account), net

     356,467       17,541       553,714       —    

Withdrawals, surrenders and contract charges

     (156,727     —         (131,559     —    

Mortality and expense risk charges

     (2,249     (1,672     (761     (756

Cost of insurance charges

     (15,005     (12,393     (3,387     (2,125
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     215,118       20,678       419,627       (2,233
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     97,982       173,490       429,103       4,586  

Net assets at beginning of year

     1,058,987       885,497       191,553       186,967  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,156,969     $ 1,058,987     $ 620,656     $ 191,553  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 59 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     304 Sub-Account     307 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2018     2017     2018     2017  

Operations:

        

Net investment income (loss)

   $ 3,758     $ 6,342     $ 1,567     $ 1,560  

Net realized gains (losses)

     92,688       43,819       11,178       4,419  

Net change in unrealized appreciation/ (depreciation)

     (141,521     124,437       (21,943     10,581  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (45,075     174,598       (9,198     16,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     20,054       20,037       8,321       8,733  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (192,573     16,552       6,234       6,580  

Withdrawals, surrenders and contract charges

     —         —         —         —    

Mortality and expense risk charges

     (1,644     (1,547     (351     (276

Cost of insurance charges

     (11,426     (12,092     (3,296     (2,830
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (185,589     22,950       10,908       12,207  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (230,664     197,548       1,710       28,767  

Net assets at beginning of year

     709,895       512,347       85,580       56,813  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 479,231     $ 709,895     $ 87,290     $ 85,580  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 60 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     306 Sub-Account     303 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2018     2017     2018     2017  

Operations:

        

Net investment income (loss)

   $ 254     $ 1,144     $ 2,327     $ 2,693  

Net realized gains (losses)

     18,050       1,177       101,921       84,998  

Net change in unrealized appreciation/ (depreciation)

     (49,765     57,901       (93,701     52,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (31,461     60,222       10,547       139,931  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     17,461       16,977       11,743       7,164  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (7,317     3,370       (52,182     (78,590

Withdrawals, surrenders and contract charges

     —         —         (68,467     (20,030

Mortality and expense risk charges

     (1,172     (1,004     (634     (897

Cost of insurance charges

     (7,079     (6,681     (14,344     (10,590
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,893       12,662       (123,884     (102,943
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (29,568     72,884       (113,337     36,988  

Net assets at beginning of year

     293,929       221,045       572,528       535,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 264,361     $ 293,929     $ 459,191     $ 572,528  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 61 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     302 Sub-Account     305 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 13,114     $ 13,096     $ 9,612     $ 18,794  

Net realized gains (losses)

     116,027       100,208       (21,827     (436

Net change in unrealized appreciation/ (depreciation)

     (143,311     77,728       11,643       219  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (14,170     191,032       (572     18,577  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,500       15,818       387       —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     319,080       421,758       —         —    

Withdrawals, surrenders and contract charges

     (289,523     (424,202     (156,806     —    

Mortality and expense risk charges

     (3,056     (4,207     (930     (1,151

Cost of insurance charges

     (34,965     (36,398     (2,929     (3,065
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (6,964     (27,231     (160,278     (4,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (21,134     163,801       (160,850     14,361  

Net assets at beginning of year

     912,510       748,709       285,552       271,191  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 891,376     $ 912,510     $ 124,702     $ 285,552  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 62 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     300 Sub-Account     BLG Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 338,332     $ 200,159     $ 10,413     $ 5,556  

Net realized gains (losses)

     944,934       4,428       38,019       3,958  

Net change in unrealized appreciation/ (depreciation)

     (3,927,023     4,017,348       (126,158     42,111  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (2,643,757     4,221,935       (77,726     51,625  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     14,205       31,870       66,880       51,715  

Transfers between Sub-Accounts
(including the Fixed Account), net

     3,505,904       683,636       618,368       (5,782

Withdrawals, surrenders and contract charges

     (148,674     (386,508     (2,961     (2,732

Mortality and expense risk charges

     (36,902     (32,615     (2,506     (1,758

Cost of insurance charges

     (522,361     (200,717     (45,385     (8,347
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     2,812,172       95,666       634,396       33,096  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     168,415       4,317,601       556,670       84,721  

Net assets at beginning of year

     17,316,751       12,999,150       437,507       352,786  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,485,166     $ 17,316,751     $ 994,177     $ 437,507  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 63 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MSV Sub-Account     C89 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 6,460     $ 4,140     $ —       $ —    

Net realized gains (losses)

     47,134       90,954       3       3  

Net change in unrealized appreciation/ (depreciation)

     (83,933     (36,107     (21     1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (30,339     58,987       (18     4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,648       866       452       74  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         15       —         11  

Withdrawals, surrenders and contract charges

     —         —         —         —    

Mortality and expense risk charges

     (503     (858     (2     —    

Cost of insurance charges

     (3,647     (3,071     (183     (75
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,502     (3,048     267       10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (32,841     55,939       249       14  

Net assets at beginning of year

     477,955       422,016       14       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 445,114     $ 477,955     $ 263     $ 14  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 64 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     C58 Sub-Account     DRS Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,426     $ 873     $ 55,175     $ 41,744  

Net realized gains (losses)

     5,370       79       32,392       320,063  

Net change in unrealized appreciation/ (depreciation)

     (9,559     10,743       (266,078     (319,097
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (2,763     11,695       (178,511     42,710  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     5,809       5,744       69,680       94,524  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         107,747       15,770  

Withdrawals, surrenders and contract charges

     (57,386     —         —         (100,240

Mortality and expense risk charges

     (47     (49     (7,636     (8,142

Cost of insurance charges

     (1,032     (1,005     (44,546     (44,123
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (52,656     4,690       125,245       (42,211
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (55,419     16,385       (53,266     499  

Net assets at beginning of year

     55,500       39,115       2,619,310       2,618,811  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 81     $ 55,500     $ 2,566,044     $ 2,619,310  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 65 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     DSV Sub-Account     D37 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 57,373     $ 56,622     $ 1,504     $ 2,513  

Net realized gains (losses)

     540,350       259,056       237,472       49,878  

Net change in unrealized appreciation/ (depreciation)

     (1,677,588     401,294       (363,697     87,605  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (1,079,865     716,972       (124,721     139,996  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     65,081       168,674       11,190       17,685  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (362,010     1,224,461       244,662       16,205  

Withdrawals, surrenders and contract charges

     (187,246     (452,164     (67,735     (54,706

Mortality and expense risk charges

     (14,875     (13,555     (3,761     (3,310

Cost of insurance charges

     (76,011     (71,500     (16,498     (20,041
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (575,061     855,916       167,858       (44,167
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,654,926     1,572,888       43,137       95,829  

Net assets at beginning of year

     6,994,002       5,421,114       844,103       748,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 5,339,076     $ 6,994,002     $ 887,240     $ 844,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 66 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     001 Sub-Account     SSI Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 2,418     $ 1,233     $ 6,936     $ 7,007  

Net realized gains (losses)

     13,803       381       52,359       32,746  

Net change in unrealized appreciation/ (depreciation)

     (12,295     14,820       (136,283     53,558  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,926       16,434       (76,988     93,311  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     9,149       9,193       218       9,268  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         2,043       763  

Withdrawals, surrenders and contract charges

     (101,130     —         (2,990     (75,742

Mortality and expense risk charges

     (76     (83     (817     (922

Cost of insurance charges

     (1,981     (2,127     (11,126     (10,107
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (94,038     6,983       (12,672     (76,740
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (90,112     23,417       (89,660     16,571  

Net assets at beginning of year

     90,662       67,245       717,841       701,270  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 550     $ 90,662     $ 628,181     $ 717,841  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 67 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     D55 Sub-Account     S61 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 15,924     $ 14,950     $ 14,237     $ 7,308  

Net realized gains (losses)

     351,732       224,621       176,180       24,267  

Net change in unrealized appreciation/ (depreciation)

     (558,871     43,110       (409,715     71,891  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (191,215     282,681       (219,298     103,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,225       3,352       —         117,747  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (388,023     (181,174     198,302       40,488  

Withdrawals, surrenders and contract charges

     (115,064     (43,273     —         (17,556

Mortality and expense risk charges

     (5,581     (5,310     (4,742     (4,142

Cost of insurance charges

     (34,300     (33,249     (15,209     (13,809
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (541,743     (259,654     178,351       122,728  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (732,958     23,027       (40,947     226,194  

Net assets at beginning of year

     2,280,847       2,257,820       1,107,790       881,596  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,547,889     $ 2,280,847     $ 1,066,843     $ 1,107,790  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 68 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     D18 Sub-Account     DTG Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 4,234     $ 8,409     $ —       $ —    

Net realized gains (losses)

     90,784       59,152       36,187       23,927  

Net change in unrealized appreciation/ (depreciation)

     (224,092     25,512       (47,391     130,803  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (129,074     93,073       (11,204     154,730  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     7,680       5,807       61,827       41,489  

Transfers between Sub-Accounts
(including the Fixed Account), net

     199,158       (214,444     200       —    

Withdrawals, surrenders and contract charges

     (12,744     (35,948     —         —    

Mortality and expense risk charges

     (983     (1,719     (2,760     (1,989

Cost of insurance charges

     (11,129     (11,960     (8,471     (6,175
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     181,982       (258,264     50,796       33,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     52,908       (165,191     39,592       188,055  

Net assets at beginning of year

     645,886       811,077       531,350       343,295  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 698,794     $ 645,886     $ 570,942     $ 531,350  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 69 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     DSI Sub-Account     DCA Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,607,079     $ 1,561,837     $ 41,564     $ 39,488  

Net realized gains (losses)

     13,783,285       7,646,432       409,333       370,240  

Net change in unrealized appreciation/ (depreciation)

     (18,386,877     8,208,350       (671,651     295,987  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (2,996,513     17,416,619       (220,754     705,715  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     471,479       1,451,619       4,918       5,241  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (8,190,099     1,582,605       (2,827     (4,578

Withdrawals, surrenders and contract charges

     (2,043,501     (1,121,472     (21,494     —    

Mortality and expense risk charges

     (214,086     (198,925     (3,328     (2,945

Cost of insurance charges

     (1,257,445     (915,192     (21,227     (19,697
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (11,233,652     798,635       (43,958     (21,979
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (14,230,165     18,215,254       (264,712     683,736  

Net assets at beginning of year

     97,039,793       78,824,539       3,274,276       2,590,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 82,809,628     $ 97,039,793     $ 3,009,564     $ 3,274,276  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 70 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     DSC Sub-Account     DGI Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 291     $ 279  

Net realized gains (losses)

     35,941       10,014       7,021       3,289  

Net change in unrealized appreciation/ (depreciation)

     (61,878     21,844       (8,678     3,235  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (25,937     31,858       (1,366     6,803  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,789       2,170       2,792       2,523  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         —         —    

Withdrawals, surrenders and contract charges

     (15,239     (10,404     (7,153     (1,716

Mortality and expense risk charges

     (199     (285     (73     (74

Cost of insurance charges

     (4,464     (4,333     (2,220     (2,208
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (18,113     (12,852     (6,654     (1,475
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (44,050     19,006       (8,020     5,328  

Net assets at beginning of year

     155,418       136,412       40,680       35,352  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 111,368     $ 155,418     $ 32,660     $ 40,680  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 71 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     DQB Sub-Account     FVI Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 396     $ 297     $ 3,618     $ 4,579  

Net realized gains (losses)

     (17     (21     37,457       8,581  

Net change in unrealized appreciation/ (depreciation)

     (739     339       (45,090     31,950  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (360     615       (4,015     45,110  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     2,171       1,635       12,288       13,613  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         (3,527     27,387  

Withdrawals, surrenders and contract charges

     —         —         (128,827     (239

Mortality and expense risk charges

     (27     (29     (1,194     (1,229

Cost of insurance charges

     (1,245     (1,846     (7,716     (6,866
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     899       (240     (128,976     32,666  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     539       375       (132,991     77,776  

Net assets at beginning of year

     14,314       13,939       342,002       264,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 14,853     $ 14,314     $ 209,011     $ 342,002  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 72 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FCN Sub-Account     F24 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 54,054     $ 70,460     $ 2,740     $ 5,377  

Net realized gains (losses)

     735,212       416,542       120,116       49,676  

Net change in unrealized appreciation/ (depreciation)

     (1,237,527     877,813       (166,025     79,505  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (448,261     1,364,815       (43,169     134,558  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     26,878       41,854       23,603       19,514  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (46,936     (71,527     (224,165     (2,686

Withdrawals, surrenders and contract charges

     (215,658     (9,511     —         (34,269

Mortality and expense risk charges

     (10,001     (9,634     (2,278     (1,750

Cost of insurance charges

     (76,126     (76,220     (41,323     (33,486
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (321,843     (125,038     (244,163     (52,677
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (770,104     1,239,777       (287,332     81,881  

Net assets at beginning of year

     7,558,586       6,318,809       738,901       657,020  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 6,788,482     $ 7,558,586     $ 451,569     $ 738,901  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 73 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FEI Sub-Account     FF1 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 197,871     $ 145,330     $ 4,127     $ 6,342  

Net realized gains (losses)

     378,942       170,628       26,599       59,217  

Net change in unrealized appreciation/ (depreciation)

     (1,284,901     706,321       (41,289     15,696  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (708,088     1,022,279       (10,563     81,255  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     11,101       9,258       —         597  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (17,648     (7,492     (35,362     (179,086

Withdrawals, surrenders and contract charges

     (226,854     —         (144,602     (38,601

Mortality and expense risk charges

     (13,601     (12,961     (542     (1,080

Cost of insurance charges

     (73,075     (66,443     (3,327     (7,473
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (320,077     (77,638     (183,833     (225,643
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,028,165     944,641       (194,396     (144,388

Net assets at beginning of year

     8,919,294       7,974,653       430,186       574,574  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,891,129     $ 8,919,294     $ 235,790     $ 430,186  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 74 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FF2 Sub-Account     FF3 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 10,778     $ 16,483     $ 29,353     $ 26,903  

Net realized gains (losses)

     79,308       56,084       89,131       293,319  

Net change in unrealized appreciation/ (depreciation)

     (131,971     145,598       (285,067     60,049  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (41,885     218,165       (166,583     380,271  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     11,492       17,368       13,705       15,125  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (243,568     (421,614     224,370       (459,569

Withdrawals, surrenders and contract charges

     (131,973     (407,230     (81,598     (316,800

Mortality and expense risk charges

     (1,871     (3,866     (2,857     (3,462

Cost of insurance charges

     (28,661     (41,452     (37,350     (36,659
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (394,581     (856,794     116,270       (801,365
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (436,466     (638,629     (50,313     (421,094

Net assets at beginning of year

     1,091,779       1,730,408       2,014,140       2,435,234  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 655,313     $ 1,091,779     $ 1,963,827     $ 2,014,140  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 75 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FVG Sub-Account     FGP Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 685     $ 2,342     $ 132     $ 67  

Net realized gains (losses)

     19,847       21,500       7,212       1,936  

Net change in unrealized appreciation/ (depreciation)

     (35,100     7,425       (7,943     3,086  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (14,568     31,267       (599     5,089  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     5,109       4,184       2,511       1,853  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (684     (30,476     (9,393     40,677  

Withdrawals, surrenders and contract charges

     —         (236     —         —    

Mortality and expense risk charges

     (278     (255     (70     (56

Cost of insurance charges

     (6,262     (5,794     (2,781     (1,569
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,115     (32,577     (9,733     40,905  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (16,683     (1,310     (10,332     45,994  

Net assets at beginning of year

     194,512       195,822       56,694       10,700  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 177,829     $ 194,512     $ 46,362     $ 56,694  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 76 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     F99 Sub-Account     FHI Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,646     $ 2,481     $ 24,678     $ 21,274  

Net realized gains (losses)

     869,288       249,475       (4,994     (1,789

Net change in unrealized appreciation/ (depreciation)

     (868,858     694,388       (33,836     4,989  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,076       946,344       (14,152     24,474  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     148,066       238,696       28,870       59,915  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (370,081     74,053       21,610       13,751  

Withdrawals, surrenders and contract charges

     —         (365     (4,308     (4,063

Mortality and expense risk charges

     (12,626     (9,400     (1,812     (1,549

Cost of insurance charges

     (79,493     (59,845     (12,238     (10,707
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (314,134     243,139       32,122       57,347  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (312,058     1,189,483       17,970       81,821  

Net assets at beginning of year

     3,788,778       2,599,295       408,906       327,085  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,476,720     $ 3,788,778     $ 426,876     $ 408,906  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 77 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FIP Sub-Account     FIG Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 142,074     $ 166,530     $ 982,932     $ 944,524  

Net realized gains (losses)

     462,719       378,156       115,095       111,233  

Net change in unrealized appreciation/ (depreciation)

     (847,143     1,281,562       (1,281,156     545,460  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (242,350     1,826,248       (183,129     1,601,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         431       3,352       285,336  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (500,428     (1,755,895     887,348       (6,427,403

Withdrawals, surrenders and contract charges

     (734,806     (9,862     (151,600     (488,436

Mortality and expense risk charges

     (16,266     (18,417     (64,849     (68,878

Cost of insurance charges

     (101,882     (104,785     (389,265     (368,136
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,353,382     (1,888,528     284,986       (7,067,517
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,595,732     (62,280     101,857       (5,466,300

Net assets at beginning of year

     8,710,609       8,772,889       38,935,843       44,402,143  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,114,877     $ 8,710,609     $ 39,037,700     $ 38,935,843  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 78 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FMC Sub-Account     FM8 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 42,435     $ 46,385     $ 294,781     $ 111,721  

Net realized gains (losses)

     699,040       280,407       —         —    

Net change in unrealized appreciation/ (depreciation)

     (1,685,622     973,501       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (944,147     1,300,293       294,781       111,721  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     14,193       226,970       86,591       100,810  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (177,762     (2,294,216     2,238,179       3,048,544  

Withdrawals, surrenders and contract charges

     (256,159     (786,312     (2,576,531     (1,098,669

Mortality and expense risk charges

     (11,982     (14,627     (46,779     (50,691

Cost of insurance charges

     (102,119     (107,034     (315,779     (309,763
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (533,829     (2,975,219     (614,319     1,690,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,477,976     (1,674,926     (319,538     1,801,952  

Net assets at beginning of year

     6,572,771       8,247,697       20,142,377       18,340,425  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 5,094,795     $ 6,572,771     $ 19,822,839     $ 20,142,377  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 79 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FOF Sub-Account     F91 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 3,522     $ 2,765     $ 9,896     $ 9,665  

Net realized gains (losses)

     446       368       89,378       30,981  

Net change in unrealized appreciation/ (depreciation)

     (38,539     46,786       (197,648     176,578  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (34,571     49,919       (98,374     217,224  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     13,396       13,072       5,993       27,713  

Transfers between Sub-Accounts
(including the Fixed Account), net

     11,898       (6,510     92,119       (32,114

Withdrawals, surrenders and contract charges

     —         —         (198,041     (90,636

Mortality and expense risk charges

     (840     (730     (1,698     (2,180

Cost of insurance charges

     (5,408     (5,128     (19,808     (32,292
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     19,046       704       (121,435     (129,509
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (15,525     50,623       (219,809     87,715  

Net assets at beginning of year

     209,410       158,787       861,083       773,368  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 193,885     $ 209,410     $ 641,274     $ 861,083  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 80 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FE3 Sub-Account     TFS Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 25,835     $ 11,655     $ 43,737     $ 51,058  

Net realized gains (losses)

     57,960       44,407       (34,728     (339,255

Net change in unrealized appreciation/ (depreciation)

     (212,958     59,331       (229,442     649,573  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (129,163     115,393       (220,433     361,376  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     38,850       178,298       11,006       85,753  

Transfers between Sub-Accounts
(including the Fixed Account), net

     55,708       171,003       (320,736     (1,810,986

Withdrawals, surrenders and contract charges

     —         —         (2,525     (135,411

Mortality and expense risk charges

     (4,680     (3,673     (2,258     (3,995

Cost of insurance charges

     (13,121     (10,415     (20,794     (31,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     76,757       335,213       (335,307     (1,895,929
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (52,406     450,606       (555,740     (1,534,553

Net assets at beginning of year

     1,113,195       662,589       1,735,532       3,270,085  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,060,789     $ 1,113,195     $ 1,179,792     $ 1,735,532  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 81 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     T20 Sub-Account     TSF Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 12,457     $ 11,722     $ 131,228     $ 103,094  

Net realized gains (losses)

     1,290       1,344       553,327       33,166  

Net change in unrealized appreciation/ (depreciation)

     (102,611     57,280       (1,537,794     824,458  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (88,864     70,346       (853,239     960,718  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

  

Purchase payments received

     1,623       1,766       2,287       4,119  

Transfers between Sub-Accounts
(including the Fixed Account), net

     114,261       12,513       (59,260     41,485  

Withdrawals, surrenders and contract charges

     —         —         (159,325     —    

Mortality and expense risk charges

     (1,842     (1,618     (8,515     (8,168

Cost of insurance charges

     (12,262     (11,198     (42,521     (40,156
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     101,780       1,463       (267,334     (2,720
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     12,916       71,809       (1,120,573     957,998  

Net assets at beginning of year

     493,418       421,609       6,103,156       5,145,158  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 506,334     $ 493,418     $ 4,982,583     $ 6,103,156  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 82 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     F56 Sub-Account     FSS Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 411     $ 747     $ 28     $ 11  

Net realized gains (losses)

     9,947       (313     25       18  

Net change in unrealized appreciation/ (depreciation)

     (13,422     7,226       (165     (3
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (3,064     7,660       (112     26  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     389       287       1,687       1,574  

Transfers between Sub-Accounts
(including the Fixed Account), net

     5,534       —         —         9  

Withdrawals, surrenders and contract charges

     (44,110     (9,723     —         (233

Mortality and expense risk charges

     (60     (109     (5     (2

Cost of insurance charges

     (1,453     (1,436     (1,109     (1,151
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (39,700     (10,981     573       197  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (42,764     (3,321     461       223  

Net assets at beginning of year

     43,176       46,497       635       412  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 412     $ 43,176     $ 1,096     $ 635  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 83 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     FSC Sub-Account     FRE Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 3,801     $ 5,426  

Net realized gains (losses)

     304       222       (1,131     992  

Net change in unrealized appreciation/ (depreciation)

     (506     316       (11,652     9,430  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (202     538       (8,982     15,848  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     745       539       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         5,354       (8,174

Withdrawals, surrenders and contract charges

     —         —         (19,048     (54

Mortality and expense risk charges

     (15     (14     (140     (155

Cost of insurance charges

     (313     (261     (2,571     (2,903
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     417       264       (16,405     (11,286
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     215       802       (25,387     4,562  

Net assets at beginning of year

     3,182       2,380       147,448       142,886  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,397     $ 3,182     $ 122,061     $ 147,448  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 84 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     G31 Sub-Account     V15 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,183     $ 1,334     $ —       $ 3,206  

Net realized gains (losses)

     20,120       16,363       403,334       328,095  

Net change in unrealized appreciation/ (depreciation)

     (26,374     2,975       (516,475     584,099  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (5,071     20,672       (113,141     915,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     473       5,446       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         —         —    

Withdrawals, surrenders and contract charges

     —         (699     (219,139     —    

Mortality and expense risk charges

     (255     (246     (9,051     (7,852

Cost of insurance charges

     (14,331     (11,933     (39,401     (31,146
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (14,113     (7,432     (267,591     (38,998
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (19,184     13,240       (380,732     876,402  

Net assets at beginning of year

     103,092       89,852       4,237,078       3,360,676  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 83,908     $ 103,092     $ 3,856,346     $ 4,237,078  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 85 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     VCP Sub-Account     A39 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 14,845     $ 19,419     $ 1,081     $ 1,158  

Net realized gains (losses)

     105,814       46,345       8,957       7,646  

Net change in unrealized appreciation/ (depreciation)

     (217,638     86,675       (21,240     4,646  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (96,979     152,439       (11,202     13,450  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         5,150       6,022  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         —         —    

Withdrawals, surrenders and contract charges

     (128,686     (102,366     —         (954

Mortality and expense risk charges

     (927     (946     (290     (267

Cost of insurance charges

     (7,639     (6,460     (3,488     (3,122
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (137,252     (109,772     1,372       1,679  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (234,231     42,667       (9,830     15,129  

Net assets at beginning of year

     973,099       930,432       117,214       102,085  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 738,868     $ 973,099     $ 107,384     $ 117,214  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 86 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     IB1 Sub-Account     A21 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 40,719     $ 28,617     $ 31,933     $ 22,238  

Net realized gains (losses)

     224,230       39,773       72,838       17,775  

Net change in unrealized appreciation/ (depreciation)

     (527,504     190,700       (269,763     290,525  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (262,555     259,090       (164,992     330,538  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     88,545       34,506       1,225       1,633  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (70,047     115,260       (751,859     (62,653

Withdrawals, surrenders and contract charges

     (47,584     (71,844     (115,848     (68,917

Mortality and expense risk charges

     (5,139     (5,002     (3,512     (4,008

Cost of insurance charges

     (24,964     (24,140     (13,526     (14,235
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (59,189     48,780       (883,520     (148,180
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (321,744     307,870       (1,048,512     182,358  

Net assets at beginning of year

     2,096,707       1,788,837       1,645,604       1,463,246  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,774,963     $ 2,096,707     $ 597,092     $ 1,645,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 87 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     A22 Sub-Account     I84 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,413     $ 1,277     $ —       $ —    

Net realized gains (losses)

     42,867       6,732       9,585       4,976  

Net change in unrealized appreciation/ (depreciation)

     (76,673     25,035       (13,982     8,930  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (32,393     33,044       (4,397     13,906  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     45,365       49,187       2,450       3,267  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (18,456     88       —         —    

Withdrawals, surrenders and contract charges

     (7,822     (7,200     —         —    

Mortality and expense risk charges

     (1,211     (1,017     (206     (175

Cost of insurance charges

     (13,709     (12,783     (2,027     (1,688
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     4,167       28,275       217       1,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (28,226     61,319       (4,180     15,310  

Net assets at beginning of year

     277,774       216,455       76,994       61,684  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 249,548     $ 277,774     $ 72,814     $ 76,994  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 88 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     I76 Sub-Account     MVP Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 1,630     $ 1,052  

Net realized gains (losses)

     503       (3,369     14,246       5,159  

Net change in unrealized appreciation/ (depreciation)

     (4,191     4,662       (36,493     11,146  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (3,688     1,293       (20,617     17,357  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,609       835       8,577       7,344  

Transfers between Sub-Accounts
(including the Fixed Account), net

     19,740       —         2,863       12,272  

Withdrawals, surrenders and contract charges

     —         (30,396     (4,038     —    

Mortality and expense risk charges

     (23     (32     (526     (450

Cost of insurance charges

     (528     (660     (4,377     (3,770
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     20,798       (30,253     2,499       15,396  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     17,110       (28,960     (18,118     32,753  

Net assets at beginning of year

     5,205       34,165       147,083       114,330  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 22,315     $ 5,205     $ 128,965     $ 147,083  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 89 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     JM7 Sub-Account     J43 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 315,166     $ 311,222     $ 3,378     $ 2,632  

Net realized gains (losses)

     (84,035     (8,467     71,340       17,294  

Net change in unrealized appreciation/ (depreciation)

     (224,134     125,619       (175,419     97,138  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     6,997       428,374       (100,701     117,064  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     4,688       4,560       661       558  

Transfers between Sub-Accounts
(including the Fixed Account), net

     500,131       1,755,650       —         —    

Withdrawals, surrenders and contract charges

     (816,624     —         —         —    

Mortality and expense risk charges

     (25,499     (24,220     (1,064     (1,556

Cost of insurance charges

     (190,385     (161,962     (24,908     (22,208
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (527,689     1,574,028       (25,311     (23,206
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (520,692     2,002,402       (126,012     93,858  

Net assets at beginning of year

     13,705,131       11,702,729       875,450       781,592  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,184,439     $ 13,705,131     $ 749,438     $ 875,450  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 90 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     J32 Sub-Account     LRI Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 2,414     $ 2,267     $ 164,407     $ 163,667  

Net realized gains (losses)

     37,980       7,120       774,309       318,746  

Net change in unrealized appreciation/ (depreciation)

     (57,658     42,989       (2,745,118     1,337,630  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (17,264     52,376       (1,806,402     1,820,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         65,601       210,177  

Transfers between Sub-Accounts
(including the Fixed Account), net

     4,076       (4,211     318,491       1,200,800  

Withdrawals, surrenders and contract charges

     —         —         (354,157     (257,607

Mortality and expense risk charges

     (297     (384     (19,134     (16,399

Cost of insurance charges

     (1,846     (1,460     (71,856     (61,003
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,933       (6,055     (61,055     1,075,968  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (15,331     46,321       (1,867,457     2,896,011  

Net assets at beginning of year

     283,460       237,139       8,692,987       5,796,976  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 268,129     $ 283,460     $ 6,825,530     $ 8,692,987  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 91 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     L27 Sub-Account     MD8 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 319     $ 537     $ 911,645     $ 231,728  

Net realized gains (losses)

     2,633       4,301       —         —    

Net change in unrealized appreciation/ (depreciation)

     (12,100     10,887       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (9,148     15,725       911,645       231,728  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,800       1,419       3,191,058       1,468,300  

Transfers between Sub-Accounts
(including the Fixed Account), net

     3,437       —         (2,060,520     (1,930,724

Withdrawals, surrenders and contract charges

     (29,109     (6,254     (3,265,205     (1,294,366

Mortality and expense risk charges

     (86     (109     (153,762     (165,652

Cost of insurance charges

     (1,811     (1,695     (3,042,875     (3,145,868
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (25,769     (6,639     (5,331,304     (5,068,310
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (34,917     9,086       (4,419,659     (4,836,582

Net assets at beginning of year

     52,461       43,375       79,580,378       84,416,960  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,544     $ 52,461     $ 75,160,719     $ 79,580,378  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 92 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M07 Sub-Account     M35 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 157,280     $ 173,377     $ 114,355     $ 132,708  

Net realized gains (losses)

     317,256       257,276       317,448       189,449  

Net change in unrealized appreciation/ (depreciation)

     (921,501     426,614       (773,812     329,393  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (446,965     857,267       (342,009     651,550  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     17,303       11,649       2,062       2,471  

Transfers between Sub-Accounts
(including the Fixed Account), net

     131,360       34,956       (258,280     1,218,183  

Withdrawals, surrenders and contract charges

     (148,458     (307,998     (174,110     (59,495

Mortality and expense risk charges

     (9,636     (9,880     (7,335     (7,525

Cost of insurance charges

     (77,086     (70,376     (231,739     (188,309
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (86,517     (341,649     (669,402     965,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (533,482     515,618       (1,011,411     1,616,875  

Net assets at beginning of year

     7,635,988       7,120,370       6,338,327       4,721,452  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,102,506     $ 7,635,988     $ 5,326,916     $ 6,338,327  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 93 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M31 Sub-Account     M80 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 827     $ 797     $ —       $ —    

Net realized gains (losses)

     74,068       38,756       108,022       167,942  

Net change in unrealized appreciation/ (depreciation)

     (50,641     163,947       (82,388     118,361  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     24,254       203,500       25,634       286,303  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         1,113       1,113  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         39,037       (212,489

Withdrawals, surrenders and contract charges

     —         —         —         —    

Mortality and expense risk charges

     (1,091     (1,457     (3,370     (2,583

Cost of insurance charges

     (26,210     (21,270     (38,852     (34,455
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (27,301     (22,727     (2,072     (248,414
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (3,047     180,773       23,562       37,889  

Net assets at beginning of year

     836,822       656,049       1,144,784       1,106,895  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 833,775     $ 836,822     $ 1,168,346     $ 1,144,784  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 94 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MF1 Sub-Account     M41 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ 2,615     $ —       $ —    

Net realized gains (losses)

     500,485       158,675       91,552       42,430  

Net change in unrealized appreciation/ (depreciation)

     (437,302     350,457       (85,250     58,775  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     63,183       511,747       6,302       101,205  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     3,236       3,056       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     13,793       (10,607     —         (30,259

Withdrawals, surrenders and contract charges

     (364,141     (89,753     —         —    

Mortality and expense risk charges

     (5,743     (5,209     (196     (186

Cost of insurance charges

     (24,982     (20,294     (25,407     (19,605
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (377,837     (122,807     (25,603     (50,050
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (314,654     388,940       (19,301     51,155  

Net assets at beginning of year

     2,346,710       1,957,770       466,312       415,157  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,032,056     $ 2,346,710     $ 447,011     $ 466,312  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 95 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M42 Sub-Account     M06 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 207,410     $ 111,966  

Net realized gains (losses)

     200,263       (7,799     (50,939     (4,907

Net change in unrealized appreciation/ (depreciation)

     (219,231     288,434       (167,483     38,040  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (18,968     280,635       (11,012     145,099  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     416       495       161,215       191,919  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         (119,766     3,721,705       (8,827

Withdrawals, surrenders and contract charges

     —         —         (497,278     —    

Mortality and expense risk charges

     (2,474     (2,018     (13,176     (8,759

Cost of insurance charges

     (33,566     (26,621     (550,149     (168,395
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (35,624     (147,910     2,822,317       5,938  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (54,592     132,725       2,811,305       151,037  

Net assets at beginning of year

     1,303,500       1,170,775       3,428,959       3,277,922  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,248,908     $ 1,303,500     $ 6,240,264     $ 3,428,959  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 96 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M33 Sub-Account     M44 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 564     $ 1,015     $ 5,491     $ 20,289  

Net realized gains (losses)

     9,309       10,687       791       3,513  

Net change in unrealized appreciation/ (depreciation)

     (12,981     6,478       (854     41,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (3,108     18,180       5,428       65,076  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     603       690       27,954       26,599  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         (880     (18,579

Withdrawals, surrenders and contract charges

     —         (40,456     (14,900     (16,249

Mortality and expense risk charges

     (324     (325     (2,131     (2,075

Cost of insurance charges

     (5,197     (4,251     (12,534     (11,259
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,918     (44,342     (2,491     (21,563
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (8,026     (26,162     2,937       43,513  

Net assets at beginning of year

     80,096       106,258       486,774       443,261  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 72,070     $ 80,096     $ 489,711     $ 486,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 97 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M40 Sub-Account     M83 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 111     $ 476     $ 180,726     $ 238,123  

Net realized gains (losses)

     11       (5,358     758,419       610,721  

Net change in unrealized appreciation/ (depreciation)

     (21     8,092       (2,079,682     1,095,716  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     101       3,210       (1,140,537     1,944,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,113       1,113       3,778       2,487  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         (284,250     (1,014,970

Withdrawals, surrenders and contract charges

     —         (24,425     (315,460     (240,255

Mortality and expense risk charges

     (32     (47     (27,578     (27,808

Cost of insurance charges

     (284     (447     (111,814     (103,771
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     797       (23,806     (735,324     (1,384,317
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     898       (20,596     (1,875,861     560,243  

Net assets at beginning of year

     11,756       32,352       11,928,793       11,368,550  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 12,654     $ 11,756     $ 10,052,932     $ 11,928,793  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 98 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     M08 Sub-Account     MB6 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 16,151     $ 20,863     $ 225     $ 238  

Net realized gains (losses)

     84,055       46,191       2,226       785  

Net change in unrealized appreciation/ (depreciation)

     (227,429     130,155       (3,617     1,959  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (127,223     197,209       (1,166     2,982  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     2,450       3,267       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         (167,832     —         —    

Withdrawals, surrenders and contract charges

     —         —         —         —    

Mortality and expense risk charges

     (1,014     (1,042     (33     (32

Cost of insurance charges

     (60,819     (54,657     (1,448     (1,224
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (59,383     (220,264     (1,481     (1,256
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (186,606     (23,055     (2,647     1,726  

Net assets at beginning of year

     1,278,103       1,301,158       16,762       15,036  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,091,497     $ 1,278,103     $ 14,115     $ 16,762  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 99 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MB7 Sub-Account     MC0 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 6,802     $ 7,117     $ 261,777     $ 248,468  

Net realized gains (losses)

     85,462       21,991       19,697       (2,699

Net change in unrealized appreciation/ (depreciation)

     (129,337     71,196       (487,265     163,474  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (37,073     100,304       (205,791     409,243  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,675       1,675       140,271       148,237  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         25,726       79,764       (4,911

Withdrawals, surrenders and contract charges

     (57,157     —         (33,380     (19,647

Mortality and expense risk charges

     (654     (629     (9,436     (8,918

Cost of insurance charges

     (24,274     (19,886     (83,055     (74,808
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (80,410     6,886       94,164       39,953  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (117,483     107,190       (111,627     449,196  

Net assets at beginning of year

     590,538       483,348       6,846,485       6,397,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 473,055     $ 590,538     $ 6,734,858     $ 6,846,485  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 100 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MA0 Sub-Account     MC1 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 6,694     $ 7,097     $ 2,349     $ 3,463  

Net realized gains (losses)

     (477     294       74,970       41,522  

Net change in unrealized appreciation/ (depreciation)

     (12,720     3,126       (147,657     59,041  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (6,503     10,517       (70,338     104,026  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     775       6,990       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         44,844       650,442       26,194  

Withdrawals, surrenders and contract charges

     —         (756     —         —    

Mortality and expense risk charges

     (209     (231     (492     (186

Cost of insurance charges

     (17,069     (15,503     (29,094     (21,281
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (16,503     35,344       620,856       4,727  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (23,006     45,861       550,518       108,753  

Net assets at beginning of year

     198,816       152,955       529,428       420,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 175,810     $ 198,816     $ 1,079,946     $ 529,428  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 101 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MC3 Sub-Account     MC6 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 7,211     $ 21,101     $ 2,310     $ 3,883  

Net realized gains (losses)

     65,939       (24,476     28,839       13,743  

Net change in unrealized appreciation/ (depreciation)

     (363,323     517,450       (53,869     77,446  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (290,173     514,075       (22,720     95,072  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     19,203       17,329       49,338       31,748  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (349,356     790,468       —         —    

Withdrawals, surrenders and contract charges

     —         (170,363     —         —    

Mortality and expense risk charges

     (2,997     (2,404     (1,882     (1,472

Cost of insurance charges

     (33,322     (24,583     (6,717     (5,139
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (366,472     610,447       40,739       25,137  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (656,645     1,124,522       18,019       120,209  

Net assets at beginning of year

     2,339,351       1,214,829       399,573       279,364  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,682,706     $ 2,339,351     $ 417,592     $ 399,573  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 102 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MC9 Sub-Account     M96 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 7,856     $ 13,606     $ 336,667     $ 342,708  

Net realized gains (losses)

     88,925       19,401       (56,739     (382,502

Net change in unrealized appreciation/ (depreciation)

     (191,227     188,194       (239,807     294,190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (94,446     221,201       40,121       254,396  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,669       1,669       32,098       150,831  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         46,885       (370,586     (5,030,308

Withdrawals, surrenders and contract charges

     —         —         (229,899     (586,731

Mortality and expense risk charges

     (573     (527     (17,292     (23,059

Cost of insurance charges

     (55,290     (44,567     (188,522     (222,962
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (54,194     3,460       (774,201     (5,712,229
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (148,640     224,661       (734,080     (5,457,833

Net assets at beginning of year

     1,099,602       874,941       10,894,868       16,352,701  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 950,962     $ 1,099,602     $ 10,160,788     $ 10,894,868  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 103 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MD2 Sub-Account     MA6 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 1,901     $ 2,116     $ 200,217     $ 46,528  

Net realized gains (losses)

     (974     (107     (37,886     (877

Net change in unrealized appreciation/ (depreciation)

     (898     (520     (273,255     (136
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     29       1,489       (110,924     45,515  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         53,252       35,359  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (9,083     (3,120     2,583,383       10  

Withdrawals, surrenders and contract charges

     —         —         (70,545     —    

Mortality and expense risk charges

     (163     (171     (5,253     (2,862

Cost of insurance charges

     (756     (908     (18,655     (11,435
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (10,002     (4,199     2,542,182       21,072  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (9,973     (2,710     2,431,258       66,587  

Net assets at beginning of year

     73,423       76,133       729,764       663,177  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 63,450     $ 73,423     $ 3,161,022     $ 729,764  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 104 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MA3 Sub-Account     M97 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 7,099     $ 8,354     $ 20,612     $ 27,439  

Net realized gains (losses)

     (1,089     (1,254     208,157       (92,202

Net change in unrealized appreciation/ (depreciation)

     (10,264     868       (391,050     673,614  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (4,254     7,968       (162,281     608,851  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,518       1,927       59,806       76,503  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         2,319       (22,456     (1,242,939

Withdrawals, surrenders and contract charges

     —         —         (203,756     (181,776

Mortality and expense risk charges

     (116     (111     (3,555     (4,218

Cost of insurance charges

     (5,771     (5,075     (21,510     (23,269
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,369     (940     (191,471     (1,375,699
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (8,623     7,028       (353,752     (766,848

Net assets at beginning of year

     134,383       127,355       2,039,708       2,806,556  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 125,760     $ 134,383     $ 1,685,956     $ 2,039,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 105 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MD5 Sub-Account     M98 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 17,052     $ 22,628     $ 130,489     $ 159,683  

Net realized gains (losses)

     186,569       (51,165     306,523       117,020  

Net change in unrealized appreciation/ (depreciation)

     (398,411     591,680       (1,538,075     1,962,679  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (194,790     563,143       (1,101,063     2,239,382  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     1,225       1,633       222,627       619,235  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         (308,676     (47,975     5,306,137  

Withdrawals, surrenders and contract charges

     —         —         (268,381     (241,720

Mortality and expense risk charges

     (1,511     (1,419     (37,095     (29,165

Cost of insurance charges

     (99,163     (84,693     (137,725     (105,247
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (99,449     (393,155     (268,549     5,549,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (294,239     169,988       (1,369,612     7,788,622  

Net assets at beginning of year

     2,185,841       2,015,853       11,876,483       4,087,861  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,891,602     $ 2,185,841     $ 10,506,871     $ 11,876,483  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 106 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MIS Sub-Account     MB3 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 143     $ 220     $ 1,946     $ 2,151  

Net realized gains (losses)

     7,935       2,235       47,564       50,400  

Net change in unrealized appreciation/ (depreciation)

     (7,551     5,850       (44,851     73,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     527       8,305       4,659       125,755  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     953       1,126       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         —         (24,489

Withdrawals, surrenders and contract charges

     (14,844     —         —         —    

Mortality and expense risk charges

     (59     (67     (335     (197

Cost of insurance charges

     (928     (1,074     (29,440     (22,983
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (14,878     (15     (29,775     (47,669
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (14,351     8,290       (25,116     78,086  

Net assets at beginning of year

     37,633       29,343       556,180       478,094  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 23,282     $ 37,633     $ 531,064     $ 556,180  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 107 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     ME2 Sub-Account     MA7 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 17,617     $ 20,450     $ 1,566     $ 1,947  

Net realized gains (losses)

     37,716       15,146       (156     27,352  

Net change in unrealized appreciation/ (depreciation)

     (227,362     254,011       (2,334     (17,046
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (172,029     289,607       (924     12,253  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     25,704       14,307       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     (25,314     (61,776     —         (237,694

Withdrawals, surrenders and contract charges

     —         (59,694     —         —    

Mortality and expense risk charges

     (2,796     (2,848     —         (80

Cost of insurance charges

     (17,640     (15,977     (2,165     (7,409
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (20,046     (125,988     (2,165     (245,183
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (192,075     163,619       (3,089     (232,930

Net assets at beginning of year

     1,237,771       1,074,152       44,067       276,997  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,045,696     $ 1,237,771     $ 40,978     $ 44,067  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 108 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MB8 Sub-Account     MF6 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 23,431     $ 18,858     $ 424,937     $ 362,777  

Net realized gains (losses)

     298,653       182,118       17,586       481,856  

Net change in unrealized appreciation/ (depreciation)

     (497,474     108,558       (784,917     227,989  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (175,390     309,534       (342,394     1,072,622  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     —         —         23,127       25,861  

Transfers between Sub-Accounts
(including the Fixed Account), net

     462,326       222,197       1,201,491       80,756  

Withdrawals, surrenders and contract charges

     (53,486     (11,019     (405,579     (181,455

Mortality and expense risk charges

     (6,138     (5,014     (17,803     (15,881

Cost of insurance charges

     (25,916     (20,142     (97,581     (84,972
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     376,786       186,022       703,655       (175,691
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     201,396       495,556       361,261       896,931  

Net assets at beginning of year

     2,534,303       2,038,747       9,126,348       8,229,417  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,735,699     $ 2,534,303     $ 9,487,609     $ 9,126,348  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 109 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     MF2 Sub-Account     MG3 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 324,116     $ 256,329     $ 32,811     $ 45,283  

Net realized gains (losses)

     (9,182     (3,073     228,899       55,862  

Net change in unrealized appreciation/ (depreciation)

     (108,496     14,970       (668,830     362,933  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     206,438       268,226       (407,120     464,078  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     139,753       711,637       158,525       268,404  

Transfers between Sub-Accounts
(including the Fixed Account), net

     525,818       (271,659     (12,003     (8,840

Withdrawals, surrenders and contract charges

     (23,350     (18,209     (319,072     (123,626

Mortality and expense risk charges

     (20,410     (18,821     (8,743     (8,255

Cost of insurance charges

     (165,456     (148,349     (61,691     (68,250
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     456,355       254,599       (242,984     59,433  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     662,793       522,825       (650,104     523,511  

Net assets at beginning of year

     15,983,838       15,461,013       3,873,838       3,350,327  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 16,646,631     $ 15,983,838     $ 3,223,734     $ 3,873,838  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 110 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     VMG Sub-Account     NPP Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ —       $ 132     $ 57  

Net realized gains (losses)

     10,519       (392     1,227       278  

Net change in unrealized appreciation/ (depreciation)

     (13,976     9,728       (1,460     834  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (3,457     9,336       (101     1,169  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     18,392       3,813       1,278       953  

Transfers between Sub-Accounts
(including the Fixed Account), net

     42,603       (8,908     —         77  

Withdrawals, surrenders and contract charges

     —         (1,970     —         —    

Mortality and expense risk charges

     (282     (123     (21     (18

Cost of insurance charges

     (1,209     (966     (699     (593
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     59,504       (8,154     558       419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     56,047       1,182       457       1,588  

Net assets at beginning of year

     30,902       29,720       10,051       8,463  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 86,949     $ 30,902     $ 10,508     $ 10,051  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 111 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     NMC Sub-Account     NAR Sub-Account4  
     December 31,
2018
    December 31,
2017
    December 31,
2018
     December 31,
2017
 

Operations:

         

Net investment income (loss)

   $ —       $ —       $ —        $ —    

Net realized gains (losses)

     1,418       255       —          5,120  

Net change in unrealized appreciation/ (depreciation)

     (2,617     3,146       —          (2,982
  

 

 

   

 

 

   

 

 

    

 

 

 

Increase (decrease) in net assets from operations

     (1,199     3,401       —          2,138  
  

 

 

   

 

 

   

 

 

    

 

 

 

Contract Owner Transactions:

         

Purchase payments received

     1,566       1,185       —          —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         —          —    

Withdrawals, surrenders and contract charges

     —         —         —          (45,079

Mortality and expense risk charges

     (37     (30     —          (32

Cost of insurance charges

     (672     (565     —          (343
  

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) from contract owner transactions

     857       590       —          (45,454
  

 

 

   

 

 

   

 

 

    

 

 

 

Total increase (decrease) in net assets

     (342     3,991       —          (43,316

Net assets at beginning of year

     17,210       13,219       —          43,316  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets at end of year

   $ 16,868     $ 17,210     $ —        $ —    
  

 

 

   

 

 

   

 

 

    

 

 

 

 

4 

Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio Class I Sub-Account (NAR) is active but had zero balance at December 31, 2018. Therefore it is not reported in the Statement of Assets and Liabilities or the Statement of Operations.

 

The accompanying notes are an integral part of these financial statements.

 

- 112 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     NLM Sub-Account     O01 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ —       $ 61     $ 3,322     $ 2,463  

Net realized gains (losses)

     (50     1       87,460       68,958  

Net change in unrealized appreciation/ (depreciation)

     35       (29     (144,080     181,984  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (15     33       (53,298     253,405  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     182       547       578       15,945  

Transfers between Sub-Accounts
(including the Fixed Account), net

     —         —         75,509       (47,536

Withdrawals, surrenders and contract charges

     (4,283     —         (138,749     (58,931

Mortality and expense risk charges

     (1     (7     (529     (1,096

Cost of insurance charges

     (45     (264     (7,171     (16,945
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,147     276       (70,362     (108,563
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (4,162     309       (123,660     144,842  

Net assets at beginning of year

     4,162       3,853       1,115,645       970,803  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ —       $ 4,162     $ 991,985     $ 1,115,645  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 113 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     OGS Sub-Account     OSC Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 19,761     $ 15,907     $ 3,581     $ 9,001  

Net realized gains (losses)

     155,943       (6,959     150,109       56,500  

Net change in unrealized appreciation/ (depreciation)

     (439,334     524,322       (271,694     71,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (263,630     533,270       (118,004     136,846  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     157,721       166,116       44,742       28,061  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (33,477     (77,455     492       12,268  

Withdrawals, surrenders and contract charges

     (80,128     (15,759     —         —    

Mortality and expense risk charges

     (7,434     (6,280     (2,568     (2,140

Cost of insurance charges

     (63,107     (57,176     (14,223     (12,217
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (26,425     9,446       28,443       25,972  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (290,055     542,716       (89,561     162,818  

Net assets at beginning of year

     2,006,508       1,463,792       1,112,821       950,003  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,716,453     $ 2,006,508     $ 1,023,260     $ 1,112,821  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 114 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     P10 Sub-Account     PK8 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 8,314     $ 35,935     $ 39,054     $ 49,979  

Net realized gains (losses)

     (5,862     (98,946     1,229       (7,923

Net change in unrealized appreciation/ (depreciation)

     (62,677     73,527       (86,616     47,686  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (60,225     10,516       (46,333     89,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     42,739       32,193       74,566       45,254  

Transfers between Sub-Accounts
(including the Fixed Account), net

     28,499       41,165       (65,708     5,293  

Withdrawals, surrenders and contract charges

     (2,206     (2,049     (27,341     (30,105

Mortality and expense risk charges

     (1,619     (1,320     (4,018     (4,017

Cost of insurance charges

     (10,570     (8,819     (12,864     (13,240
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     56,843       61,170       (35,365     3,185  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (3,382     71,686       (81,698     92,927  

Net assets at beginning of year

     371,241       299,555       993,758       900,831  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 367,859     $ 371,241     $ 912,060     $ 993,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 115 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     P06 Sub-Account     P07 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 291,239     $ 233,376     $ 664,991     $ 455,556  

Net realized gains (losses)

     (60,684     (50,330     224,761       (62,350

Net change in unrealized appreciation/ (depreciation)

     (495,360     133,808       (1,025,107     740,213  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (264,805     316,854       (135,355     1,133,419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     212,733       195,869       1,598,987       1,870,902  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (258,744     7,026,954       643,694       9,266,222  

Withdrawals, surrenders and contract charges

     (340,495     (212,081     (663,917     (315,040

Mortality and expense risk charges

     (21,292     (19,877     (80,416     (67,405

Cost of insurance charges

     (163,171     (152,159     (397,347     (356,741
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (570,969     6,838,706       1,101,001       10,397,938  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (835,774     7,155,560       965,646       11,531,357  

Net assets at beginning of year

     12,313,460       5,157,900       25,477,341       13,945,984  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 11,477,686     $ 12,313,460     $ 26,442,987     $ 25,477,341  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 116 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     SCP Sub-Account     R02 Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 8,580     $ 11,246     $ 43     $ 10  

Net realized gains (losses)

     41,595       (793,883     1,592       840  

Net change in unrealized appreciation/ (depreciation)

     (129,746     792,547       (3,980     4,629  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (79,571     9,910       (2,345     5,479  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     90,648       131,834       —         —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     (191,124     (1,704,722     —         —    

Withdrawals, surrenders and contract charges

     (39,956     (55,951     —         —    

Mortality and expense risk charges

     (4,929     (5,701     —         —    

Cost of insurance charges

     (27,652     (31,033     1       (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (173,013     (1,665,573     1       (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (252,584     (1,655,663     (2,344     5,478  

Net assets at beginning of year

     1,240,030       2,895,693       22,717       17,239  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 987,446     $ 1,240,030     $ 20,373     $ 22,717  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 117 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     R03 Sub-Account      TBC Sub-Account  
     December 31,
2018
    December 31,
2017
     December 31,
2018
    December 31,
2017
 

Operations:

         

Net investment income (loss)

   $ —       $ —        $ —       $ —    

Net realized gains (losses)

     389       —          2,139,373       1,843,481  

Net change in unrealized appreciation/ (depreciation)

     (1,446     —          (1,711,039     2,956,418  
  

 

 

   

 

 

    

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (1,057     —          428,334       4,799,899  
  

 

 

   

 

 

    

 

 

   

 

 

 

Contract Owner Transactions:

         

Purchase payments received

     —         —          237,289       257,154  

Transfers between Sub-Accounts
(including the Fixed Account), net

     9,978       —          (199,774     (5,099,954

Withdrawals, surrenders and contract charges

     —         —          (236,254     (330,900

Mortality and expense risk charges

     (20     —          (38,934     (35,215

Cost of insurance charges

     (76     —          (182,484     (155,460
  

 

 

   

 

 

    

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     9,882       —          (420,157     (5,364,375
  

 

 

   

 

 

    

 

 

   

 

 

 

Total increase (decrease) in net assets

     8,825       —          8,177       (564,476

Net assets at beginning of year

     —         —          15,114,670       15,679,146  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net assets at end of year

   $ 8,825     $ —        $ 15,122,847     $ 15,114,670  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 118 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     REI Sub-Account     RNA Sub-Account  
     December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 

Operations:

        

Net investment income (loss)

   $ 56,796     $ 51,744     $ 40     $ 22  

Net realized gains (losses)

     273,772       444,728       2,778       2,347  

Net change in unrealized appreciation/ (depreciation)

     (564,332     51,620       (2,525     3,536  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (233,764     548,092       293       5,905  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Purchase payments received

     131,193       206,778       953       729  

Transfers between Sub-Accounts
(including the Fixed Account), net

     (355,697     (3,144,493     —         (204

Withdrawals, surrenders and contract charges

     (209,715     (116,601     —         —    

Mortality and expense risk charges

     (5,830     (9,116     (51     (39

Cost of insurance charges

     (74,726     (97,434     (1,287     (1,021
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (514,775     (3,160,866     (385     (535
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (748,539     (2,612,774     (92     5,370  

Net assets at beginning of year

     3,132,571       5,745,345       22,822       17,452  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,384,032     $ 3,132,571     $ 22,730     $ 22,822  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 119 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017

 

 

     W42 Sub-Account  
     December 31,
2018
    December 31,
2017
 

Operations:

    

Net investment income (loss)

   $ 45     $ —    

Net realized gains (losses)

     12,141       5,728  

Net change in unrealized appreciation/ (depreciation)

     (13,069     944  
  

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     (883     6,672  
  

 

 

   

 

 

 

Contract Owner Transactions:

    

Purchase payments received

     10,831       —    

Transfers between Sub-Accounts
(including the Fixed Account), net

     (2,300     —    

Withdrawals, surrenders and contract charges

     (4,644     —    

Mortality and expense risk charges

     (120     (91

Cost of insurance charges

     (2,125     (1,192
  

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,642       (1,283
  

 

 

   

 

 

 

Total increase (decrease) in net assets

     759       5,389  

Net assets at beginning of year

     40,053       34,664  
  

 

 

   

 

 

 

Net assets at end of year

   $ 40,812     $ 40,053  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

- 120 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2018

 

1. BUSINESS AND ORGANIZATION

Delaware Life Variable Account G (the “Variable Account”) is a separate account of Delaware Life Insurance Company (the “Sponsor”). The Variable Account was established on July 25, 1996 as a funding vehicle for the variable portion of certain individual variable life insurance contracts (collectively, the “Contracts”) issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the Delaware Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies.

There are three universal life insurance products in the Variable Account as follows: Corporate VUL, FuturitySM Corporate VUL, and Large Case VUL. The assets of the Variable Account are divided into “Sub-Accounts”. Each Sub-Account is invested in shares of a specific mutual fund (collectively the “Funds”), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.

Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor’s other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.

A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:

 

Sub-          

Account

  

Previous Name

   Effective Date

C89

   Columbia Variable Portfolio – Loomis Sayles Growth Fund Class 1    May 1, 2018

C58

   Columbia Variable Portfolio - Select International Equity Fund Class 2    May 1, 2018

001

   Deutsche CROCI U.S. VIP - Class A    July 2, 2018

SSI

   Deutsche Small Cap Index VIP - Class A    July 2, 2018

D55

   Deutsche Small Cap Index VIP - Class B    July 2, 2018

S61

   Deutsche Small Mid Cap Value VIP - Class A    July 2, 2018

There were no Sub-Accounts that merged with new or existing Sub-Accounts during the current year.

The commencement date related to Sub-Accounts held by the contract owners of the Variable Account (if commenced within the past five years), is as follows:

 

Sub-Account

  

Effective Date

C58, C89

   April 29, 2016

M44, M40, M08, M42

   August 11, 2014

There were no Sub-Accounts held by the contract owners of the Variable Account, with commencement dates earlier than the past five years, but for which the first activity occurred within the last five years.

 

- 121 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

Investment Valuation and Transactions

Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2018. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.

Units

The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.

Purchase Payments

Upon issuance of new Contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.

Transfers

Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the “Fixed Account.” The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.

Contract Loans

Contract holders are permitted to borrow against the cash value of their accounts. The loan proceeds are deducted from the Variable Account and recorded in the Sponsor’s general account as an asset. Contract loan activity is reflected in the Transfers between Sub-Accounts (including the Fixed Account) line on the Statements of Changes in Net Assets.

 

- 122 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Federal Income Taxes

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the “Code”). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary a provision may be made in future years.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimate is fair value measurements of investments. Actual results could vary from the amounts derived from management’s estimates.

Subsequent events

Management has evaluated events subsequent to December 31, 2018 noting there are no subsequent events requiring accounting adjustments or disclosure.

3. FAIR VALUE MEASUREMENTS

The Sub-Accounts’ investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, “Fair Value Measurements and Disclosures”, establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.

The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Variable Account uses the Funds’ closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2018, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2018. There were no transfers between levels during the year ended December 31, 2018.

 

- 123 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

4. RELATED-PARTY TRANSACTIONS

Security Investors, LLC, one of the companies in the investment management businesses of Guggenheim Partners LLC and a related-party of the Sponsor, is the investment advisor to certain Rydex funds and charges a management fee at an annual rate 0.75% of the Rydex funds’ average daily net assets.

The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.

5. CONTRACT CHARGES

Mortality and expense risk charges

Charges for mortality and expense risks are based on the value of the Sub-Account and are deducted daily from the participant’s account to cover the risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. These charges are reflected in the Statements of Changes in Net Assets. As of December 31, 2018, the deduction is at an effective annual rate based on assets as follows:

 

     Years
1 - 10
    Years
11 - 20
    Years
21+
 
  

 

 

   

 

 

   

 

 

 

FuturitySM Corporate VUL

     0.40     0.25     0.20

Corporate VUL

     0.60     0.20     0.10

Large Case VUL

   £  0.50   £  0.10   £  0.10

Sales charges

Certain charges are deducted from the premium before it is allocated by Sub-Account. For the Corporate VUL and FuturitySM Corporate VUL products, these charges consist of premium tax, federal Deferred Acquisition Cost (“DAC”) tax and the sales load. The premium tax ranges from 2% to 7% of the premium in most states, except Kentucky which will not exceed 9%. The DAC tax charge is 1.25% of the premium. The sales load is not to exceed 8.75% of the premium up to target premium and 2.25% of the premium in excess of the target premium. For the Large Case VUL product, these expense charges consist of only the premium expense load. The premium expense load is 7.50% of the premium up to target premium and 2.50% of the premium in excess of the target premium.

Administration charges

At the beginning of each month, an account administration fee is deducted from the participant’s account to reimburse the Sponsor for certain administrative expenses. For the Corporate VUL and the FuturitySM Corporate VUL products, the monthly charge is $13.75 per policy for each month in the first policy year and $7.50 for months thereafter. For the Large Case VUL products, the monthly charge is $5.00 per policy for each policy month. These charges are reported in the Statements of Changes in Net Assets as part of “Withdrawals, surrenders and contract charges”.

Charges for Life Insurance Protection

On the monthly anniversary of the contract, the cost of insurance is deducted from each Sub-Account through a redemption of units to cover the anticipated cost of providing life insurance. The charge is based on the length of time a policy has been in force and other factors, including issue age, sex and rating class of the insured, and will not exceed the guaranteed maximum monthly cost of insurance rates based on the 1980 or 2001 Commissioners Standard Ordinary Mortality Tables, depending on the policy investment start date. These charges are reflected in the Statements of Changes in Net Assets under the “Cost of insurance charges” line item.

Other Contract Charges

The Large Case VUL products also charge a deferred expense load applied to the premium. The maximum charge will not exceed 0.40% of premium.

Premium Taxes

A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction from the premium payment.

 

- 124 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

6. INVESTMENT PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2018 were as follows:

 

     Purchases      Sales  

A71

   $ 269,215      $ 115,709  

AM2

     235,583        409,634  

IVP

     351,755        609,762  

A19

     14,951        79,726  

ASM

     83,861        18,595  

A54

     138,452        86,571  

A51

     19,981        40,285  

308

     571,791        249,626  

301

     569,022        135,699  

304

     203,518        339,578  

307

     42,080        21,851  

306

     34,758        18,454  

303

     310,879        371,392  

302

     573,523        520,677  

305

     9,999        160,665  

300

     6,877,609        2,780,916  

BLG

     730,198        44,760  

MSV

     55,292        4,123  

C89

     441        174  

C58

     7,223        58,453  

DRS

     484,578        224,922  

DSV

     991,849        1,021,621  

D37

     560,176        134,510  

001

     18,488        103,186  

SSI

     70,854        27,359  

D55

     284,243        654,961  

S61

     492,151        115,678  

D18

     310,877        37,850  

DTG

     93,299        10,977  

DSI

     52,455,147        59,844,861  

DCA

     455,432        47,785  

DSC

     27,659        19,896  

DGI

     6,249        9,444  

DQB

     2,568        1,273  

FVI

     89,754        199,016  

FCN

     1,014,187        631,367  

F24

     450,506        614,441  

 

- 125 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

6. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

FEI

   $ 650,396      $ 372,996  

FF1

     133,501        296,988  

FF2

     91,525        442,299  

FF3

     457,539        260,333  

FVG

     92,780        83,072  

FGP

     33,459        34,868  

F99

     1,138,620        882,221  

FHI

     97,849        41,049  

FIP

     625,460        1,796,276  

FIG

     10,812,910        9,311,303  

FMC

     1,301,547        1,240,245  

FM8

     52,877,379        53,196,917  

FOF

     28,814        6,246  

F91

     107,685        219,224  

FE3

     238,727        74,653  

TFS

     185,366        476,936  

T20

     128,223        13,986  

TSF

     712,560        361,422  

F56

     2,509        40,056  

FSS

     1,744        1,103  

FSC

     1,077        329  

FRE

     6,620        19,224  

G31

     15,514        14,584  

V15

     275,512        267,592  

VCP

     99,210        137,252  

A39

     13,963        3,771  

IB1

     587,740        420,622  

A21

     177,239        1,018,012  

A22

     76,691        32,021  

I84

     11,361        2,230  

I76

     21,774        536  

MVP

     31,580        13,847  

JM7

     1,275,845        1,466,893  

J43

     61,896        25,868  

J32

     44,208        5,566  

LRI

     3,253,179        3,149,827  

L27

     6,258        27,509  

MD8

     11,835,038        16,254,697  

 

- 126 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

6. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

M07

   $ 1,385,043      $ 993,805  

M35

     409,185        700,910  

M31

     62,160        27,300  

M80

     128,383        41,100  

MF1

     365,364        382,701  

M41

     83,264        25,603  

M42

     200,857        35,966  

M06

     4,111,700        1,081,973  

M33

     10,432        5,471  

M44

     33,531        28,625  

M40

     1,253        294  

M83

     2,455,487        2,223,273  

M08

     102,689        61,819  

MB6

     1,626        1,481  

MB7

     59,859        82,082  

MC0

     479,687        96,245  

MA0

     8,225        17,277  

MC1

     709,798        29,584  

MC3

     147,194        506,455  

MC6

     77,901        8,376  

MC9

     72,576        54,194  

M96

     499,947        937,481  

MD2

     10,674        18,775  

MA6

     3,462,721        720,322  

MA3

     8,615        5,885  

M97

     230,083        223,592  

MD5

     205,784        100,654  

M98

     782,747        789,408  

MIS

     2,554        15,830  

MB3

     36,327        29,774  

ME2

     111,145        83,767  

MA7

     1,567        2,166  

MB8

     995,560        265,183  

MF6

     2,389,566        1,099,975  

MF2

     1,303,663        523,192  

MG3

     672,381        646,573  

VMG

     72,071        2,490  

NPP

     2,585        719  

NMC

     2,973        709  

NLM

     182        4,329  

 

- 127 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

6. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

O01

   $ 238,265      $ 227,175  

OGS

     348,445        215,402  

OSC

     209,820        30,316  

P10

     84,438        19,281  

PK8

     165,416        161,727  

P06

     632,035        911,765  

P07

     4,296,764        2,213,424  

SCP

     256,850        407,194  

R02

     1,636        —    

R03

     10,372        95  

TBC

     4,226,553        4,152,978  

REI

     414,828        633,319  

RNA

     3,499        1,336  

W42

     22,152        9,010  

7. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2018 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 
  

 

 

    

 

 

    

 

 

 

A71

     4,984        (3,910      1,074  

AM2

     411        (4,158      (3,747

IVP

     577        (26,982      (26,405

A19

     30        (1,355      (1,325

ASM

     2,307        (315      1,992  

A54

     157        (3      154  

A51

     391        (1,455      (1,064

308

     11,931        (5,335      6,596  

301

     37,826        (9,243      28,583  

304

     609        (6,247      (5,638

307

     495        (124      371  

306

     498        (444      54  

303

     287        (3,318      (3,031

302

     6,953        (7,104      (151

305

     17        (7,079      (7,062

300

     147,105        (29,585      117,520  

BLG

     34,827        (2,584      32,243  

MSV

     53        (133      (80

C89

     30        (12      18  

C58

     490        (4,932      (4,442

DRS

     6,491        (1,909      4,582  

DSV

     1,721        (16,931      (15,210

D37

     5,801        (1,995      3,806  

001

     544        (6,133      (5,589

SSI

     59        (385      (326

D55

     29        (12,662      (12,633

S61

     5,903        (594      5,309  

 

- 128 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

D18

     6,730        (809      5,921  

DTG

     1,382        (250      1,132  

DSI

     15,876        (394,142      (378,266

DCA

     150        (1,495      (1,345

DSC

     59        (653      (594

DGI

     94        (318      (224

DQB

     97        (57      40  

FVI

     420        (4,828      (4,408

FCN

     422        (5,473      (5,051

F24

     572        (6,493      (5,921

FEI

     322        (9,611      (9,289

FF1

     0        (9,477      (9,477

FF2

     595        (21,036      (20,441

FF3

     11,497        (5,882      5,615  

FVG

     254        (224      30  

FGP

     62        (304      (242

F99

     4,214        (13,155      (8,941

FHI

     2,164        (787      1,377  

FIP

     0        (27,880      (27,880

FIG

     36,517        (24,833      11,684  

FMC

     603        (23,291      (22,688

FM8

     197,116        (249,204      (52,088

FOF

     1,061        (262      799  

F91

     3,051        (6,828      (3,777

FE3

     4,148        (781      3,367  

TFS

     507        (15,942      (15,435

T20

     3,951        (481      3,470  

TSF

     69        (8,106      (8,037

F56

     203        (1,569      (1,366

FSS

     68        (45      23  

FSC

     25        (11      14  

FRE

     373.00        (1,515      (1,142

G31

     13        (413      (400

V15

     —          (11,635      (11,635

VCP

     —          (4,481      (4,481

A39

     154        (113      41  

IB1

     2,283        (3,809      (1,526

A21

     38        (27,423      (27,385

A22

     1,535        (1,394      141  

I84

     79        (72      7  

I76

     1,054        (27      1,027  

MVP

     394        (308      86  

 

- 129 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

JM7

     34,710        (70,993      (36,283

J43

     17        (650      (633

J32

     129        (68      61  

LRI

     98,560        (114,227      (15,667

L27

     194        (1,147      (953

MD8

     238,424        (636,760      (398,336

M07

     13,394        (21,189      (7,795

M35

     148        (48,246      (48,098

M31

     —          (1,117      (1,117

M80

     3,507        (3,688      (181

MF1

     717        (16,640      (15,923

M41

     —          (1,100      (1,100

M42

     28        (2,430      (2,402

M06

     348,440        (95,175      253,265  

M33

     29        (267      (238

M44

     2,222        (2,420      (198

M40

     100        (28      72  

M83

     191        (37,350      (37,159

M08

     175        (4,427      (4,252

MB6

     —          (48      (48

MB7

     48        (2,356      (2,308

MC0

     12,055        (6,896      5,159  

MA0

     39        (862      (823

MC1

     28,069        (1,277      26,792  

MC3

     1,205        (24,206      (23,001

MC6

     974        (170      804  

MC9

     61        (2,028      (1,967

M96

     1,300        (32,659      (31,359

MD2

     —          (575      (575

MA6

     204,963        (7,343      197,620  

MA3

     51        (199      (148

M97

     2,789        (11,718      (8,929

MD5

     39        (3,223      (3,184

M98

     11,173        (24,651      (13,478

MIS

     36        (604      (568

MB3

     —          (895      (895

ME2

     1,096        (1,951      (855

MA7

     —          (110      (110

MB8

     9,189        (1,700      7,489  

 

- 130 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MF6

     22,482        (9,564      12,918  

MF2

     55,230        (17,361      37,869  

MG3

     6,576        (16,655      (10,079

VMG

     1,439        (36      1,403  

NPP

     39        (22      17  

NMC

     35        (16      19  

NLM

     11        (253      (242

O01

     2,635        (5,072      (2,437

OGS

     5,288        (6,174      (886

OSC

     1,250        (464      786  

P10

     9,779        (1,976      7,803  

PK8

     2,534        (3,736      (1,202

P06

     10,967        (40,401      (29,434

P07

     106,237        (54,082      52,155  

SCP

     3,892        (11,320      (7,428

R03

     312        (3      309  

TBC

     7,397        (20,494      (13,097

REI

     3,507        (17,268      (13,761

RNA

     27        (38      (11

W42

     356        (302      54  

 

- 131 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

The changes in units outstanding for the year ended December 31, 2017 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

A71

     9,105        (6,920      2,185  

AM2

     1,536        (2,427      (891

IVP

     38,236        (14,514      23,722  

A19

     43        (118      (75

ASM

     2,450        (1,415      1,035  

A54

     313        (1      312  

A51

     545        (18,080      (17,535

308

     1,206        (488      718  

301

     43        (192      (149

304

     1,784        (665      1,119  

307

     591        (120      471  

306

     849        (321      528  

303

     215        (3,308      (3,093

302

     1,864        (1,980      (116

305

     —          (193      (193

300

     43,491        (37,676      5,815  

BLG

     2,841        (1,023      1,818  

MSV

     33        (144      (111

C89

     8        (7      1  

C58

     565        (104      461  

DRS

     3,245        (4,487      (1,242

DSV

     39,034        (15,052      23,982  

D37

     771        (1,776      (1,005

001

     657        (158      499  

SSI

     351        (3,037      (2,686

D55

     90        (7,048      (6,958

S61

     5,621        (1,261      4,360  

 

- 132 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

D18

     213        (9,698      (9,485

DTG

     1,299        (256      1,043  

DSI

     174,288        (128,414      45,874  

DCA

     180        (934      (754

DSC

     83        (572      (489

DGI

     97        (154      (57

DQB

     75        (86      (11

FVI

     1,536        (312      1,224  

FCN

     783        (3,122      (2,339

F24

     515        (1,905      (1,390

FEI

     369        (3,462      (3,093

FF1

     32        (12,081      (12,049

FF2

     970        (48,819      (47,849

FF3

     856        (46,196      (45,340

FVG

     153        (1,347      (1,194

FGP

     1,034        (39      995  

F99

     11,019        (2,452      8,567  

FHI

     3,231        (716      2,515  

FIP

     10        (43,494      (43,484

FIG

     11,164        (287,678      (276,514

FMC

     9,603        (135,477      (125,874

FM8

     264,670        (122,624      142,046  

FOF

     2,064        (1,953      111  

F91

     1,098        (6,229      (5,131

FE3

     17,085        (689      16,396  

TFS

     4,255        (98,320      (94,065

T20

     458        (411      47  

TSF

     3,840        (4,069      (229

F56

     10        (392      (382

FSS

     56        (49      7  

FSC

     18        (9      9  

FRE

     —          (732      (732

G31

     180        (426      (246

V15

     —          (2,094      (2,094

VCP

     —          (4,191      (4,191

A39

     187        (135      52  

IB1

     5,100        (3,439      1,661  

A21

     49        (4,526      (4,477

A22

     1,915        (816      1,099  

I84

     184        (105      79  

I76

     45        (1,690      (1,645

MVP

     822        (177      645  

 

- 133 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

JM7

     121,955        (12,900      109,055  

J43

     16        (666      (650

J32

     —          (178      (178

LRI

     77,218        (18,334      58,884  

L27

     55        (312      (257

MD8

     109,642        (488,106      (378,464

M07

     3,442        (28,675      (25,233

M35

     93,950        (19,652      74,298  

M31

     —          (1,141      (1,141

M80

     63        (14,083      (14,020

MF1

     163        (6,710      (6,547

M41

     —          (2,786      (2,786

M42

     43        (12,911      (12,868

M06

     14,092        (13,656      436  

M33

     40        (2,596      (2,556

M44

     2,462        (4,458      (1,996

M40

     107        (2,397      (2,290

M83

     129        (71,967      (71,838

M08

     259        (17,739      (17,480

MB6

     —          (45      (45

MB7

     995        (745      250  

MC0

     8,073        (5,897      2,176  

MA0

     2,595        (826      1,769  

MC1

     1,413        (1,158      255  

MC3

     52,576        (12,845      39,731  

MC6

     788        (164      624  

MC9

     2,273        (2,111      162  

M96

     6,168        (239,773      (233,605

MD2

     —          (242      (242

MA6

     2,916        (1,179      1,737  

MA3

     149        (182      (33

M97

     4,478        (85,002      (80,524

MD5

     64        (15,378      (15,314

M98

     358,532        (22,759      335,773  

MIS

     126        (128      (2

MB3

     —          (1,788      (1,788

ME2

     677        (6,642      (5,965

MA7

     —          (12,389      (12,389

MB8

     9,627        (1,567      8,060  

 

- 134 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

7. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MF6

     2,384        (6,313      (3,929

MF2

     59,676        (38,326      21,350  

MG3

     12,753        (9,929      2,824  

VMG

     142        (446      (304

NPP

     27        (16      11  

NMC

     32        (16      16  

NAR

     —          (1,591      (1,591

NLM

     32        (16      16  

O01

     653        (5,099      (4,446

OGS

     3,183        (3,002      181  

OSC

     1,225        (436      789  

P10

     10,680        (1,774      8,906  

PK8

     5,795        (5,430      365  

P06

     374,737        (19,929      354,808  

P07

     543,990        (36,106      507,884  

SCP

     6,544        (89,222      (82,678

TBC

     8,815        (192,692      (183,877

REI

     6,383        (103,959      (97,576

RNA

     15        (26      (11

W42

     —          (55      (55

8. TAX DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Code, a variable life contract, other than a pension plan contract, is not treated as a life contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

 

- 135 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS

The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios and the total return, for each of the five years in the period ended December 31, is as follows:

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3,4

   Net
Assets
     Investment
Income
Ratio1
    Total Return2
 

A70

             

2018

     —        $21.6404    $ 19        —       (9.98 %) 

2017

     —        24.0404      21        —         36.30  

2016

     —        17.6383      16        —         (0.88

2015

     —        17.7940      16        —         2.65  

2014

     360      17.3350      6,253        —         4.81  

A71

                (5.84

2018

     27,925      30.1650      844,142        0.79  

2017

     26,851      32.0374      862,116        1.24       18.60  

2016

     24,666      27.0139      667,923        0.96       11.07  

2015

     23,549      24.3215      574,180        1.30       1.43  

2014

     17,489      23.9794      419,468        1.15       9.29  

AM2

                (17.60

2018

     49,085      29.7499      1,460,293        0.40  

2017

     52,832      36.1043      1,907,472        0.94       34.63  

2016

     53,723      26.8168      1,440,685        —         (7.07

2015

     53,868      28.8567      1,554,468        0.06       (2.17

2014

     59,906      29.4980      1,767,632        —         (1.42

IVP

      9.5108        

2018

     90,966        865,151        1.32       (22.79

2017

     117,371      12.3178      1,445,746        2.41       25.42  

2016

     93,649      9.8213      919,740        1.30       (0.50

2015

     96,775      9.8707      955,227        2.80       2.59  

2014

     74,191      9.6215      713,819        2.78       (6.21

A19

      48.0487           (1.11

2018

     3,247        156,006        —    

2017

     4,572      48.5860      222,147        —         33.78  

2016

     4,647      36.3181      168,777        —         6.21  

2015

     27,156      34.1930      928,531        —         (1.53

2014

     23,039      34.7257      800,046        —         (2.08

ASM

             

2018

     10,407      20.0180      208,343        0.48       (15.03

2017

     8,415      23.5585      198,259        0.49       13.15  

2016

     7,380      20.8212      153,667        0.68       25.09  

2015

     5,240      16.6452      87,222        0.80       (5.49

2014

     5,679      17.6112      100,010        1.10       9.20  

A54

             

2018

     14,509      24.1796      350,813        —         (7.44

2017

     14,355      26.1245      375,004        —         29.79  

2016

     14,043      20.1282      282,651        —         0.97  

2015

     17,923      19.9341      357,264        —         (1.56

2014

     20,581      20.2508      416,764        —         8.01  

 

- 136 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income Ratio1
    Total Return2  

A51

             

2018

     6,963      $20.8482    $ 145,174        —       1.44

2017

     8,027      20.5531      164,988        —         28.73  

2016

     25,562      15.9659      408,129        —         6.24  

2015

     35,730      15.0283      536,968        —         (3.32

2014

     89,529      15.5440      1,391,642        —         0.44  

308

             

2018

     40,241      28.7508      1,156,969        2.12       (8.66

2017

     33,645      31.4754      1,058,987        2.06       17.04  

2016

     32,927      26.8929      885,497        9.88       18.70  

2015

     34,412      22.6563      779,653        1.29       (2.93

2014

     69,615      23.3401      1,624,834        2.45       15.36  

301

             

2018

     41,212      15.0601      620,656        6.29       (0.71

2017

     12,629      15.1682      191,553        1.94       3.66  

2016

     12,778      14.6320      186,967        2.03       2.94  

2015

     12,916      14.2136      183,586        1.22       0.27  

2014

     21,781      14.1747      308,732        1.96       5.28  

304

             

2018

     16,230      29.5278      479,231        0.58       (9.04

2017

     21,868      32.4633      709,895        0.93       31.47  

2016

     20,749      24.6928      512,347        8.58       0.62  

2015

     24,563      24.5404      602,781        1.05       6.94  

2014

     10,139      22.9485      232,685        0.83       2.31  

307

             

2018

     3,257      26.8022      87,290        1.72       (9.63

2017

     2,886      29.6578      85,580        2.13       26.06  

2016

     2,415      23.5259      56,813        1.28       7.35  

2015

     4,097      21.9162      89,801        0.92       (1.34

2014

     3,096      22.2140      68,770        3.82       5.64  

306

             

2018

     9,968      26.5219      264,361        0.08       (10.55

2017

     9,914      29.6490      293,929        0.43       25.89  

2016

     9,386      23.5509      221,045        18.99       2.10  

2015

     8,556      23.0669      197,351        —         0.27  

2014

     7,999      23.0056      184,020        0.12       2.12  

303

             

2018

     12,432      36.9289      459,191        0.39       (0.25

2017

     15,463      37.0203      572,528        0.47       28.29  

2016

     18,556      28.8566      535,540        9.60       9.49  

2015

     25,821      26.3561      680,621        0.61       6.86  

2014

     18,572      24.6646      458,144        0.22       8.51  

302

             

2018

     27,905      31.9436      891,376        1.83       (1.79

2017

     28,056      32.5246      912,510        1.39       22.38  

2016

     28,172      26.5764      748,709        13.85       11.52  

2015

     15,383      23.8309      366,605        2.76       1.45  

2014

     4,007      23.4892      94,125        1.35       10.63  

 

- 137 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income Ratio1
    Total Return2  

305

             

2018

     5,713      $21.8304    $ 124,702        4.51     (2.34 %) 

2017

     12,775      22.3536      285,552        6.69       6.89  

2016

     12,968      20.9131      271,191        6.24       17.69  

2015

     13,138      17.7691      233,446        3.90       (7.30

2014

     25,927      19.1679      496,964        5.67       0.63  

300

             

2018

     841,291      20.7838      17,485,166        1.80       (13.13

2017

     723,771      23.9258      17,316,751        1.28       32.14  

2016

     717,956      18.1058      12,999,150        9.95       3.53  

2015

     895,323      17.4881      15,657,509        1.62       (4.53

2014

     860,495      18.3171      15,761,751        1.37       (2.65

BLG

             

2018

     54,444      18.2604      994,177        1.18       (7.34

2017

     22,201      19.7062      437,507        1.37       13.86  

2016

     20,383      17.3077      352,786        1.40       4.11  

2015

     16,536      16.6237      274,893        1.23       (0.71

2014

     11,254      16.7426      188,427        1.78       2.11  

MSV

             

2018

     15,599      28.5366      445,114        1.32       (6.39

2017

     15,679      30.4848      477,955        0.95       14.05  

2016

     15,790      26.7286      422,016        0.29       23.65  

2015

     16,914      21.6162      365,608        0.77       (6.61

2014

     980      23.1454      22,670        0.26       5.22  

C635

             

2016

     —        —        —          0.57       0.11  

2015

     —        17.5114      3        —         2.17  

2014

     11,753      17.1391      201,432        0.21       9.42  

C656

             

2016

     —        —        —          1.15       (4.64

2015

     3,490      10.4444      36,455        0.32       (0.03

2014

     3,028      10.4477      31,637        0.03       (5.09

C89

             

2018

     19      13.7019      263        —         (2.40

2017

     1      14.0385      14        —         33.03  

C58

             

2018

     8      10.3747      81        3.18       (16.81

2017

     4,450      12.4714      55,500        1.80       27.18  

2016

     3,989      9.8061      39,115        1.08       (1.94

DRS

             

2018

     86,539      29.6520      2,566,044        2.03       (7.22

2017

     81,957      31.9596      2,619,310        1.58       1.54  

2016

     83,199      31.4764      2,618,811        1.40       5.87  

2015

     124,774      29.7317      3,709,744        1.15       3.75  

2014

     196,967      28.6579      5,644,657        1.34       29.46  

DSV

             

2018

     167,172      31.9377      5,339,076        0.86       (16.72

2017

     182,382      38.3483      6,994,002        0.88       12.05  

2016

     158,400      34.2243      5,421,114        1.11       31.41  

2015

     241,557      26.0449      6,291,313        0.81       (6.22

2014

     304,016      27.7724      8,443,186        0.55       5.86  

 

- 138 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2
 

D37

             

2018

     23,222      $38.2069    $ 887,240        0.17     (12.12 %) 

2017

     19,416      43.4749      844,103        0.31       18.65  

2016

     20,421      36.6426      748,274        0.23       8.29  

2015

     21,448      33.8363      725,714        0.45       7.54  

2014

     30,532      31.4642      960,662        0.06       3.15  

001

             

2018

     38      14.4210      550        3.25       (10.50

2017

     5,627      16.1124      90,662        1.53       22.88  

2016

     5,128      13.1121      67,245        1.05       (4.39

2015

     4,619      13.7138      63,345        1.52       (6.87

2014

     4,114      14.7256      60,587        1.75       10.72  

SSI

             

2018

     22,649      27.7359      628,181        0.95       (11.23

2017

     22,975      31.2445      717,841        0.99       14.33  

2016

     25,661      27.3287      701,270        1.14       21.03  

2015

     34,688      22.5807      783,270        1.06       (4.60

2014

     37,562      23.6684      888,959        1.01       4.74  

D55

             

2018

     41,387      37.4010      1,547,889        0.72       (11.42

2017

     54,020      42.2232      2,280,847        0.69       14.03  

2016

     60,978      37.0275      2,257,820        0.84       20.71  

2015

     65,643      30.6757      2,013,632        0.76       (4.85

2014

     64,147      32.2408      2,068,264        0.72       4.47  

S61

             

2018

     41,481      25.7036      1,066,843        1.24       (16.01

2017

     36,172      30.6047      1,107,790        0.74       10.52  

2016

     31,812      27.6908      881,596        0.62       16.89  

2015

     37,127      23.6900      880,128        0.21       (1.91

2014

     13,578      24.1515      328,656        1.11       5.53  

D18

             

2018

     27,053      25.8306      698,794        0.57       (15.49

2017

     21,132      30.5644      645,886        1.26       15.38  

2016

     30,617      26.4911      811,077        0.55       15.47  

2015

     61,862      22.9422      1,419,245        0.12       (2.29

2014

     29,798      23.4792      699,637        1.01       12.09  

DTG

             

2018

     14,424      39.5830      570,942        —         (0.98

2017

     13,292      39.9762      531,350        —         42.64  

2016

     12,249      28.0261      343,295        —         4.72  

2015

     10,065      26.7623      269,365        —         6.16  

2014

     6,604      25.2097      166,474        —         6.82  

DSI

             

2018

     3,218,397      25.7294      82,809,628        1.67       (4.63

2017

     3,596,663      26.9799      97,039,793        1.75       21.54  

2016

     3,550,789      22.1987      78,824,539        2.03       11.71  

2015

     3,596,137      19.8723      71,465,200        1.80       1.11  

2014

     1,932,111      19.6547      37,983,425        1.71       13.42  

 

- 139 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2  

DCA

             

2018

     100,248      $30.0199    $ 3,009,564        1.26     (6.85 %) 

2017

     101,593      32.2280      3,274,276        1.35       27.33  

2016

     102,347      25.3104      2,590,540        1.64       7.90  

2015

     108,494      23.4565      2,544,968        1.77       (2.47

2014

     129,640      24.0501      3,117,875        1.87       8.09  

DSC

             

2018

     4,591      24.2589      111,368        —         (19.08

2017

     5,185      29.9775      155,418        —         24.68  

2016

     5,674      24.0436      136,412        —         17.07  

2015

     6,405      20.5377      131,524        —         (2.28

2014

     6,358      21.0162      132,948        —         1.59  

DGI

             

2018

     1,197      27.2919      32,660        0.79       (4.68

2017

     1,421      28.6333      40,680        0.74       19.71  

2016

     1,478      23.9193      35,352        1.21       10.03  

2015

     1,681      21.7385      36,537        0.88       1.58  

2014

     1,620      21.3994      34,664        0.80       10.07  

DQB

             

2018

     659      22.5406      14,853        2.74       (2.54

2017

     619      23.1291      14,314        2.11       4.50  

2016

     630      22.1342      13,939        1.75       1.52  

2015

     606      21.8029      13,212        2.02       (1.65

2014

     606      22.1685      13,421        2.48       4.79  

FVI

             

2018

     7,770      26.8973      209,011        1.26       (4.22

2017

     12,178      28.0828      342,002        1.53       16.43  

2016

     10,954      24.1209      264,226        1.17       7.26  

2015

     13,244      22.4877      297,836        0.65       0.59  

2014

     38,573      22.3556      862,307        1.37       10.26  

FCN

             

2018

     118,995      57.0507      6,788,482        0.71       (6.38

2017

     124,046      60.9359      7,558,586        1.01       21.88  

2016

     126,385      49.9986      6,318,809        0.68       8.01  

2015

     172,991      46.2927      8,007,978        0.92       0.67  

2014

     214,859      45.9841      9,879,833        0.97       11.94  

F24

             

2018

     11,210      40.2407      451,569        0.31       (6.64

2017

     17,131      43.1025      738,901        0.78       21.59  

2016

     18,521      35.4501      657,020        0.54       7.73  

2015

     28,082      32.9065      924,471        0.57       0.42  

2014

     48,654      32.7703      1,595,396        0.67       11.65  

FEI

             

2018

     322,425      17.9939 to 34.6575      7,891,129        2.27       (8.29

2017

     331,714      19.6208 to 37.7911      8,919,294        1.74       12.89  

2016

     334,807      17.3799 to 33.4749      7,974,653        2.36       18.02  

2015

     344,552      14.7266 to 28.3644      6,919,692        3.06       (3.96

2014

     394,757      15.3345 to 29.5352      7,974,911        2.86       8.72  

 

- 140 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

FF1

             

2018

     12,947      $18.2115    $ 235,790        1.31     (5.07 %) 

2017

     22,424      19.1841      430,186        1.12       15.10  

2016

     34,473      16.6674      574,574        1.67       5.91  

2015

     34,185      15.7367      537,961        1.36       (0.33

2014

     62,867      15.7892      992,615        1.73       4.70  

FF2

             

2018

     35,965      18.2211      655,313        1.23       (5.86

2017

     56,406      19.3557      1,091,779        1.20       16.62  

2016

     104,255      16.5979      1,730,408        1.43       6.12  

2015

     104,603      15.6406      1,636,049        1.44       (0.27

2014

     164,785      15.6832      2,584,360        1.55       4.82  

FF3

             

2018

     103,648      18.9471      1,963,827        1.38       (7.78

2017

     98,033      20.5456      2,014,140        1.39       20.96  

2016

     143,373      16.9854      2,435,234        1.63       6.61  

2015

     78,674      15.9327      1,253,493        2.15       (0.24

2014

     62,555      15.9704      999,026        1.70       4.96  

FVG

             

2018

     6,780      26.2277      177,829        0.33       (8.98

2017

     6,750      28.8156      194,512        1.17       16.90  

2016

     7,944      24.6505      195,822        1.66       16.08  

2015

     8,887      21.2358      188,726        1.47       (2.27

2014

     14,701      21.7295      319,452        1.99       10.47  

FGP

             

2018

     1,093      42.3980      46,362        0.28       (0.17

2017

     1,335      42.4694      56,694        0.29       35.13  

2016

     340      31.4279      10,700        0.04       0.80  

2015

     322      31.1782      10,040        0.05       7.17  

2014

     2,188      29.0911      63,946        0.17       11.30  

F99

             

2018

     105,090      33.0713      3,476,720        0.04       (0.43

2017

     114,031      33.2147      3,788,778        0.08       34.81  

2016

     105,464      24.6373      2,599,295        —         0.55  

2015

     119,712      24.5025      2,934,174        0.04       6.90  

2014

     74,750      22.9201      1,713,251        —         11.01  

FHI

             

2018

     18,714      22.8110      426,876        5.64       (3.29

2017

     17,337      23.5858      408,906        5.64       6.93  

2016

     14,822      22.0564      327,085        3.87       14.61  

2015

     31,331      19.2451      603,101        7.42       (3.63

2014

     30,769      19.9694      614,617        3.25       1.16  

FIP

             

2018

     164,678      43.2054      7,114,877        1.76       (4.49

2017

     192,558      45.2370      8,710,609        1.82       21.71  

2016

     236,042      37.1672      8,772,889        1.49       11.86  

2015

     282,455      33.2267      9,384,946        2.81       1.33  

2014

     464      32.7892      15,112        1.71       13.57  

 

- 141 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

FIG

             

2018

     1,478,783      $26.3985    $ 39,037,700        2.56     (0.53 %) 

2017

     1,467,099      26.5394      38,935,843        2.39       4.22  

2016

     1,743,613      25.4656      44,402,143        2.27       4.74  

2015

     2,024,711      24.3129      49,226,504        2.96       (0.60

2014

     1,016,255      24.4584      24,855,987        2.75       5.83  

FMC

             

2018

     221,280      23.0242      5,094,795        0.66       (14.54

2017

     243,968      26.9410      6,572,771        0.68       20.81  

2016

     369,842      22.3006      8,247,697        0.47       12.23  

2015

     408,897      19.8697      8,124,692        0.51       (1.39

2014

     401,489      20.1496      8,089,853        0.22       6.29  

FM8

             

2018

     1,634,859      12.1288      19,822,839        1.55       1.55  

2017

     1,686,947      11.9436      20,142,377        0.58       0.57  

2016

     1,544,901      11.8753      18,340,425        0.10       0.10  

2015

     1,760,703      11.8629      20,881,240        0.01       0.01  

2014

     1,550,217      11.8618      18,365,019        0.01       0.01  

FOF

             

2018

     10,004      19.3809      193,885        1.60       (14.81

2017

     9,205      22.7494      209,410        1.43       30.28  

2016

     9,094      17.4614      158,787        1.26       (5.06

2015

     9,741      18.3925      179,153        1.05       3.62  

2014

     14,826      17.7491      263,142        1.47       (8.08

F91

             

2018

     26,866      23.8697      641,274        1.45       (15.06

2017

     30,643      28.1006      861,083        1.17       29.99  

2016

     35,774      21.6181      773,368        1.23       (5.27

2015

     36,015      22.8203      821,880        1.16       3.30  

2014

     36,749      22.0919      812,824        1.11       (8.30

FE3

             

2018

     54,921      19.3147      1,060,789        2.20       (10.55

2017

     51,554      21.5926      1,113,195        1.27       14.57  

2016

     35,158      18.8459      662,589        0.52       5.17  

2015

     45,667      17.9195      818,327        0.81       1.84  

2014

     25,590      17.5954      450,268        2.59       (1.23

TFS

             

2018

     62,634      18.8362      1,179,792        2.87       (15.27

2017

     78,069      22.2305      1,735,532        2.31       17.02  

2016

     172,134      18.9972      3,270,085        2.15       7.49  

2015

     176,535      17.6735      3,120,001        3.46       (6.31

2014

     181,512      18.8633      3,423,639        2.09       (10.89

T20

             

2018

     19,683      25.6830      506,334        2.41       (15.44

2017

     16,213      30.3730      493,418        2.54       16.69  

2016

     16,166      26.0283      421,609        1.97       7.18  

2015

     13,364      24.2858      325,337        3.48       (6.49

2014

     14,638      25.9718      380,080        1.90       (11.13

 

- 142 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2  

TSF

             

2018

     174,816      $28.5022    $ 4,982,583        2.25     (14.61 %) 

2017

     182,853      33.3777      6,103,156        1.83       18.77  

2016

     183,082      28.1033      5,145,158        2.29       9.90  

2015

     206,564      25.5721      5,282,204        2.87       (6.24

2014

     207,464      27.2731      5,658,039        1.73       (2.53

F56

             

2018

     16      26.6025      412        1.69       (14.85

2017

     1,382      31.2415      43,176        1.68       18.50  

2016

     1,764      26.3642      46,497        2.02       9.62  

2015

     1,806      24.0506      43,432        2.60       (6.49

2014

     1,855      25.7188      47,661        1.41       (2.81

FSS

             

2018

     48      23.0723      1,096        2.64       (8.86

2017

     25      25.3141      635        2.32       8.64  

2016

     18      23.3020      412        3.01       16.35  

2015

     7,257      20.0268      145,341        3.53       (4.69

2014

     12,213      21.0130      256,625        2.26       7.38  

FSC

             

2018

     123      27.6652      3,397        —         (5.15

2017

     109      29.1684      3,182        —         21.75  

2016

     100      23.9585      2,380        —         4.40  

2015

     63,131      22.9483      1,448,744        —         (2.44

2014

     58,766      23.5230      1,382,128        —         7.78  

FRE

             

2018

     8,836      13.8142      122,061        2.80       (6.52

2017

     9,978      14.7773      147,448        3.56       10.76  

2016

     10,710      13.3418      142,886        1.45       0.81  

2015

     13,745      13.2352      181,912        3.48       0.83  

2014

     10,531      13.1268      138,236        0.58       15.27  

5207

             

2014

     —        23.2536      —          —         13.64  

G31

             

2018

     2,620      32.0242      83,908        1.18       (6.19

2017

     3,020      34.1386      103,092        1.39       24.07  

2016

     3,266      27.5163      89,852        1.33       10.73  

2015

     3,785      24.8494      94,050        1.39       (0.20

2014

     3,876      24.8982      96,491        1.41       16.37  

 

- 143 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2  

V15

             

2018

     197,486      $19.5272    $ 3,856,346        —       (3.62 %) 

2017

     209,121      20.2614      4,237,078        0.08       27.34  

2016

     211,215      15.9112      3,360,676        —         2.27  

2015

     214,167      15.5584      3,332,091        —         5.01  

2014

     215,934      14.8165      3,199,382        0.04       8.44  

VCP

             

2018

     28,567      25.8640      738,868        1.62       (12.16

2017

     33,048      29.4454      973,099        2.05       17.85  

2016

     37,239      24.9853      930,432        1.47       17.30  

2015

     42,202      21.3007      898,938        1.83       (5.98

2014

     47,871      22.6560      1,084,546        1.58       9.39  

A39

             

2018

     3,701      29.0140      107,384        0.91       (9.39

2017

     3,660      32.0225      117,214        1.06       13.17  

2016

     3,608      28.2948      102,085        0.72       10.26  

2015

     4,226      25.6611      108,452        1.17       (5.77

2014

     4,115      27.2323      112,068        0.87       8.15  

IB1

             

2018

     65,750      26.9955      1,774,963        2.02       (13.38

2017

     67,276      31.1660      2,096,707        1.49       14.32  

2016

     65,615      27.2625      1,788,837        0.98       19.69  

2015

     102,116      22.7766      2,325,867        2.99       (3.06

2014

     105,328      23.4962      2,474,797        1.80       10.28  

A21

             

2018

     20,387      29.2884      597,092        2.28       (14.98

2017

     47,772      34.4469      1,645,604        1.39       23.00  

2016

     52,249      28.0053      1,463,246        1.19       (0.45

2015

     72,382      28.1323      2,036,278        1.53       (2.34

2014

     67,199      28.8072      1,935,991        1.69       0.33  

A22

             

2018

     10,661      23.4066      249,548        0.52       (11.35

2017

     10,520      26.4034      277,774        0.53       14.92  

2016

     9,421      22.9759      216,455        0.06       13.43  

2015

     11,851      20.2549      240,043        0.19       (4.03

2014

     55,688      21.1050      1,175,301        0.04       4.43  

I84

             

2018

     4,244      17.1561      72,814        —         (5.58

2017

     4,237      18.1705      76,994        —         22.49  

2016

     4,158      14.8342      61,684        —         0.76  

2015

     3,983      14.7229      58,648        —         1.21  

2014

     3,930      14.5474      57,169        —         8.04  

I76

             

2018

     1,280      17.4374      22,315        —         (15.08

2017

     253      20.5338      5,205        —         14.06  

2016

     1,898      18.0033      34,165        —         12.06  

2015

     1,849      16.0652      29,701        —         (5.52

2014

     1,675      17.0035      28,486        —         2.36  

 

- 144 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value

lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2  

AI68

             

2015

     —        $14.6579    $ —          —       (10.40 %) 

2014

     3,135      16.3601      51,291        1.45       6.62  

MVP

             

2018

     5,720      22.5423      128,965        1.07       (13.63

2017

     5,634      26.1006      147,083        0.79       13.94  

2016

     4,989      22.9079      114,330        0.23       19.03  

2015

     55,982      19.2457      1,077,439        1.07       (3.47

2014

     92,043      19.9366      1,834,718        1.75       8.77  

JM7

             

2018

     907,050      14.5355      13,184,439        2.37       0.05  

2017

     943,333      14.5284      13,705,131        2.53       3.57  

2016

     834,278      14.0274      11,702,729        2.64       2.12  

2015

     754,255      13.7368      10,361,059        4.89       1.12  

2014

     110,094      13.5847      1,495,604        5.09       4.92  

J43

             

2018

     21,984      34.0905      749,438        0.38       (11.93

2017

     22,617      38.7079      875,450        0.32       15.23  

2016

     23,267      33.5930      781,592        0.47       20.21  

2015

     31,195      27.9443      871,715        0.14       (5.28

2014

     32,896      29.5023      970,496        0.15       9.59  

J32

             

2018

     7,668      34.9664      268,129        0.82       (6.16

2017

     7,607      37.2634      283,460        0.87       22.33  

2016

     7,785      30.4615      237,139        0.99       10.94  

2015

     7,589      27.4581      208,382        0.84       0.86  

2014

     4,555      27.2228      123,996        0.90       13.90  

LRI

             

2018

     388,870      17.5439      6,825,530        1.92       (18.32

2017

     404,537      21.4789      8,692,987        2.14       28.14  

2016

     345,653      16.7621      5,796,976        1.27       21.12  

2015

     413,046      13.8396      5,718,955        1.19       (19.90

2014

     201,487      17.2778      3,484,521        2.46       (4.38

L27

             

2018

     743      23.6066      17,544        0.85       (23.67

2017

     1,696      30.9258      52,461        1.12       39.21  

2016

     1,953      22.2148      43,375        0.69       (4.28

2015

     4,220      23.2070      97,943        0.84       11.10  

2014

     4,330      20.8892      90,458        1.61       (5.76

MD8

             

2018

     5,525,022      10.1569 to 13.6081      75,160,719        1.24       1.26  

2017

     5,923,358      10.0305 to 13.4388      79,580,378        0.29       0.30  

2016

     6,301,822      10.0009 to 13.3991      84,416,960        0.01       0.01  

2015

     5,760,748      10.0000 to 13.3979      77,160,544        —         —    

2014

     6,998,046      10.0000 to 13.3979      93,804,815        —         —    

 

- 145 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return2  

M07

             

2018

     527,288      $13.4699    $ 7,102,506        2.10     (5.61 %) 

2017

     535,083      14.2707      7,635,988        2.31       12.30  

2016

     560,316      12.7078      7,120,370        2.74       9.09  

2015

     682,063      11.6484      7,944,966        2.61       (0.37

2014

     672,781      11.6918      7,866,010        1.97       8.50  

M35

             

2018

     400,774      13.2916      5,326,916        1.95       (5.87

2017

     448,872      14.1206      6,338,327        2.32       12.02  

2016

     374,574      12.6049      4,721,452        2.75       8.81  

2015

     391,134      11.5838      4,530,803        2.48       (0.58

2014

     437,785      11.6513      5,100,758        1.73       8.24  

M31

             

2018

     36,693      22.7229      833,775        0.09       2.67  

2017

     37,810      22.1321      836,822        0.10       31.40  

2016

     38,951      16.8428      656,049        0.04       2.44  

2015

     40,515      16.4412      666,107        0.16       7.56  

2014

     41,624      15.2857      636,251        0.11       8.94  

M80

             

2018

     52,240      22.3650      1,168,346        —         2.41  

2017

     52,421      21.8383      1,144,784        —         31.08  

2016

     66,441      16.6598      1,106,895        —         2.18  

2015

     51,115      16.3046      833,410        —         7.30  

2014

     51,176      15.1952      777,631        —         8.68  

MF1

             

2018

     94,156      21.5819      2,032,056        —         1.24  

2017

     110,079      21.3185      2,346,710        0.12       27.00  

2016

     116,626      16.7868      1,957,770        —         4.91  

2015

     123,321      16.0011      1,973,276        —         4.61  

2014

     192,545      15.2956      2,945,092        —         8.86  

M41

             

2018

     20,704      21.5908      447,011        —         0.95  

2017

     21,804      21.3867      466,312        —         26.68  

2016

     24,590      16.8830      415,157        —         4.62  

2015

     25,671      16.1381      414,277        —         4.43  

2014

     28,889      15.4531      446,417        —         8.56  

M42

             

2018

     93,144      13.4084      1,248,908        —         (1.72

2017

     95,546      13.6426      1,303,500        —         26.33  

2016

     108,414      10.7991      1,170,775        —         8.80  

2015

     111,021      9.9258      1,101,968        —         (2.15

2014

     115,038      10.1434      1,166,870        —         1.43  

M06

             

2018

     554,823      11.2473      6,240,264        3.78       (1.09

2017

     301,558      11.3708      3,428,959        3.37       4.46  

2016

     301,122      10.8857      3,277,922        3.33       4.23  

2015

     393,577      10.4435      4,110,338        3.13       (0.30

2014

     431,463      10.4752      4,519,681        2.87       5.85  

 

- 146 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

M33

             

2018

     3,777      $19.0788    $ 72,070        0.70     (4.37 %) 

2017

     4,015      19.9504      80,096        1.17       23.37  

2016

     6,571      16.1714      106,258        0.79       8.74  

2015

     6,828      14.8722      101,542        0.66       0.80  

2014

     8,773      14.7536      129,429        0.21       10.20  

M44

             

2018

     43,510      11.2550      489,711        1.11       1.06  

2017

     43,708      11.1370      486,774        4.26       14.83  

2016

     45,704      9.6986      443,261        4.30       11.47  

2015

     145,351      8.7005      1,264,632        4.10       (14.52

2014

     166,383      10.1782      1,693,484        2.02       1.78  

M40

             

2018

     1,137      11.1308      12,654        0.88       0.81  

2017

     1,065      11.0413      11,756        2.58       14.49  

2016

     3,355      9.6437      32,352        3.70       11.24  

2015

     3,319      8.6696      28,776        4.60       (14.76

2014

     2,607      10.1705      26,510        1.95       1.70  

M83

             

2018

     555,316      18.1031      10,052,932        1.55       (10.09

2017

     592,475      20.1338      11,928,793        1.99       17.65  

2016

     664,313      17.1132      11,368,550        2.00       14.09  

2015

     802,818      14.9999      12,042,194        2.42       (0.74

2014

     908,257      15.1112      13,724,886        3.09       10.51  

M08

             

2018

     85,553      12.7581      1,091,497        1.32       (10.36

2017

     89,805      14.2319      1,278,103        1.67       17.35  

2016

     107,285      12.1280      1,301,158        1.89       13.78  

2015

     111,555      10.6596      1,189,137        2.11       (0.93

2014

     116,082      10.7601      1,249,053        1.30       7.60  

MB6

             

2018

     497      28.3777      14,115        1.38       (7.74

2017

     545      30.7579      16,762        1.51       20.76  

2016

     590      25.4697      15,036        1.39       8.45  

2015

     885      23.4862      20,802        1.59       1.13  

2014

     926      23.2246      21,546        1.67       12.57  

MB7

             

2018

     15,529      30.4636      473,055        1.18       (7.99

2017

     17,837      33.1088      590,538        1.33       20.47  

2016

     17,587      27.4832      483,348        1.35       8.17  

2015

     23,782      25.4062      604,193        1.34       0.87  

2014

     24,609      25.1873      619,817        1.41       12.28  

MC0

             

2018

     370,914      18.1574      6,734,858        3.89       (3.00

2017

     365,755      18.7188      6,846,485        3.74       6.39  

2016

     363,579      17.5953      6,397,289        4.20       6.28  

2015

     358,431      16.5550      5,933,830        4.04       (0.31

2014

     352,974      16.6071      5,861,856        3.82       5.78  

MA0

             

2018

     8,806      19.9654      175,810        3.62       (3.31

2017

     9,629      20.6488      198,816        3.87       6.11  

2016

     7,860      19.4597      152,955        3.88       5.98  

2015

     8,658      18.3611      158,965        3.90       (0.58

2014

     8,809      18.4685      162,697        3.66       5.59  

 

- 147 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

MC1

             

2018

     50,580      $21.3511    $ 1,079,946        0.37     (4.07 %) 

2017

     23,788      22.2563      529,428        0.73       24.50  

2016

     23,533      17.8759      420,675        0.49       11.07  

2015

     24,567      16.0946      395,402        0.31       (0.40

2014

     25,632      16.1600      414,199        0.57       11.07  

MC3

             

2018

     117,085      14.3717      1,682,706        0.33       (13.94

2017

     140,086      16.6994      2,339,351        1.23       37.95  

2016

     100,355      12.1053      1,214,829        0.66       9.37  

2015

     98,642      11.0687      1,091,835        1.14       (12.89

2014

     110,214      12.7068      1,400,463        0.53       (6.72

MC6

             

2018

     9,001      46.4032      417,592        0.52       (4.83

2017

     8,197      48.7586      399,573        1.11       32.14  

2016

     7,573      36.9000      279,364        0.88       6.07  

2015

     799      34.7884      27,723        0.96       (1.54

2014

     785      35.3324      27,885        0.50       4.32  

MC9

             

2018

     38,158      24.9216      950,962        0.73       (9.06

2017

     40,125      27.4047      1,099,602        1.36       25.17  

2016

     39,963      21.8937      874,941        0.84       5.21  

2015

     41,636      20.8094      866,426        1.00       (1.09

2014

     43,361      21.0385      912,243        0.78       2.15  

M96

             

2018

     405,857      25.0369      10,160,788        3.23       0.47  

2017

     437,216      24.9201      10,894,868        2.68       2.22  

2016

     670,821      24.3780      16,352,701        2.69       1.04  

2015

     630,355      24.1269      15,207,903        2.78       0.47  

2014

     632,587      24.0141      15,189,955        2.46       4.86  

MD2

             

2018

     3,614      17.5581      63,450        2.91       0.17  

2017

     4,189      17.5283      73,423        2.87       2.03  

2016

     4,431      17.1803      76,133        2.66       0.68  

2015

     3,804      17.0649      64,912        3.45       0.26  

2014

     15,813      17.0215      269,905        2.40       4.67  

MA6

             

2018

     254,585      12.4163      3,161,022        11.30       (3.08

2017

     56,965      12.8107      729,764        6.55       6.69  

2016

     55,228      12.0078      663,177        6.80       13.82  

2015

     59,915      10.5494      632,079        8.11       (4.22

2014

     448,905      11.0140      4,944,237        5.55       2.81  

 

- 148 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

MA3

             

2018

     4,360      $28.8466    $ 125,760        5.42     (3.24 %) 

2017

     4,508      29.8125      134,383        6.35       6.31  

2016

     4,541      28.0431      127,355        6.52       13.64  

2015

     4,627      24.6762      114,171        6.91       (4.42

2014

     4,686      25.8177      120,979        5.23       2.53  

M97

             

2018

     88,671      19.0137      1,685,956        1.05       (9.02

2017

     97,600      20.8987      2,039,708        1.24       32.64  

2016

     178,124      15.7562      2,806,556        1.18       2.49  

2015

     181,322      15.3732      2,787,501        1.66       0.32  

2014

     670,366      15.3241      10,272,750        0.99       (4.98

MD5

             

2018

     66,254      28.5510      1,891,602        0.80       (9.30

2017

     69,438      31.4790      2,185,841        1.10       32.35  

2016

     84,752      23.7853      2,015,853        0.88       2.15  

2015

     88,154      23.2840      2,052,577        1.19       0.10  

2014

     109,808      23.2598      2,554,109        0.66       (5.19

M98

             

2018

     583,585      18.0040      10,506,871        1.12       (9.49

2017

     597,063      19.8915      11,876,483        1.68       27.14  

2016

     261,290      15.6449      4,087,861        1.33       4.05  

2015

     252,357      15.0359      3,794,414        2.00       6.65  

2014

     674,951      14.0981      9,515,494        2.14       1.34  

MIS

             

2018

     902      25.8031      23,282        0.49       0.81  

2017

     1,470      25.5959      37,633        0.66       28.42  

2016

     1,472      19.9307      29,343        0.60       6.08  

2015

     1,404      18.7892      26,383        0.50       (0.12

2014

     1,336      18.8110      25,208        0.11       11.51  

MB3

             

2018

     16,781      31.6471      531,064        0.34       0.58  

2017

     17,676      31.4657      556,180        0.42       28.10  

2016

     19,464      24.5634      478,094        0.38       5.84  

2015

     20,318      23.2077      471,524        0.46       (0.33

2014

     21,198      23.2857      493,561        0.28       11.23  

M1A9

             

2014

     —        —        —          —         (8.78

 

- 149 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value

lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

ME2

             

2018

     51,792      $20.1902    $ 1,045,696        1.49     (14.12 %) 

2017

     52,647      23.5111      1,237,771        1.76       28.29  

2016

     58,612      18.3265      1,074,152        1.40       (0.70

2015

     95,558      18.4561      1,763,612        1.98       (1.96

2014

     116,568      18.8257      2,194,467        1.51       (6.88

MA7

             

2018

     2,081      19.6928      40,978        3.71       (2.11

2017

     2,191      20.1165      44,067        1.26       5.88  

2016

     14,580      18.9986      276,997        2.85       8.00  

2015

     15,224      17.5912      267,804        5.55       (2.06

2014

     15,886      17.9614      285,340        3.04       2.99  

UTS10 

             

2014

     —        —        —          6.06       11.00  

MFE11 

             

2014

     —        —        —          2.46       10.81  

MVS12 

             

2014

     —        —        —          3.30       2.53  

MV113 

             

2014

     —        —        —          2.90       2.41  

MB8

             

2018

     94,317      23.5258 to 42.7387      2,735,699        0.86       (5.11

2017

     86,828      24.7920 to 45.0391      2,534,303        0.86       14.97  

2016

     78,768      21.5646 to 39.1759      2,038,747        1.16       20.90  

2015

     94,286      17.8362 to 32.4026      1,965,711        0.68       (4.15

2014

     65,297      18.6092 to 33.8068      1,530,358        1.02       7.29  

MF6

             

2018

     192,104      49.3827      9,487,609        4.50       (3.03

2017

     179,186      50.9266      9,126,348        4.23       13.33  

2016

     183,115      44.9363      8,229,417        2.72       7.94  

2015

     197,809      41.6315      8,235,900        4.01       0.74  

2014

     205,500      41.3237      8,491,109        2.12       15.62  

 

- 150 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value
lowest to highest

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

MF2

             

2018

     1,373,799      $12.1173    $ 16,646,631        2.01     1.28

2017

     1,335,930      11.9647      15,983,838        1.63       1.73  

2016

     1,314,580      11.7613      15,461,013        1.30       1.68  

2015

     1,390,966      11.5664      16,088,359        1.13       0.48  

2014

     1,946,936      11.5115      22,412,034        1.28       0.80  

MG3

             

2018

     157,259      20.4982      3,223,734        0.88       (11.45

2017

     167,338      23.1483      3,873,838        1.26       13.67  

2016

     164,514      20.3637      3,350,327        0.87       15.98  

2015

     213,189      17.5584      3,743,432        0.97       (2.33

2014

     236,161      17.9766      4,245,271        1.08       10.36  

VMG

             

2018

     2,312      37.6182      86,949        —         10.65  

2017

     909      33.9975      30,902        —         38.76  

2016

     1,213      24.5007      29,720        —         (8.78

2015

     6,444      26.8592      173,069        —         (5.90

2014

     85,567      28.5423      2,442,244        —         1.97  

NPP

             

2018

     318      33.0602      10,508        1.25       (1.04

2017

     301      33.4074      10,051        0.62       13.36  

2016

     290      29.4701      8,463        0.73       27.37  

2015

     332      23.1381      7,621        0.19       (11.80

2014

     2,325      26.2349      60,938        0.77       9.85  

NMC

             

2018

     429      39.3062      16,868        —         (6.40

2017

     410      41.9958      17,210        —         25.29  

2016

     394      33.5193      13,219        —         4.40  

2015

     364      32.1081      11,696        —         1.28  

2014

     360      31.7038      11,396        —         7.58  

NAR

             

2017

     —        —        —          —         16.74  

2016

     1,591      27.2178      43,316        0.67       16.17  

2015

     1,630      23.4298      38,196        0.74       (8.34

2014

     1,819      25.5606      46,508        0.86       13.84  

NLM

             

2018

     —        17.3911      —          —         1.02  

2017

     242      17.2154      4,162        1.53       0.89  

2016

     226      17.0633      3,853        0.12       1.22  

2015

     25,399      16.8578      428,174        1.99       0.18  

2014

     25,789      16.8269      434,032        1.77       0.61  

O01

             

2018

     40,454      24.5201      991,985        0.32       (5.73

2017

     42,891      26.0101      1,115,645        0.23       26.83  

2016

     47,337      20.5075      970,803        0.41       (2.20

2015

     65,017      20.9694      1,363,393        0.09       3.54  

2014

     73,567      20.2518      1,489,958        0.35       15.41  

 

- 151 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value

lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

OGS

             

2018

     59,388      $28.9016    $ 1,716,453        0.99     (13.18 %) 

2017

     60,274      33.2888      2,006,508        0.91       36.66  

2016

     60,093      24.3582      1,463,792        0.98       0.08  

2015

     67,110      24.3382      1,633,344        1.48       3.94  

2014

     32,405      23.4147      758,757        1.02       2.29  

OSC

             

2018

     31,780      32.1988      1,023,260        0.31       (10.32

2017

     30,994      35.9053      1,112,821        0.87       14.16  

2016

     30,205      31.4528      950,003        0.43       18.05  

2015

     45,180      26.6431      1,203,714        0.89       (5.90

2014

     42,829      28.3133      1,212,628        0.83       11.93  

P10

             

2018

     58,486      6.2897      367,859        2.09       (14.13

2017

     50,683      7.3248      371,241        10.89       2.15  

2016

     41,777      7.1704      299,555        1.12       15.16  

2015

     39,940      6.2267      248,697        4.47       (25.70

2014

     28,138      8.3811      235,823        0.34       (18.42

PK8

             

2018

     48,215      18.9291 to 37.9296      912,060        4.12       (4.73

2017

     49,417      19.8697 to 39.8142      993,758        5.18       9.89  

2016

     49,052      18.0809 to 36.2300      900,831        5.23       13.34  

2015

     60,452      15.9522 to 31.9646      977,188        5.31       (2.25

2014

     57,141      16.3187 to 32.6990      951,747        5.36       1.52  

P06

             

2018

     599,175      19.1566      11,477,686        2.46       (2.20

2017

     628,609      19.5883      12,313,460        2.33       3.66  

2016

     273,801      18.8971      5,157,900        2.39       5.20  

2015

     243,363      17.9633      4,356,414        2.54       (2.71

2014

     907,727      18.4627      16,743,431        1.46       3.10  

P07

             

2018

     1,253,306      21.1162      26,442,987        2.55       (0.53

2017

     1,201,151      21.2286      25,477,341        2.06       4.92  

2016

     693,267      20.2333      13,945,984        2.08       2.68  

2015

     795,413      19.7047      15,595,271        4.35       0.45  

2014

     1,453,510      19.6163      28,436,093        2.12       4.28  

SCP

             

2018

     49,171      20.0810      987,446        0.67       (8.34

2017

     56,599      21.9083      1,240,030        0.71       5.38  

2016

     139,277      20.7905      2,895,693        1.88       20.96  

2015

     141,882      17.1882      2,438,723        0.57       (11.80

2014

     222,365      19.4881      4,333,505        0.12       3.24  

R02

             

2018

     886      23.0004      20,373        0.18       (10.32

2017

     886      25.6474      22,717        0.05       31.78  

2016

     886      19.4624      17,239        —         15.72  

2015

     886      16.8183      14,897        —         (0.72

2014

     909      16.9399      15,398        0.09       18.59  

R0314

             

2018

     309      28.6111      8,825        —         (1.81

 

- 152 -


Table of Contents

DELAWARE LIFE VARIABLE ACCOUNT G

(A Separate Account of Delaware Life Insurance Company)

 

9. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units     

Unit Value

lowest to highest3

   Net
Assets
     Investment
Income
Ratio1
    Total Return  

TBC

             

2018

     487,554      $28.3540 to $38.7338    $ 15,122,847        —       1.92

2017

     500,651      27.8208 to 38.0054      15,114,670        —         36.17  

2016

     684,528      20.4315 to 27.9110      15,679,146        —         0.78  

2015

     819,579      20.2729 to 27.6943      18,622,792        —         11.05  

2014

     1,211,048      18.2553 to 24.9381      26,449,798        —         9.17  

REI

             

2018

     72,735      32.7702      2,384,032        1.97       (9.50

2017

     86,496      36.2103      3,132,571        1.42       16.02  

2016

     184,072      31.2101      5,745,345        2.33       19.17  

2015

     240,069      26.1898      6,287,746        1.83       (6.85

2014

     799,464      28.1168      22,478,660        1.70       7.38  

RNA

             

2018

     649      35.0166      22,730        0.16       1.16  

2017

     660      34.6155      22,822        0.11       34.43  

2016

     671      25.7503      17,452        0.01       1.31  

2015

     7,435      25.4181      189,169        —         8.60  

2014

     326,775      23.4052      7,648,401        —         9.33  

W42

             

2018

     1,630      25.0403    $ 40,812        0.10       (1.46

2017

     1,576      25.4116      40,053        —         19.58  

2016

     1,631      21.2505      34,664        —         13.69  

2015

     31,008      18.6919      579,595        —         (0.61

2014

     30,384      18.8065      571,412        —         4.78  

 

1 

These amounts represent the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Account invests.

2 

Ratio represents the total return for the year indicated and reflects the changes in value of the underlying mutual fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return calculated for the year indicated or from the effective date through the end of the reporting period.

3 

These unit values are not a direct calculation of net assets over the number of units allocated to the Sub-Account.

4 

Due to the timing difference of the launch date of certain VUL products, some Sub-Accounts may have multiple unit values even though these products have no expense charges that result in a direct reduction to unit values.

5 

Columbia Variable Portfolio - Loomis Sayles Growth Fund II Class 1 Sub-Account (C63) merged into fund C89 on April 29, 2016.

6 

Columbia Variable Portfolio - International Opportunities Fund - Class 2 Sub-Account (C65) merged into fund C58 on April 29, 2016.

7 

Goldman Sachs VIT Strategic Growth Fund I Class Sub-Account (520) is active but has zero balance and therefore is not reported on Statements of Assets and Liabilities, Statements of Operations, and Statements of Changes in Net Assets.

8 

Invesco V.I. Value Opportunities Fund Series I Sub-Account (AI6) is active but has zero balance and therefore is not reported on Statements of Assets and Liabilities, Statements of Operations, and Statements of Changes in Net Assets.

9 

MFS VIT II New Discovery Portfolio Service Class Sub-Account (M1A) merged into fund M42 on August 11, 2014.

10

MFS VIT II Utilities Portfolio Initial Class Sub-Account (UTS) merged into fund M44 on August 11, 2014.

11

MFS VIT II Utilities Portfolio Service Class Sub-Account (MFE) merged into fund M40 on August 11, 2014.

12

MFS VIT II Value Portfolio Initial Class Sub-Account (MVS) merged into fund M83 on August 11, 2014.

13

MFS VIT II Value Portfolio Service Class Sub-Account (MV1) merged into fund M08 on August 11, 2014.

14

The net assets in R03 were transferred out during 2010 and R03 remained with zero balance through 2017.

 

- 153 -


Table of Contents

Delaware Life Insurance Company

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

Report of Independent Auditors

Statutory Financial Statements as of

December 31, 2018 and 2017 and for the Years

Ended December 31, 2018, 2017 and 2016


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

TABLE OF CONTENTS

 

 

     Page  

REPORT OF INDEPENDENT AUDITORS

     1  

Statutory Statements of Admitted Assets, Liabilities and Capital Stock and Surplus

     3  

Statutory Statements of Operations

     5  

Statutory Statements of Changes in Capital Stock and Surplus

     6  

Statutory Statements of Cash Flows

     7  

Notes to the Statutory Financial Statements

     8  


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors of

    Delaware Life Insurance Company

We have audited the accompanying statutory financial statements of Delaware Life Insurance Company, which comprise the statutory statements of admitted assets, liabilities and capital stock and surplus as of December 31, 2018 and 2017, and the related statutory statements of operations and changes in capital stock and surplus, and of cash flows for the years ended December 31, 2018, 2017 and 2016.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Delaware Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

 

               

PricewaterhouseCoopers LLP, 185 Asylum Street, Suite 2400, Hartford, CT 06103-3404

T: (860) 241 7000, F: (860) 241 7590, www.pwc.com/us


Table of Contents

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2018 and 2017, or the results of its operations or its cash flows for the years ended December 31, 2018, 2017 and 2016.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and capital stock and surplus of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for the years ended December 31, 2018, 2017 and 2016, in accordance with the accounting practices prescribed or permitted by the Delaware Department of Insurance described in Note 1.

/s/ PricewaterhouseCoopers LLP

April 25, 2019

Hartford, Connecticut


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL STOCK AND SURPLUS

AS OF DECEMBER 31, 2018 AND 2017 (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

 

     2018      2017  

ADMITTED ASSETS

     

GENERAL ACCOUNT ASSETS

     

Bonds

   $ 10,497,705      $ 8,089,119  

Preferred stocks

     566,677        174,641  

Common stocks

     592,218        551,243  

Mortgage loans on real estate

     544,207        491,362  

Cash, cash equivalents and short-term investments

     982,422        1,106,031  

Contract loans

     405,685        595,367  

Derivatives

     250,525        314,694  

Other invested assets

     451,955        777,825  

Mortgage escrow funds

     3,430        3,213  

Receivables for securities

     4,970        9,550  

Investment income due and accrued

     105,522        103,782  

Amounts recoverable from reinsurers

     17,199        3,446  

Other amounts receivable under reinsurance contracts

     5,435        5,445  

Current federal and foreign income tax recoverable

     23,865        54,178  

Net deferred tax asset

     83,265        87,558  

Electronic data processing equipment and software

     837        —    

Receivables from parent, subsidiaries and affiliates

     12,864        9,950  

Cash value of company owned life insurance

     —          74,774  

Reinsurance deposit asset

     1,051,960        861,444  

Other assets

     73,989        23,377  
  

 

 

    

 

 

 

Total general account assets

     15,674,730        13,336,999  

SEPARATE ACCOUNT ASSETS

     21,177,841        23,870,351  
  

 

 

    

 

 

 

TOTAL ADMITTED ASSETS

   $ 36,852,571      $ 37,207,350  
  

 

 

    

 

 

 

 

See notes to the statutory financial statements.

 

3


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL STOCK AND SURPLUS

AS OF DECEMBER 31, 2018 AND 2017 (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

 

     2018     2017  

LIABILITIES, CAPITAL STOCK AND SURPLUS

    

GENERAL ACCOUNT LIABILITIES

    

Aggregate reserve for life contracts

   $ 12,168,958     $ 10,087,846  

Liability for deposit type contracts

     475,872       464,401  

Contract claims

     31,574       32,274  

Other amounts payable on reinsurance

     13,315       6,484  

Interest maintenance reserve

     14,497       118,766  

Commissions to agents due or accrued

     15,770       12,567  

General expenses due or accrued

     61,193       54,162  

Transfers from Separate Accounts due or accrued (net)

     (252,664     (421,403

Remittances and items not allocated

     38,084       25,180  

Asset valuation reserve

     71,674       93,754  

Payable for securities

     65,607       106,522  

Funds held under reinsurance treaties with unauthorized and certified reinsurers

     246,959       247,534  

Funds held under coinsurance

     1,052,175       861,444  

Derivatives

     77,319       44,259  

Other liabilities

     39,114       139,820  
  

 

 

   

 

 

 

Total general account liabilities

     14,119,447       11,873,610  

SEPARATE ACCOUNT LIABILITIES

     21,177,839       23,870,350  
  

 

 

   

 

 

 

Total liabilities

     35,297,286       35,743,960  

CAPITAL STOCK AND SURPLUS

    

Common capital stock, $1,000 par value – 10,000 shares authorized; 6,437 shares issued and outstanding

     6,437       6,437  
  

 

 

   

 

 

 

Surplus notes

     565,000       565,000  

Gross paid in and contributed surplus

     653,698       653,698  

Unassigned funds

     330,150       238,255  
  

 

 

   

 

 

 

Total surplus

     1,548,848       1,456,953  
  

 

 

   

 

 

 

Total capital stock and surplus

     1,555,285       1,463,390  
  

 

 

   

 

 

 

TOTAL LIABILITIES, CAPITAL STOCK AND SURPLUS

   $ 36,852,571     $ 37,207,350  
  

 

 

   

 

 

 

See notes to the statutory financial statements.

 

4


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

STATUTORY STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016 (IN THOUSANDS)

 

 

     2018     2017     2016  

INCOME:

      

Premiums and annuity considerations

     $(10,314,071)     $ 2,033,394     $ 1,814,434  

Considerations for supplementary contracts with life contingencies

     41,368       31,253       28,598  

Net investment income

     719,167       204,701       171,895  

Amortization of interest maintenance reserve

     12,414       20,548       22,067  

Commissions and expense allowances on reinsurance ceded

     243,365       2,288       2,442  

Reserve adjustments on reinsurance ceded

     10,705,103       —         —    

Income from fees associated with investment management, administration and contract guarantees from Separate Accounts

     375,076       421,373       436,129  

Change in cash value of company owned life insurance

     3,513       6,877       1,109  

Investment income (loss) on reinsurance deposit asset

     19,592       (262,531     (327,872

Reinsurance experience refund

     129,967       —         —    

Other income

     57,899       65,750       70,917  
  

 

 

   

 

 

   

 

 

 

Total Income

     1,993,393       2,523,653       2,219,719  

BENEFITS AND EXPENSES:

      

Death benefits

     123,612       132,771       128,678  

Annuity benefits

     267,802       588,661       588,881  

Surrender benefits and withdrawals for life contracts

     1,009,649       2,206,148       2,112,722  

Interest and adjustments on contract or deposit-type contract funds

     22,140       23,571       (38,729

Payments on supplementary contracts with life contingencies

     41,136       36,609       35,940  

Increase in aggregate reserves for life and accident and health contracts

     2,081,112       1,277,372       971,605  
  

 

 

   

 

 

   

 

 

 

Total Benefits

     3,545,451       4,265,132       3,799,097  

Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only)

     152,103       133,038       118,388  

Commissions and expense allowances on reinsurance assumed

     123       112       121  

General insurance expenses

     219,357       236,239       228,521  

Insurance taxes, licenses and fees, excluding federal income taxes

     5,103       3,737       2,820  

Net transfers from Separate Accounts net of reinsurance

     (2,270,518     (2,020,178     (1,949,196

Investment expense (income) on funds held

     135,750       (288,371     (178,151

Other deductions

     222       2,021       2,751  
  

 

 

   

 

 

   

 

 

 

Total Benefits and Expenses

     1,787,591       2,331,730       2,024,351  

Net income from operations before federal income tax benefit and net realized capital gains (losses)

     205,802       191,923       195,368  

Federal income tax benefit, excluding tax on capital gains (losses)

     (3,553     (65,461     (39,991
  

 

 

   

 

 

   

 

 

 

Net income from operations after federal income taxes and before net realized capital gains

     209,355       257,384       235,359  

Net realized capital gains (losses) less capital gains tax and transfers to the interest maintenance reserve

     (10,566     24,045       74,587  
  

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 198,789     $ 281,429     $ 309,946  
  

 

 

   

 

 

   

 

 

 

See notes to statutory financial statements.

 

5


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS

FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016 (IN THOUSANDS)

 

 

     2018     2017     2016  

CAPITAL STOCK AND SURPLUS, BEGINNING OF YEAR

   $ 1,463,390     $ 1,635,897     $ 1,635,891  

Net income

     198,789       281,429       309,946  

Change in net unrealized capital (losses) gains, net of deferred income tax

     (105,877     (95,725     (155,105

Change in net unrealized foreign exchange capital (losses) gains

     (3,123     (15,426     (3,686

Change in net deferred income tax

     27,017       (89,076     (68,842

Change in nonadmitted assets

     (16,961     (3,784     62,747  

Change in asset valuation reserve

     22,080       22,072       35,402  

Dividends to stockholder

     (157,384     (235,358     (300,000

Prior period adjustment net of tax

     —         —         (18,108

Investment income (expense) on funds held—unrealized

     127,354       (36,639     137,652  
  

 

 

   

 

 

   

 

 

 

CAPITAL STOCK AND SURPLUS, END OF YEAR

   $ 1,555,285     $ 1,463,390     $ 1,635,897  
  

 

 

   

 

 

   

 

 

 

See notes to statutory financial statements.

 

6


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

STATUTORY STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016 (IN THOUSANDS)

 

 

     2018     2017     2016  

CASH FROM OPERATIONS:

      

Premiums collected net of reinsurance

   $ 2,735,182     $ 2,064,646     $ 1,843,032  

Net investment income

     593,150       522,677       430,578  

Miscellaneous income

     433,475       489,411       519,373  
  

 

 

   

 

 

   

 

 

 

Total receipts

     3,761,807       3,076,734       2,792,983  

Benefits and loss related payments

     (3,146,388     (2,997,833     (2,833,510

Net transfers from Separate Accounts

     2,083,619       2,221,156       1,971,722  

Commissions, expenses paid and aggregate write-ins for deductions

     (377,617     (387,448     (356,543

Federal and foreign income taxes recovered (paid)

     33,867       11,280       (20,405
  

 

 

   

 

 

   

 

 

 

Total payments

     (1,406,519     (1,152,845     (1,238,736
  

 

 

   

 

 

   

 

 

 

Net cash from operations

     2,355,288       1,923,889       1,554,247  
  

 

 

   

 

 

   

 

 

 

CASH FROM INVESTMENTS:

      

Proceeds from investments sold, matured, repaid or received

      

Bonds

     3,963,764       7,792,594       13,130,777  

Stocks

     151,520       46,290       84,939  

Mortgage loans

     80,758       114,292       129,924  

Other Invested Assets

     60,752       3,587       89,713  

Net gains or (losses) on cash, cash equivalents and short-term investments

     1,079       (1,388     89  

Miscellaneous proceeds

     51,913       —         —    
  

 

 

   

 

 

   

 

 

 

Total investment proceeds

     4,309,786       7,955,375       13,435,442  

Cost of investments acquired (long-term only):

      

Bonds

     (6,155,024     (8,581,956     (14,162,654

Stocks

     (349,366     (208,860     (81,889

Mortgage loans

     (131,649     (229,405     (118,719

Other Invested Assets

     (10,965     (113,041     (607,204

Miscellaneous applications

     (36,335     (522,792     (401,611
  

 

 

   

 

 

   

 

 

 

Total investments acquired

     (6,683,339     (9,656,054     (15,372,077

Net decrease (increase) in contract loans and premium notes

     23,436       23,591       11,876  
  

 

 

   

 

 

   

 

 

 

Net cash from investments

     (2,350,117     (1,677,088     (1,924,759
  

 

 

   

 

 

   

 

 

 

CASH FROM FINANCING AND MISCELLANEOUS SOURCES:

      

Borrowed funds

     —         —         (25,000

Net deposits on deposit-type contracts and other liabilities

     11,471       (2,899     277,947  

Dividends to stockholders

     (157,384     (235,358     (300,000

Other cash (used) provided

     17,133       14,763       (36,134
  

 

 

   

 

 

   

 

 

 

Net cash from financing and miscellaneous sources

     (128,780     (223,494     (83,187
  

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and short-term investments

     (123,609     23,307       (453,699

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS:

      

Beginning of year

     1,106,031       1,082,724       1,536,423  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 982,422     $ 1,106,031     $ 1,082,724  

SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES

      
     2018     2017     2016  

Exchanges of bonds

   $ 342,445     $ 191,862     $ 103,085  

Transfer of other invested assets to bonds

     —         134,445       —    

Transfer of other invested assets to common stock

     —         40       —    

Modified coinsurance reserve adjustment—net (including premium, miscellaneous income and benefits)

     10,705,103       —         —    

Exchange of PPVUL policies for funding agreements

     255,773       —         —    

Transfer of other invested assets to preferred stocks

     255,000       —         —    

Transfer of bonds to preferred stocks

     14,344       —         —    

Transfer preferred stocks to bonds

     18,620       —         —    

Exchange of policy loans for bonds

     166,220       —         —    

Transfer of separate account MVA bonds to general account

     99,864       —         —    

Transfer of mortgage loan to bonds

     —         —         117,601  

 

See notes to statutory financial statements.

      

 

7


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

 

 

1.

DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL

Delaware Life Insurance Company (the “Company”), is a stock life insurance company incorporated under the laws of Delaware. The Company is a direct, wholly-owned subsidiary of Group One Thousand One, LLC (formerly known as Delaware Life Holdings, LLC, the “Parent”), a Delaware limited liability company.

The Company is authorized to transact business in 49 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands. While the Company is not authorized to transact business in the State of New York, its wholly-owned subsidiary, Delaware Life Insurance Company of New York (“DLNY”), is authorized to transact business in New York as well as Rhode Island. The business of the Company and its subsidiaries includes the issuance, administration and servicing of a variety of wealth accumulation products, protection products, and institutional investment contracts. These products include individual and group fixed and variable annuities, individual and group variable life insurance, individual universal life insurance, funding agreements, and group life and disability insurance.

In the normal course of business, the Company and DLNY reinsure portions of their individual life insurance, annuity, and group insurance exposure with both affiliated and unaffiliated companies using indemnity reinsurance agreements. DLNY cedes 100% of its net group life and disability insurance to a former affiliate.

BASIS OF PRESENTATION—ACCOUNTING PRACTICES

The accompanying financial statements of the Company are presented on the basis of accounting principles prescribed or permitted by the Delaware Department of Insurance (the “Department”). The Department recognizes only statutory accounting practice prescribed or permitted by the State of Delaware for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under Delaware’s insurance laws. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted accounting principles by the State of Delaware.

There was no difference in the Company’s net income (loss) or capital stock and surplus between NAIC SAP and practices prescribed and permitted by the State of Delaware as of December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016.

Accounting principles and procedures of the NAIC as prescribed or permitted by the Department comprise a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America (“GAAP”). The more significant differences affecting the Company are as follows:

Under statutory accounting principles, financial statements are not consolidated. Investments in domestic life insurance subsidiaries, as defined by Statement of Statutory Accounting Principles (“SSAP”) No. 97, Investments in Subsidiary, Controlled and Affiliated Entities, are carried at their audited net statutory equity value. The changes in value are recorded directly to surplus. Non-public, non-insurance subsidiaries, including limited liability companies (“LLCs”) and controlled partnerships, are carried at their audited GAAP equity value. Dividends paid by subsidiaries to the Company are included in the Company’s net investment income.

Statutory accounting principles do not recognize the following assets or liabilities, which are recognized under GAAP: deferred policy acquisition costs and unearned premium reserves. Deferred policy acquisition costs create a temporary tax difference as disclosed in Note 14. An asset valuation reserve (“AVR”) and interest maintenance reserve (“IMR”) are established under statutory accounting principles but not under GAAP. Methods for calculating real estate investment valuation allowances differ under statutory accounting principles and GAAP. Methods for calculating investment valuation allowances differ under statutory accounting principles and GAAP. Actuarial assumptions and reserving methods differ under statutory accounting principles and GAAP. There are certain

 

 

8


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

limitations on the admissibility of net deferred tax assets (“DTAs”) under statutory accounting principles. Contracts with a market value adjustment (“MVA”) feature are classified within the Company’s General Account under GAAP, but are classified within the Company’s non-insulated Separate Accounts under statutory accounting principles.

Under GAAP, investments in fixed maturity securities classified as available-for-sale or trading are carried at their aggregate fair value. Changes in unrealized gains and losses are reported net of taxes in a separate component of stockholder’s equity for available-for-sale securities and changes in unrealized gains and losses on trading securities are recorded in net investment income. Fixed maturity securities are generally carried at amortized cost under statutory accounting principles.

The majority of derivatives are carried at fair value on both a GAAP and statutory basis. Unrealized gains and losses on derivatives are recognized in income for GAAP purposes and are recognized in surplus on a statutory basis. The Company designates derivatives as hedges on a limited basis which results in unrealized gains and losses on those derivatives being recognized in income.

Life premiums are recognized as income over the premium paying period of the related policies. Annuity considerations are recognized as revenue when received. Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.

The reserves for life insurance and annuity contracts are computed in accordance with presently accepted actuarial standards, and are based on actuarial assumptions and methods (including use of published mortality tables and prescribed interest rates) which produce reserves at least as great as those required by law and/or contract provisions.

USE OF ESTIMATES

The preparation of financial statements in conformity with statutory accounting principles prescribed or permitted by the State of Delaware requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities. It also requires disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates. The most significant estimates are those used in determining the fair value of financial instruments, allowance for loan losses, aggregate reserves for life policies and annuity contracts, deferred income taxes, provision for income taxes, and other-than-temporary-impairments (“OTTI”) of investments.

GOING CONCERN

There are no conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the Company in preparing the accompanying statutory-basis financial statements:

FINANCIAL INSTRUMENTS

In the normal course of business, the Company enters into transactions involving various types of financial instruments, including cash equivalents, short-term investments, debt and equity securities, mortgage loans, and derivatives. These instruments involve credit risk and also may be subject to risk of loss due to interest rate fluctuation. The Company evaluates and monitors each financial instrument individually and, when appropriate, obtains collateral or other security to minimize potential losses.

 

9


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

CASH, CASH EQUIVALENTS, AND SHORT-TERM INVESTMENTS

Cash, cash equivalents, and short-term investments are liquid assets. The Company’s cash equivalents primarily include commercial paper and money market instruments, which have an original term to maturity of less than three months. The carrying value for cash, cash equivalents, and short-term investments is stated at amortized cost, which approximates fair value. Short-term investments, with the exception of money markets which are carried at fair value per SSAP No. 2R, Cash, Cash Equivalents, Drafts and Short Term Investments, include bonds with a term to maturity exceeding three months, but less than one year on the date of acquisition.

INVESTMENTS

Bonds

Investments in bonds, mortgage-backed securities (“MBS”), and asset-backed securities (“ABS”) are stated at amortized cost using the scientific method. Where the NAIC designation of the bond has fallen to 6 and the fair value has fallen below amortized cost, they are stated at fair value. Adjustments to the value of MBS and ABS securities based on changes in cash flows, including those related to changes in prepayment assumptions, are made retrospectively. As part of this process, the NAIC appointed a third-party vendor for each security type to develop a revised NAIC designation methodology. The ratings for residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”) are determined by comparing the insurer’s carrying value divided by the remaining par value to price ranges provided by the third-party vendor corresponding to each NAIC designation. Comparisons are initially made to the model based on amortized cost. Where the resulting designation is NAIC 6 per the model, further comparison based on fair value is required, which in some cases, results in a higher final NAIC designation.

The definition of structured securities under SSAP No. 43R, Loan Backed and Structured Securities – Revised, includes certain types of ABS and MBS securities that do not follow the revised rating methodology described above, including, but not limited to, equipment trust certificates, credit tenant loans, 5*/6* securities, interest-only securities, and those with Securities Valuation Office (“SVO”) assigned NAIC designations. Interest income on bonds, MBS and ABS is recognized when earned based upon estimated principal repayments, if applicable. For bonds subject to prepayment risk, yields are recalculated and asset balances adjusted periodically so that expected return on future cash flows matches the expected return over the life of the investment from acquisition. If the collection of all contractual cash flows is not probable, an OTTI may be indicated. The process of analyzing securities for an OTTI adjustment is further described in Note 3.

Bonds not backed by other loans are stated at amortized cost, net of OTTI, using the scientific method.

Preferred Stocks, Common Stocks, and Other lnvested Assets

Preferred stocks with an NAIC designation of 1 through 3 are stated at amortized cost. Those with NAIC designations of 4 through 6 are stated at the lower of amortized cost or fair value. Common stocks are stated at fair value, except for investments in subsidiaries. The latter are carried based on the underlying statutory equity of the subsidiary for insurance subsidiaries and GAAP equity for non-insurance subsidiaries including LLC’s. The Company accounts for its investments in subsidiaries in accordance with SSAP No. 97. The Company has ownership interests in joint ventures and partnerships which are carried at values based on the underlying equity of the investee in accordance with SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, and SSAP No. 93, Low Income Housing Tax Credit Property Investments. Audited financial statements for these investments are received on an annual basis. OTTI on stocks is evaluated under the methodology described in Note 3.

 

10


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Mortgage Loans on Real Estate

Mortgage loans are stated at unpaid principal balances, net of provisions for estimated losses. Mortgage loans acquired at a premium or discount are carried at amortized cost using the effective interest rate method, net of provisions for estimated losses. Purchases and sales of mortgage loans are recognized or derecognized in the Company’s Statements of Admitted Assets, Liabilities and Capital Stock and Surplus on the loan’s trade date, which is the date that the Company funds the purchase or receives the proceeds from the sale. Transaction costs on mortgage loans are capitalized on initial recognition and are recognized in the Company’s Statements of Operations using the effective interest rate method. Mortgage loans, which primarily include commercial first mortgages, are diversified by property type and geographic area throughout the United States. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the property’s fair value at the time that the original loan was made. The Company regularly assesses the fair value of the collateral.

A mortgage loan is considered impaired when it is probable that the principal or interest is not collectible in accordance with the contractual terms of the loan. When a mortgage loan is classified as impaired, allowances for credit losses are established to adjust the carrying value of the loan to its net recoverable amount.

A specific allowance for loan loss is established for an impaired loan if the present value of expected cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral less cost to sell, is less than the recorded amount of the loan. The full extent of impairment in the mortgage portfolio cannot be assessed solely by reviewing loans individually. A general allowance for loan loss is established based on an assessment of past loss experience on groups of loans with similar characteristics and current economic conditions. While management believes that it uses the best information available to establish loan loss allowances, future adjustments may become necessary if economic conditions differ from the assumptions used in calculating them.

Interest income is recognized on impaired mortgage loans when the collection of contractually specified future cash flows is probable, in which case cash receipts are recorded in accordance with the effective interest rate method. Interest income is not recognized on impaired mortgage loans and these mortgage loans are placed in a non-accrual status when the collection of contractually specified future cash flows is not probable, in which case cash receipts are applied in the following order: first against the carrying value of the loan, then against the provision, and then to income. The accrual of interest resumes when the collection of contractually specified future cash flows becomes probable based on certain facts and circumstances.

Changes in allowances for losses are recorded as changes in unrealized gains and losses to surplus. Once the conditions causing impairment improve and future payments are reasonably assured, the mortgages are no longer classified as impaired and the Company resumes accrual of income. However, if the original terms of the contract have been changed resulting in the Company providing an economic concession to the borrower at below market rates, then the mortgage is reclassified as restructured. If the conditions causing impairment do not improve and future payments remain unassured, the Company typically derecognizes the asset through disposition or foreclosure. Uncollectible collateral-dependent loans are written off through realized losses for any difference between the carrying value and amount received for the underlying property at the time of disposition or foreclosure.

Contract Loans

Contract loans are carried at the amount of outstanding principal balance. Contract loans are collateralized by the related insurance policy and do not exceed the net cash surrender value of such policy.

Asset Valuation Reserve and Interest Maintenance Reserve

The asset valuation reserve (“AVR”) is established as a liability based upon a formula prescribed by the NAIC to offset potential credit-related investment losses on all invested assets, with changes in the AVR charged or credited directly to surplus. The interest maintenance reserve (“IMR”) is established as a liability to capture realized gains and losses, net of income tax, on the sale of fixed income investments, principally bonds, mortgage loans, and

 

11


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

derivatives, resulting from changes in the general level of interest rates, and is amortized into income over the remaining years to expected maturity of the assets sold.

Derivatives

As part of the Company’s overall risk management strategy, the Company uses over-the-counter (“OTC”) and listed options, exchange-traded futures, currency forwards, currency swaps, interest rate swaps and swaptions. Derivatives are accounted for in accordance with SSAP No. 86, Derivatives.

Interest rate swaps are employed for duration matching purposes, and in replication transactions, which are used to hedge the guaranteed minimum living benefit offered in some of the Company’s variable annuity policies. Interest rate swaps are reported at fair value except those used in replication transactions which are reported at amortized cost. Changes in fair value are recorded as unrealized gains/losses within surplus.

The Company utilizes listed put and call options and exchange-traded futures on the Standard & Poor’s 500 Composite Stock Price Index (the “S&P 500 Index”) and other indices to hedge against stock market exposure inherent in the mortality and expense risk charges and guaranteed minimum death and living benefit features of the Company’s variable annuities. These options are reported at fair value. Changes in fair value for options are recorded in unrealized gains/losses within surplus. The daily cash variation margin settlements for futures are recorded as a component of net investment income.

The Company also purchases OTC and listed call options and exchange-traded futures on the S&P 500 Index and other indices to economically hedge its obligations under certain fixed index annuity contracts. The interest credited on these products is based on the changes in the indices. Options are reported at fair value. Changes in fair value are recorded in unrealized gains/losses within surplus. The daily cash variation margin settlements for futures are recorded as a component of net investment income.

The Company uses currency swaps and currency forwards to hedge against the risk of fluctuations in foreign currency exchange rates. Currency swaps and currency forwards are reported at fair value. Changes in fair value are recorded as unrealized gains/losses within surplus.

Swaptions are utilized by the Company to hedge exposure to interest rate risk. At the trade date of a swaption, a premium is paid to the counterparty and recorded as an asset. At expiration, swaptions either cash settle for value, settle into an interest rate swap, or expire worthless. Swaptions are reported at fair value and changes in fair value are recorded in unrealized gains/losses within surplus.

POLICY AND CONTRACT RESERVES

The reserves for life insurance policies and annuity contracts are computed in accordance with presently accepted actuarial standards, and are based on actuarial assumptions and methods (including use of published mortality tables and prescribed interest rates) which produce reserves at least as great as those required by law and/or contract provisions.

Liabilities for unpaid claims consist of the estimated amount payable for claims reported but not yet settled and an estimate of claims incurred but not reported. These liabilities include estimates of the expenses that will be incurred in connection with the payment of the benefit payments. The amounts reported are based upon historical experience, adjusted for trends and current circumstances. Management believes that the recorded liability is sufficient to provide for the associated claims adjustment expenses. Revisions of these estimates are included in operations in the year such adjustments are determined to be required.

 

12


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

DEPOSIT TYPE CONTRACTS

Liabilities for funding agreements, investment-type contracts such as supplementary contracts not involving life contingencies, and certain structured settlement annuities are based on account value or accepted actuarial standards and methods including use of prescribed interest rates.

INCOME TAXES

The Company accounts for current and deferred income taxes and recognizes reserves for income tax contingencies in accordance with SSAP No. 101, Income Taxes. Under the applicable asset and liability method for recording deferred income taxes, deferred taxes are recognized when assets and liabilities have different values for financial statement and tax reporting purposes, using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on DTAs and deferred tax liabilities (“DTLs”) is recognized in the period that includes the enactment date. Valuation allowances on DTAs are estimated based on the Company’s assessment of the realization of such DTAs. Refer to Note 14 for further discussion of the Company’s income taxes.

INCOME AND EXPENSES

Life insurance premiums are recognized as income over the premium paying period of the related policies. Annuity considerations are recognized as revenue when received. Expenses, such as commissions and other costs applicable to the acquisition of new business, are charged to operations as incurred.

SEPARATE ACCOUNTS

The Company has established insulated Separate Accounts applicable to various classes of contracts providing for variable benefits. Contracts for which funds are invested in insulated variable Separate Accounts include individual and group life and annuity contracts. The assets in these insulated separate accounts are carried at fair value and the investment risk associated with such assets is retained by the contract holder. These variable products provide minimum death benefits and, in certain annuity contracts, minimum accumulation, income, or withdrawal benefits. The minimum guaranteed benefit reserves associated with the insulated Separate Accounts are reported in Aggregate Reserves for Life Contracts in the Company’s Statements of Admitted Assets, Liabilities, Capital Stock and Surplus.

The Company has also established non-insulated Separate Accounts for certain annuity contracts that include an MVA feature associated with fixed rates, including for amounts allocated to the fixed portion of certain combination fixed and variable deferred annuity contracts. Assets in the non-insulated Separate Accounts are carried at fair value or on a General Account basis, depending on the annuity contract being supported. The assets of the non-insulated Separate Accounts are not legally insulated and can be used by the Company to satisfy General Account obligations.

Net investment income, capital gains and losses, and changes in invested asset values on the insulated variable Separate Accounts are allocated to policyholders and therefore do not affect the operating results of the Company. The Company earns Separate Account fees for providing administrative services and bearing the mortality and other guaranteed benefit risks related to contracts for which funds are invested in variable Separate Accounts.

Certain activity from the variable Separate Accounts is reflected in the Company’s financial statements as follows:

 

   

The fees that the Company receives which are assessed periodically and recognized as revenue when assessed.

 

   

The activity related to the guaranteed minimum death benefit, guaranteed minimum accumulation benefit,

 

13


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

 

guaranteed minimum income benefit, and guaranteed minimum withdrawal benefit, which is reflected in the Company’s financial statements.

 

   

Premiums and withdrawals with offsetting transfers to/from the variable Separate Accounts are reflected in the Statements of Operations.

 

   

Transfers from the variable Separate Accounts due and accrued, which include accrued expense allowances receivable from the variable Separate Accounts and the aggregate surplus (income) due and accrued from MVA contracts.

 

   

The dividends-received-deduction (“DRD”), which is included in the Company’s income tax expense, is calculated based upon the variable Separate Accounts’ assets held in connection with variable contracts. Refer to Note 16 for further discussion of the DRD.

ACCOUNTING PRONOUNCEMENTS

New and Adopted Accounting Pronouncements

Effective January 1, 2018, the NAIC adopted changes to SSAP No. 100, Fair Value, to allow net asset value per share as a practical expedient to fair value, either when specifically named in a SSAP or when specific conditions exist. The Company elected to early adopt this guidance in its 2017 reporting. The adoption of the revisions within SSAP No. 100 did not have a significant impact on the financial statements of the Company.

Effective December 31, 2017, the NAIC adopted changes to SSAP No. 26, Bonds. The changes include removing SVO-identified instruments from the definition of a bond and providing separate statutory accounting guidance for exchange-traded bond funds (“ETFs”). The Company has elected to use a documented systematic value measurement method for ETFs. Revisions also incorporate the definition of a security within the definition of a bond, and incorporate definitions for non-bond, fixed-income instruments. The adoption of the revisions within SSAP No. 26 did not have a significant impact on the financial statements of the Company.

Effective January 1, 2017, the NAIC adopted changes to SSAP No. 35R, Guaranty Fund and Other Assessments, to require revisions to the discounting of long-term care guaranty fund assessments and related assets. The adoption of the revisions within SSAP No. 35R did not have a significant impact on the financial statements of the Company.

Effective January 1, 2017, the NAIC adopted changes to SSAP No. 41R, Surplus Notes, to provide guidance on howto determine the measurement method for surplus notes. The adoption of the revisions within SSAP No. 41R did not have a significant impact on the financial statements of the Company.

Effective January 1, 2017, the NAIC adopted changes to SSAP No. 103R, Transfers and Servicing of Financial Assets and Extinguishment Liabilities, to provide accounting and reporting guidance for short sales. The adoption of the revisions within SSAP No. 103R did not have a significant impact on the financial statements of the Company.

 

2.

RELATED-PARTY TRANSACTIONS

The Company has significant transactions with affiliates and other related parties. Intercompany revenues and expenses recognized under these agreements may not necessarily be indicative of costs that would be incurred if the Company operated on a stand-alone basis and if these transactions were with unrelated parties. Below is a summary of significant transactions with affiliates and other related parties.

 

14


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

In October 2017, the Parent changed its name to Group One Thousand One, LLC from Delaware Life Holdings, LLC, and the name of the Company’s group, which is associated with NAIC Group Code No. 4794, was changed to Group One Thousand One from Delaware Life Holdings Group.

The Company does not own shares of an upstream intermediate entity or ultimate parent, directly or indirectly, via a downstream subsidiary, controlled, or affiliated entity.

Investments in Subsidiaries – Common Stocks

 

(In Thousands)                     
            Carrying Value  
            December 31,  

Entity Name

   Type of Subsidiary      2018      2017  

DLNY

     Insurance      $ 366,354      $ 369,198  

DL Reinsurance Company

     Insurance        32,357        32,878  

Delaware Life Reinsurance (U.S.) Corp.

     Insurance        21,557        20,335  

Clarendon Insurance Agency, Inc.

     Non Insurance        1,454        1,454  
     

 

 

    

 

 

 

Total

      $ 421,722      $ 423,865  
     

 

 

    

 

 

 

The Company values Clarendon Insurance Agency, Inc. (“Clarendon”) as described in paragraph 8.b.ii of SSAP No. 97. At December 31, 2018 and 2017, the admitted amount was $1,454 thousand. The Company’s Sub-2 filing for Clarendon will be completed in accordance with SSAP No. 97.

Investments in Affiliates – Preferred Interests

In December 2018, DL Investment Holdings 2015-1, LLC (“DLIH 2015”) amended and restated its Limited Liability Company Agreement to restructure its membership interests and include an affiliate of the Company, DLHP II AH, LLC (“DLHP”), as a party to the agreement. As part of the restructuring, the Company received $255.0 million par value of Series A Preferred Units (non-voting interests) in exchange for the equity of DLIH 2015 that was held by the Company prior to the restructuring. The Series A Preferred Units pay a cumulative annual rate of 6% and are redeemable at the option of DLIH 2015. DLHP received 100% of the Series A Common Units (voting interests). The Company recorded an unrealized gain as a result of the restructuring equal to $98.0 million. The carrying value of the Series A Preferred Units as of December 31, 2018 was $255.0 million.

Investments in Affiliates – Other lnvested Assets

The Company owns controlling membership interests in the following limited liability companies: DL Investment DELRE Holdings 2009-1, LLC; IDF IX, LLC; IDF X, LLC; DL Service Holdings, LLC; DL Private Placement Investment Company I, LLC; Conway Capital, LLC; Clear Spring PC Holdings, LLC, Clear Spring Health Holdings, LLC, Ellendale Insurance Agency, LLC; DL Investment Holdings 2016-1, LLC; and DL Investment Holdings 2016-2, LLC. The value of certain of these limited liability companies without audited financial statements was non-admitted as of December 31, 2018 and December 31, 2017.

The Company contributed a total of $10.0 million of capital to DL Investment Holdings 2016 -1, LLC during 2017.

Effective January 2017, SeaBright Insurance Company (“SeaBright”), a Texas domestic property and casualty insurance company, became a controlled insurer of the Company through an indirect subsidiary, Clear Spring PC Acquisition Corp., a Delaware corporation, which in turn is wholly owned by the Company’s direct subsidiary, Clear Spring PC Holdings, LLC (“CSPCH”), a Delaware limited liability company. The Company is an 80% owner of CSPCH. During 2018, SeaBright’s name was changed to Clear Spring Property and Casualty Company (“CSP&C”).

 

15


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The Company invested a total of $48.8 million for the acquisition of CSP&C and for additional capital contributions during 2017.

In 2017, the Company organized Clear Spring Health Holdings, LLC(“CSHH”), a Delaware limited liability company, that was formed in connection with the group’s entry into the health benefits business. The Company contributed approximately $2.0 million to CSHH during 2017, which was then transferred to Clear Spring Health of Illinois, Inc. During 2018, the Company contributed $8.5 million to CSHH, of which $3.5 million was used to purchase Eon Health Plan LLC (“EHP”) and $5.0 million was transferred upon purchase as a capital contribution.

The Company values its investments in CSPCH and CSHH at $44.8 million and ($2.3) million, respectively, using the look-through approach.

The financial statements of CSPCH and its wholly-owned non-insurance subsidiary are not audited; therefore, the Company limited the value of CSPCH to 80% of the statutory value contained in the audited financial statements of CSPCH’s downstream insurance subsidiary, adjusted for unamortized goodwill in accordance with SSAP 97. All liabilities, commitments, contingencies, guarantees or obligations required to be recorded were considered by the Company in the determination of the carrying value.

The financials of CSHH and its wholly-owned non-insurance subsidiaries are also not audited; therefore, the Company limited the value of CSHH to the sum of the statutory values of CSHH’s insurance subsidiaries, modified to exclude accrued and unpaid capital contributions, and adjusted for any unamortized goodwill, liabilities, commitments, contingencies, guarantees or obligations required to be recorded in accordance with SSAP 97.

Dividends/Distributions

In December 2018, December 2017, and November 2016, the Company received ordinary dividends from DLNY in the amounts of $20.3 million, $40.4 million, and $17.2 million, respectively. In September 2018, DLIH 2015 distributed $15.0 million of capital back to the Company. In October 2018, the Company received an ordinary dividend of $2.9 million from DL Reinsurance Company (“DLRC”). In December 2018, Ellendale Insurance Agency, LLC paid a distribution in the amount of $20.0 million to the Company. Refer to Note 15 for a summary of dividends paid to the Parent.

Reinsurance-Related Agreements

The Company has two reinsurance agreements with DLRC. Under one agreement, the Company cedes certain risks associated with the Company’s variable annuity contracts and associated riders on a combination modified coinsurance and funds withheld coinsurance basis to DLRC (the “VA Treaty”). Under the second agreement, the Company cedes a quota share of certain risks associated with various fixed index annuity products and associated riders to DLRC (the “FIA Treaty”). The VA Treaty and the FIA Treaty transfer hedging risks to DLRC, but do not transfer insurance risks. Both treaties are accounted for using deposit accounting. As a result of the treaties between the Company and DLRC, certain gains (losses), previously accounted for as other changes in capital stock and surplus, net investment income (loss), and net realized capital gains (losses), are now accounted for as investment income (loss) on reinsurance deposit asset. During 2018 and 2017, there were changes in the hedging strategy by the Company and certain hedges were excluded or added from/to the two treaties. DLRC, as reinsurer, consented to these changes as required by the treaties.

Hedging risk is defined as changes in unrealized hedging instrument gains or losses, realized gains and losses on dispositions of hedging instruments, and investment income or loss from hedging instruments. “Investment expense (income) on funds held” represents amounts paid or received on hedging instruments that were ceded under the treaties, and for 2017 and 2016, ceded realized gains and losses on dispositions of hedging instruments. Beginning in 2018, the ceded realized gains and losses were reported in “Net realized capital gains (losses)”. “Investment income (expense) on funds held – unrealized” represents the unrealized gain or loss for the period on

 

16


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

hedging instruments that has been ceded to DLRC. “Investment income (loss) on reinsurance deposit asset” represents the net gains and losses on all hedging instruments ceded under the treaties.

A summary of the pretax impacts of these two treaties on the Company’s Statements of Operations and Statements of Changes in Capital Stock and Surplus is set forth below as of December 31:

 

(In Thousands)                     
     Treaty Impacts  

Statements of Operations

   2018      2017      2016  

Investment Income (Loss) on Reinsurance Deposit Asset

   $ 19,592      $ (262,531    $ (327,872
  

 

 

    

 

 

    

 

 

 

Total Revenue

     19,592        (262,531      (327,872

Investment Expense (Income) on Funds Held

     123,723        (299,170      (190,220
  

 

 

    

 

 

    

 

 

 

Total Policyholder Benefits and Expenses

     123,723        (299,170      (190,220

Net Realized Capital Gains (Losses)

     (23,223      —          —    
  

 

 

    

 

 

    

 

 

 

Net (loss) income

     (127,354      36,639        (137,652
  

 

 

    

 

 

    

 

 

 

Statements of Changes in Capital Stock and Surplus

        

Investment Income (Expense) on Funds Held—Unrealized

     127,354        (36,639      137,652  
  

 

 

    

 

 

    

 

 

 

Net Change in Capital Stock and Surplus from VA and FIA Treaties (excluding reinsurance fee)

   $ —        $ —        $ —    
  

 

 

    

 

 

    

 

 

 

In addition, the Company recognized a reinsurance deposit accounting asset of $1,052.0 million and $861.4 million at December 31, 2018 and 2017, respectively, and a corresponding amount in funds held under coinsurance liability.

The Company has a reinsurance agreement with Delaware Life Reinsurance (Barbados) Corp. (“Barbco”), an affiliate, under which it cedes risks associated with certain of the Company’s in-force corporate-owned variable universal life insurance and private placement variable universal life insurance policies on a combination coinsurance and coinsurance with funds-held basis.

The Company has a reinsurance agreement with Barbco under which it cedes mortality risks associated with certain of the Company’s in-force bank-owned variable universal life insurance policies on a yearly renewable term basis.

Debt and Surplus Note Transactions

In June 2017, Delaware Life Insurance and Annuity Company (Bermuda) Ltd. (“DLIAC”) entered into a $40.0 million demand promissory note (the “DLIAC Note”) with the Company. DLlAC’s borrowings under the DLIAC Note may be used for general corporate purposes. Borrowings bear interest at LIBOR plus 115 basis points, with a commitment fee of 48 basis points for any unused portion of the DLIAC Note. No amounts were outstanding at December 31, 2018 or 2017.

In May 2017, DLNY entered into a $35.0 million demand promissory note (the “DLNY Note”) with the Company. DLNY’s borrowings under the DLNY Note may be used for general corporate purposes. Borrowings bear interest at LIBOR plus 115 basis points, with a commitment fee of 48 basis points for any unused portion of the DLNY Note. No amounts were outstanding at December 31, 2018 or 2017.

 

17


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

As of December 31, 2018 and 2017, the Company had $565.0 million of surplus notes outstanding. The Company has an agreement with Deutsche Bank Trust Company Americas (“DBTCA”), whereby the surplus notes were taken into custody by the bank on behalf of the holders of the surplus notes, some of which were related parties as of December 31, 2018 and 2017 (the “Noteholders”).

DBTCA collects all surplus note payments and distributes such funds to the Noteholders. The DBTCA agreement allows the Noteholders to transfer any part of the surplus notes they hold, subject to the consent of the Company and with proper notice given to DBTCA. As of December 31, 2018, the Noteholders were as follows: Eisenhower LLC, EquiTrust Life Insurance Company, Estate of Jeffrey S. Lange, Guggenheim Life and Annuity Company, Heritage Life Insurance Company, Midland National Life Insurance Company, Naismith LLC, North American Company for Life and Health Insurance, and Security Benefit Life Insurance Company.

The details of outstanding surplus notes at December 31, 2018 and 2017 were as follows (amounts in thousands):

 

Issue Date

   Type      Rate     Maturity      Face
Amount
     Principal/
Carrying

Value
     Interest Paid
Years Ended
December 31,
2018 and 2017
 

12/15/1995

     Surplus        6.15     12/15/2027      $ 150,000      $ 150,000      $ 9,225  

12/15/1995

     Surplus        7.626     12/15/2032        150,000        150,000        11,439  

12/15/1995

     Surplus        6.15     12/15/2027        7,500        7,500        461  

12/15/1995

     Surplus        7.626     12/15/2032        7,500        7,500        572  

12/22/1997

     Surplus        8.625     11/6/2027        250,000        250,000        21,563  
          

 

 

    

 

 

    

 

 

 
           $ 565,000      $ 565,000      $ 43,260  
          

 

 

    

 

 

    

 

 

 

The surplus notes and accrued interest thereon are subordinate to payments due to policyholders, claimants and beneficiaries, as well as all other classes of creditors other than the Noteholders. After payment in full of certain obligations set forth in Section 5918 of the Delaware Insurance Code, and prior to any payment to a common shareholder in respect of such shareholder’s ownership interest in the Company, the holder of a surplus note is entitled to receive payment in full. The Company has no preferred stockholders. Any redemption of a surplus note is subject to the prior written consent of the Delaware Commissioner of Insurance.

The Company expensed $43.3 million for interest on the surplus notes for the years ended December 31, 2018, 2017 and 2016, respectively. Total interest paid from inception through December 31, 2018 was approximately $949.4 million. There have been no principal payments since original issuance of the surplus notes.

Each accrual and payment of interest on the surplus notes may be made only with the prior approval of the Delaware Commissioner of Insurance and only to the extent that the Company has sufficient surplus earnings to make such payment. The Company received approval for all surplus note interest payments and the related accrual in the amount of $4.3 million at December31, 2018 and 2017.

 

18


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Administrative Services Agreements

The Company is party to various related-party agreements. The following agreements were in effect at December 31, 2018 and 2017.

The Company sponsored the Delaware Life Insurance Company 401(k) Savings Plan (the “401(k) Plan”), which qualified under Section 401(k) of the Internal Revenue Code and included a retirement investment account feature (the “RIA”) that qualifies under Section 401(a) of the Internal Revenue Code. Income and expenses under the 401(k) Plan and the RIA are allocated to affiliates pursuant to inter-company service agreements. The expenses incurred by the Company under the 401(k) Plan and the RIA were $2.3 million, $2.1 million, and $1.8 million, respectively, for the years ended December 31, 2018, 2017 and 2016, of which $0.1 million, $0.1 million, and $0.1 million, respectively, were allocated to the Company’s subsidiary, DLNY.

The Company has a management services agreement with its subsidiary, DLNY, whereby the Company furnishes certain investment, actuarial and administrative services to DLNY on a cost-reimbursement basis. The Company allocated amounts related to this agreement of $9.4 million, $8.6 million, and $9.2 million for the years ended December31, 2018, 2017 and 2016, respectively.

The Company has an administrative services agreement with DLIAC, pursuant to which the Company performs various administrative services on behalf of DLIAC. Amounts allocated under this agreement amounted to approximately $0.4 million, $0.3 million, and $0.2 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company has an administrative services agreement with Clarendon pursuant to which the Company provides services and facilities in connection with Clarendon’s business of supporting the wholesale distribution of the Company’s variable insurance and annuity products. The Company also has a principal underwriter’s agreement dated April 1, 2002 with Clarendon, pursuant to which Clarendon serves as principal underwriter and distributor for all variable insurance and annuity products issued by the Company. There were equal and offsetting amounts incurred under these two agreements.

The Company has a services agreement with Barbco, pursuant to which the Company provides certain administrative and functional services to Barbco on a cost-reimbursement basis. Amounts allocated under this agreement amounted to approximately $0.4 million, $0.3 million, and $0.2 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company has an administrative services agreement with DLRC, pursuant to which the Company furnishes certain investment, actuarial and administrative services to DLRC. Amounts allocated in 2018, 2017 and 2016 were negligible.

The Company has a services agreement with CSP&C, pursuant to which the Company furnishes certain administrative and functional services to CSP&C. Amounts allocated under this agreement were $0.6 million and $0.6 million for the years ended December 31, 2018 and 2017, respectively.

A federal tax allocation agreement has been implemented with the Company as the common parent of an affiliated group of companies that includes DLNY, as described in Note 14.

An administrative services agreement between the Company and Delaware Life Reinsurance (U.S.) Corp. (“DLOK”), pursuant to which the Company provides certain services to DLOK, including finance, legal, compliance, administrative, information technology and other operational and support functions. No amounts were allocated under this agreement for the years ended December 31, 2018 and 2017, respectively.

A services and resource sharing agreement between the Company and EHP, pursuant to which the Company provides certain services and resources to EHP, including finance, legal, compliance, human resources, investment,

 

19


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

administrative, information technology and other support functions. No amounts were allocated under this agreement for the year ended December 31, 2018.

A services and resource sharing agreement between the Company and Group One Thousand One Advisory Services, LLC (“GOTO Advisory”), pursuant to which the Company provides certain services and resources to GOTO Advisory, including the provisions of investment management services and related resources. No amounts were allocated under this agreement for the year ended December 31, 2018.

A services and resource sharing agreement between the Company and CSHH pursuant to which the company provides certain services and resources to CSHH, including personnel for finance, legal, compliance, human resources, administrative, information technology and other operational support functions. No amounts were allocated under this agreement for the year ended December31, 2018.

On August 2, 2013, the Parent acquired all of the issued and outstanding shares of the Company from Sun Life Canada (U.S.) Holdings, Inc. (the “Sale Transaction”). In connection with the Sale Transaction, the Company’s controlling persons agreed that the Company would comply with the filing and other requirements contained in Section 5005(a) of the Delaware Insurance Code with respect to any transaction subject to Section 5005(a)(2) between (a) the Company, on the one hand, and (b) (I) Guggenheim Capital, LLC or a subsidiary thereof, or (II) Sammons Enterprises, Inc. or a subsidiary thereof, on the other hand. The following are agreements in effect that the Company has filed pursuant to the terms of this undertaking:

The Company has an investment management agreement with Guggenheim Partners Investment Management, LLC (“GPIM”), whereby GPIM provides investment management services for certain of the Company’s investments. Expenses incurred under this agreement amounted to approximately $5.8 million, $4.2 million, and $5.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company has an investment services agreement with GPIM, whereby GPIM provides services to the Company with respect to certain General Account assets that GPIM does not manage for the Company under the above cited agreement. Expenses incurred under this agreement amounted to approximately $2.2 million, $2.9 million, and $2.8 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company has a services agreement with Guggenheim Commercial Real Estate Finance, LLC (“GCREF”), whereby GCREF provides mortgage loan sourcing, origination and administration services to the Company. No expenses related to this agreement were incurred during 2018, 2017 or 2016.

The Company has a services agreement with Guggenheim Insurance Services, LLC (“GIS”), whereby GIS provides certain personnel, facilities, systems and equipment in conjunction with the provision of accounting and general services, insurance services, and other advisory services to the Company. Expenses incurred under this agreement amounted to approximately $65.5 million, $58.6 million and $57.0 million for the years ended December 31,2018, 2017 and 2016, respectively.

A master agency agreement between the Company and Dunbarre Insurance Agency, LLC (“Dunbarre”), together with a related commission payment facility agreement and an assignment and assumption agreement, under which the Company authorizes Dunbarre to recruit producers to solicit and sell life insurance and annuity contracts and to accept assignment of previously recruited producers. Expenses incurred under this agreement amounted to approximately $15.5 million, $16.8 million and $20.1 million for the years ended December 31, 2018, 2017 and 2016, respectively.

A limited discretionary investment advisory agreement between the Company and Guggenheim Investment Advisors, LLC (“GIA”), pursuant to which GIA provides investment advisory services to the Company. No amounts were allocated under this agreement for the years ended December 31, 2018.

The Company has a services agreement with se2, llc (“SE2”), under which SE2 provides annuity and life insurance policy servicing and third-party administrator services to the Company. Refunds received and expenses incurred

 

20


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

under this agreement amounted to approximately $(17.9) million, $27.2 million, and $24.4 million for the years ended December 31, 2018, 2017 and 2016, respectively. In addition, the Company incurred $20.1 million, $25.2 million and $35.9 million of administration system conversion costs related to this agreement for the years ended December 31, 2018, 2017 and 2016, respectively (SE2 became disaffiliated with Guggenheim Capital, LLC during 2017).

The Company has a selling agreement among the Company, GIS, and South Blacktree Insurance Agency, LLC related to the sale of certain private placement variable universal life insurance policies and funding agreements issued by the Company as identified in the selling agreement. The Company did not incur expenses under this agreement for the years ended December 31, 2018, 2017 and 2016.

The Company had $12.9 million and $10.0 million due from affiliates, $0 and $0 due to affiliates, and $19.0 million and $19.1 million included in general expenses due or accrued to other related parties as of December 31, 2018 and 2017, respectively, under the terms of various management and services contracts which provide for cash settlements on a quarterly or more frequent basis.

Other

As of December 31, 2018 and 2017, the Company held $171.0 million and $110.6 million of affiliated short-term investments. All of the 2017 affiliated short-term investments matured in 2018, resulting in no gain. These investments were from Armstrong STF IV, LLC, Marcy STF I, LLC, Delaware Life Marketing, LLC (formerly Redfield STF II, LLC), and Wright STF III, LLC. The Company recorded $9.1 million of investment income in 2018 from these investments, and the average yield was 7.4%. During 2018, the Company purchased a short-term investment from a new affiliate, WPH Holdings II Parent, LLC, totaling $256.0 million and also disposed of $85.0 million of this investment, resulting in no gain. $10.0 million of the $85.0 million disposal was sold to Aureum Reinsurance Company, Ltd. (“ARC”) as part of a related-party transaction. The Company recorded $13.8 million of investment income related to these short-term investments in 2018, and the average yield was 8.0%.

The Company’s wholly-owned subsidiary, DL Service Holdings, LLC, held company owned life insurance (“COLI”) policies on the lives of key executives of the Company issued by EquiTrust Life Insurance Company (“ELIC”), a former related party, in 2014. At December 31, 2017, the net cash surrender value of these COLI policies was $74.8 million. These policies were surrendered during 2018 and the Company received cash equal to the net cash surrender value of $78.3 million.

In 2014, the Company issued private placement variable universal life (“PPVUL”) policies to ELIC through a subsidiary single member limited liability company, IDF IX, LLC, which had a total value of $240.8 million and outstanding policy loans of $169.9 million at December 31, 2017. During 2018, ELIC surrendered the policies with a total value of $255.8 million, and the Company demanded repayment of the $182.4 million of related policy loans, including capitalized interest. In December 2018, prior to the settlement of the surrender and related policy loans, ELIC sold its rights to the cash surrender value of the PPVUL policies and its obligations of the related policy loans to an external party. As a result of the sale and subsequent settlement transactions, the Company exchanged the PPVUL policies for funding agreements at the same total value and received $166.2 million of corporate term loans and $16.2 million of cash to extinguish the policy loan debt assumed by the external party.

 

21


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

At December 31, 2018 and 2017, the Company had investments in parties related to or managed by Guggenheim Capital, LLC, Inc. as follows:

 

     December 31,  
(In Thousands)    2018      2017  

Bonds

   $ 738,483      $ 570,765  

Commercial Mortgage Loans

     2,534        —    

Common Stocks

     54,773        70,685  

Other Invested Assets

     43,495        61,891  
  

 

 

    

 

 

 

Total

   $ 839,285      $ 703,341  
  

 

 

    

 

 

 

Guarantees

The Company, as successor to Keyport Life Insurance Company (“Keyport”), unconditionally guarantees the full and punctual payment when due of any obligations of the former Keyport Benefit Life Insurance Company (“KBL”) arising out of or in connection with any contract issued by KBL on or after June 25, 1998 and before December 31, 2002, the date that KBL merged with and into the Company’s wholly-owned subsidiary, DLNY. The purpose of this guaranty was to enhance the financial strength of KBL. The liability of the Company under the guaranty is unlimited to any specific sum. The guaranty will not exceed contractual obligations to the policyholders of the contracts. The cash surrender value of the contracts at December 31, 2018 and December 31, 2017 was approximately $207.9 million and $230.7 million, respectively. At December31, 2018 and 2017, there was no liability accrued for this guaranty.

The Company guarantees on a subordinated basis all amounts payable by DLNY to holders of certain deferred combination fixed and variable annuity contracts (“MVA Contracts”) issued by DLNY which include the option to earn a guaranteed fixed return for specified periods (“Guarantee Period”). The Company unconditionally and irrevocably guarantees the full and punctual payment when due of all amounts payable by DLNY from a Guarantee Period to any holder. The guaranty is subject to no preconditions other than the failure by DLNY to pay when due any Guarantee Period interests. DLNY registered such Guarantee Period interests under the Securities Act of 1933 with the U.S. Securities and Exchange Commission (the “SEC”). Under the SEC’s rules, implementation of the guaranty permitted DLNY to stop filing periodic reports with the SEC pursuant to the Securities Exchange Act of 1934, and the purpose of the guaranty was to achieve that result. The Company’s guaranty in this regard guarantees the payment of amounts payable by DLNY from a Guarantee Period but does not guaranty any other obligations of DLNY under the MVA Contracts. The obligations under the foregoing guaranty are unsecured obligations of the Company and subordinate in right of payment to the prior payment in full of all other obligations of the Company, except for guarantees which by their terms are designated as ranking equally in right of payment with or subordinate to this guaranty. The liability of the Company under the guaranty is unlimited to any specific sum. The guaranty will not exceed contractual obligations to the holders of the MVA Contracts. The total account value of the MVA Contracts was approximately $6.8 million and $7.9 million at December 31, 2018 and 2017, respectively. There is no liability accrued for this guaranty.

Pursuant to an agreement effective January 20, 2017, the Company guarantees punctual payment to Merrill Lynch Professional Clearing Corp. (“ML Pro”) and certain affiliates of ML Pro (collectively, the “Guaranteed Parties”) by DLIH 2015, and other subsidiaries of the Company that may be added to the guaranty (collectively, the “ML Customers”), in connection with accounts the ML Customers have with the Guaranteed Parties. The obligations of the Company under the guaranty agreement are limited to $300.0 million.

 

22


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

In 2018, CSP&C entered into a lease agreement for an office in Boca Raton, Florida that expires February 2021. The Company is a guarantor of the lease which has future minimum lease commitments of approximately $0.4 million.

 

3.

BONDS AND PREFERRED STOCKS

The statement value and fair value of the Company’s bonds and preferred stocks were as follows:

 

     December 31, 2018  
     Statement      Gross
Unrealized
    

Gross

Unrealized

    Estimated  
(In Thousands)    Value      Gains      Losses     Fair Value  

Bonds:

          

U.S. Governments

   $ 265,444      $ 163      $ (1,577   $ 264,030  

All Other Governments

     12,905        34        (260     12,679  

U.S. States, Territories and Possessions (Direct and Guaranteed)

     3,732        35        (5     3,762  

U.S. Special Revenue and Special Assessment Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions

     254,762        5,096        (2,165     257,693  

Industrial and Miscellaneous (Unaffiliated)

     9,384,291        43,610        (355,599     9,072,302  

Hybrid Securities

     167,960        1,432        (9,172     160,220  

SVO Identified Exchange Traded Funds

     408,611        —          (31,727     376,884  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Bonds

   $ 10,497,705      $ 50,370      $ (400,505   $ 10,147,570  
  

 

 

    

 

 

    

 

 

   

 

 

 

Preferred Stocks

   $ 566,677      $ 3,061      $ (938   $ 568,800  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     December 31, 2017  
            Gross      Gross        
     Statement      Unrealized      Unrealized     Estimated  
(In Thousands)    Value      Gains      Losses     Fair Value  

Bonds:

          

U.S. Governments

   $ 259,460      $ 199      $ (1,934   $ 257,725  

All Other Governments

     17,721        39        (74     17,686  

U.S. States, Territories and Possessions (Direct and Guaranteed)

     1,055        38        —         1,093  

U.S. Special Revenue and Special Assessment Obligations and all Non- Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions

     136,639        5,286        (891     141,034  

Industrial and Miscellaneous (Unaffiliated)

     7,126,264        133,776        (48,375     7,211,665  

Hybrid Securities

     29,829        2,394        (1,477     30,746  

SVO Identified Exchange Traded Funds

     518,151        2,220        (840     519,531  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Bonds

   $ 8,089,119      $ 143,952      $ (53,591   $ 8,179,480  
  

 

 

    

 

 

    

 

 

   

 

 

 

Preferred Stocks

   $ 174,641      $ 4,388      $ (45   $ 178,984  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

23


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The statement value and estimated fair value by maturity periods for bonds, other than ABS and MBS, are shown below. Actual maturities may differ from contractual maturities on ABS and MBS because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; accordingly, the contractual maturities for those securities are not shown.

 

     December 31, 2018  
(In Thousands)    Statement
Value
     Estimated
Fair Value
 

Due in one year or less

   $ 436,382      $ 435,354  

Due after one year through five years

     2,858,751        2,807,879  

Due after five years through ten years

     1,622,224        1,586,274  

Due after ten years

     2,745,311        2,540,788  

SVO Identified Exchange Traded Funds

     408,611        376,884  
  

 

 

    

 

 

 

Total before asset and mortgage-backed securities

     8,071,279        7,747,179  
  

 

 

    

 

 

 

Asset and mortgage-backed securities

     2,426,426        2,400,391  
  

 

 

    

 

 

 

Total

   $ 10,497,705      $ 10,147,570  
  

 

 

    

 

 

 

Proceeds from sales and maturities of investments in bonds and preferred stock during 2018, 2017 and 2016, were $4.4 billion, $8.0 billion, and $13.2 billion, including non-cash transactions of $375.4 million, $195.8 million and $103.1 million, respectively; gross gains were $41.4 million, $63.6 million and $198.3 million respectively; and gross losses were $77.2 million, $22.9 million, and $12.7 million, respectively.

The Company had unfunded commitments for future fixed income fundings of $1,083.7 million and $716.6 million as of December 31, 2018 and 2017 respectively.

Bonds included above with a statement value of approximately $5.2 million for the years ended December 31, 2018 and 2017 were on deposit with governmental authorities as required by law.

Investment-grade bonds were 97.8% and 95.3% of the Company’s total bonds as of December 31, 2018, and 2017, respectively.

The fair value of publicly-traded bonds is determined using three primary pricing methods: third-party pricing services, non-binding broker quotes, and pricing models. Prices are first sought from third-party pricing services, with the remaining unpriced securities priced using one of the other two methods. For privately-placed fixed maturity securities, fair values are estimated using model prices or broker quotes. A portion of privately-placed fixed maturity securities (typically SEC Rule 144A securities) are priced using market prices.

Structured securities, such as ABS, RMBS and CMBS, are priced using third-party pricing services, a fair value model, or independent broker quotations. Typical inputs used by these three pricing methods include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids and/or estimated cash flows and prepayment speeds. In addition, estimates of expected future prepayments are factors in determining the price of ABS, RMBS and CMBS. These estimates are based on the underlying collateral and structure of the security, as well as prepayment speeds previously experienced in the market at interest rate levels projected for the underlying collateral. Actual prepayment experience may vary from these estimates. Exposure to any single issuer is less than 10% of net admitted assets.

The fair value of the Company’s preferred stocks is first based on quoted market prices. Similar to fixed-maturity securities, the Company uses pricing services and broker quotes to price preferred stocks for which the quoted market price is not available.

 

24


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Other-than-temporary-impairment

The Company recognizes and measures OTTI for loan-backed and structured securities (“LBSS”) in accordance with SSAP No. 43R. In accordance with SSAP No. 43R, if the fair value of a LBSS is less than its amortized cost basis at the Statutory Statements of Admitted Assets, Liabilities and Capital Stock and Surplus date, the Company assesses whether the impairment is an OTTI. When an OTTI has occurred, the amount of OTTI recognized in earnings is the difference between the amortized cost basis of the security and the present value of its expected future cash flows, discounted at the effective interest rate implicit in the security.

If the Company intends to sell the LBSS, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, an OTTI is considered to have occurred. The amount of the OTTI recognized in earnings is the difference between the amortized cost basis and the fair value of the security.

If the Company does not intend to sell the LBSS, or if it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the Company performs cash-flow based testing to determine if the present value of its expected future cash flows discounted at the effective interest rate implicit in the security is less than its amortized cost basis.

Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third parties, along with assumptions and judgments about the future performance of the underlying collateral. Losses incurred on the respective portfolios are based on loss models using assumptions about key systematic risks, such as unemployment rates and housing prices, and loan-specific information, such as delinquency rates and loan-to-value ratios.

There were no credit impairments recorded in 2018, 2017 and 2016 on LBSS held as of December 31, 2018, 2017 and 2016, respectively, pursuant to SSAP No. 43R.

If the fair value of a bond, other than those subject to SSAP No. 43R, is less than its amortized cost basis at the Statements of Admitted Assets, Liabilities and Capital Stock and Surplus date, the Company assesses whether the impairment is an OTTI. When an OTTI has occurred, the amount of OTTI recognized in earnings is the difference between the amortized cost basis of the security and its fair value.

If the Company intends to sell the bond, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, an OTTI is considered to have occurred. If the Company does not intend to sell the bond, or if it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the Company employs a portfolio monitoring process to identify securities that are OTTI.

The Company has a credit committee composed of investment and finance professionals which meets at least quarterly to review individual issues or issuers that may be of concern. In determining whether a security is OTTI, the credit committee considers the factors described below. The process involves a quarterly screening of all securities with a fair value less than the amortized cost basis. Discrete credit events, such as a ratings downgrade, are also used to identify securities that may be OTTI. The securities identified are then evaluated based on issuer-specific facts and circumstances, such as the issuer’s ability to meet current and future interest and principal payments, an evaluation of the issuer’s financial position and its near-term recovery prospects, difficulties being experienced by an issuer’s parent or affiliate, and management’s assessment of the outlook for the issuer’s sector. In making these evaluations, the credit committee exercises considerable judgment. Based on the credit committee’s evaluation, issues or issuers are considered for inclusion on one of the Company’s following credit lists:

“Monitor List”—A security on this list is subject to a heightened level of monitoring because either the issue or the issuer or its industry, sector, geographic location, or political operating environment has been under stress.

 

25


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

“Watch List”—There is a preponderance of likelihood that either interest or principal will not be received according to the committee’s expectations and may result in an impairment or write-offs.

“Impaired List”—The credit committee has concluded that the Company has the intent to sell the security, it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, or the amortized cost basis of the security is not expected to be recovered due to expected delays or shortfalls in the contractually specified cash flows. For these investments, the amount of OTTI recognized in the Company’s Statements of Operations is the difference between the amortized cost basis of the security and its fair value or discounted cash flows.

Should it be determined that a security is OTTI, the Company records a loss through an appropriate adjustment in carrying value. For the years ended December 31, 2018, 2017 and 2016, the Company incurred write-downs of bonds totaling $5.8 million, $27.9 million, and $0.3 million respectively, including those subject to SSAP No. 43R. Of these amounts, no OTTI was related to sub-prime loans. $27.9 million of the 2017 OTTI was related to securities the Company intended to sell. All such OTTI was interest related.

There are inherent risks and uncertainties in management’s evaluation of securities for OTTI. These risks and uncertainties include factors both external and internal to the Company, such as general economic conditions, an issuer’s financial condition or near-term recovery prospects, market interest rates, unforeseen events which affect one or more issuers or industry sectors, and portfolio management parameters, including asset mix, interest rate risk, portfolio diversification, duration matching, and greater-than-expected liquidity needs. All of these factors could impact management’s evaluation of securities for OTTI.

The gross unrealized losses and fair value of investments, which were deemed temporarily impaired, aggregated by investment category, number of securities, and the length of time in an unrealized loss position, at December 31, 2018 were as follows:

 

(in Thousands except # of securities)                                          
     Less than 12 months     12 months or more     Total  
            Fair      Unrealized            Fair      Unrealized            Fair      Unrealized  
     #      Value      Losses     #      Value      Losses     #      Value      Losses  

Bonds:

                        

U.S. Governments

     2      $ 4,891      $ (82     3      $ 256,308      $ (1,495     5      $ 261,199      $ (1,577

All Other Governments

     2        250        (3     3        10,906        (257     5        11,156        (260

U.S. States, Territories and Possessions (Direct and Guaranteed)

     2        2,251        (5     —          —          —         2        2,251        (5

U.S. Special Revenue and Special Assessment Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions

     20        22,053        (436     24        67,120        (1,729     44        89,173        (2,165

Industrial and Miscellaneous (Unaffiliated)

     894        4,194,663        (167,435     218        1,587,043        (188,163     1,112        5,781,706        (355,598

Hybrid Securities

     28        91,258        (6,000     5        36,135        (3,173     33        127,393        (9,173

SVO Identified Exchange Traded Funds

     —          —          —         3        376,884        (31,727     3        376,884        (31,727
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Bonds

     948      $ 4,315,366      $ (173,961     256      $ 2,334,396      $ (226,544     1,204      $ 6,649,762      $ (400,505
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Preferred Stocks

     3      $ 40,000      $ (938     —        $ —        $ —         3      $ 40,000      $ (938
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The gross unrealized losses and fair value of investments, which were deemed temporarily impaired, aggregated by investment category, number of securities, and the length of time in an unrealized loss position, at December 31, 2017 were as follows:

 

(in Thousands except # of securities)  
     Less than 12 months     12 months or more     Total  
            Fair      Unrealized            Fair      Unrealized            Fair      Unrealized  
     #      Value      Losses     #      Value      Losses     #      Value      Losses  

Bonds:

U.S. Governments

     3      $ 255,834      $ (1,934          $ —        $ —         3      $ 255,834      $ (1,934

All Other Governments

     1        13,115        (74            —          —         1        13,115        (74

U.S. Special Revenue and Special Assessment Obligations and all Non-Guaranteed Obligations of Agencies and Authorities of Governments and Their Political Subdivisions

     9        18,281        (75     6        22,557        (816     15        40,838        (891

Industrial and Miscellaneous (Unaffiliated)

     131        1,130,171        (11,313     126        1,311,103        (37,062     257        2,441,274        (48,375

Hybrid Securities

     —          —          —         1        11,000        (1,477     1        11,000        (1,477

SVO Identified Exchange Traded Funds

     2        113,488        (840     —          —          —         2        113,488        (840
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Bonds

     146      $ 1,530,889      $ (14,236     133      $ 1,344,660      $ (39,355     279      $ 2,875,549      $ (53,591
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Preferred Stocks

     1      $ 10,075      $ (45     —        $ —        $ —         1      $ 10,075      $ (45
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

As summarized in the table below, the Company had indirect exposure to sub-prime loans with a book adjusted carrying value of $1.4 million as of December 31, 2018. This amount represented approximately one-tenth of a percent of the Company’s total invested assets. In terms of managing and mitigating sub-prime mortgage risk, the Company’s overall exposure to these investments was as shown below (in thousands):

 

Type

   Actual Cost      Book/Adjusted
Carrying Value
(excluding
interest)
     Fair Value  

Residential Mortgage Backed Securities

   $ 864      $ 864      $ 915  

Structured Securities

     500        500        504  
  

 

 

    

 

 

    

 

 

 
   $ 1,364      $ 1,364      $ 1,419  
  

 

 

    

 

 

    

 

 

 

As summarized in the table below, the Company had indirect exposure to sub-prime loans with a book adjusted carrying value of $1.5 million as of December 31, 2017. This amount represented approximately two-tenths of a percent of the Company’s total invested assets. The Company’s overall exposure to sub-prime mortgage risk was as shown below (in thousands):

 

Type

   Actual Cost      Book/Adjusted
Carrying Value
(excluding
interest)
     Fair Value  

Residential Mortgage Backed Securities

   $ 1,032      $ 1,032      $ 1,174  

Structured Securities

     500        500        509  
  

 

 

    

 

 

    

 

 

 
   $ 1,532      $ 1,532      $ 1,683  
  

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

5 GI Securities

The Company’s overall exposure to 5GI securities was as shown below:

(In thousands except for number of securities):

 

Investment

   Number of 5 GI Securities      Aggregate Book Adjusted
Carry Value
     Aggregate Fair Value  
   Current Year      Prior Year      Current Year      Prior Year      Current Year      Prior Year  

LBSS

     1        2      $ 1      $ 2,539      $ 2      $ 2,745  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1        2      $ 1      $ 2,539      $ 2      $ 2,745  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4. MORTGAGE LOANS ON REAL ESTATE

The Company invests in commercial first mortgage loans throughout the United States and Great Britain. Investments are diversified by property type and geographic area in order to manage credit risk. The Company monitors the condition of the mortgage loans in its portfolio.

In those cases, where mortgages have been restructured, appropriate allowances for losses are made. In those cases where, in management’s judgment, the mortgage loan’s value is impaired, appropriate losses are recorded.

 

28


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The following table shows the geographical distribution of the statement value of the Company’s mortgage loan portfolio as of December 31, 2018 and 2017 (in thousands):

 

     2018      2017  

Alabama

   $ 3,331      $ 3,512  

Arizona

     2,352        2,493  

California

     73,401        79,835  

Colorado

     17,187        17,823  

Connecticut

     10,925        10,925  

Florida

     130        485  

Georgia

     10,813        1,260  

Idaho

     1,438        1,508  

Illinois

     48,523        33,917  

Kansas

     13,300        13,300  

Kentucky

     1,744        1,830  

Louisiana

     577        742  

Maine

     2,534        2,478  

Massachusetts

     979        1,026  

Michigan

     7,669        7,669  

Minnesota

     4,322        631  

Mississippi

     2,567        2,684  

New Jersey

     5,426        5,832  

New Mexico

     4,125        4,385  

New York

     291,638        246,421  

North Carolina

     6,972        7,479  

Ohio

     4,148        9,545  

Oregon

     5,202        5,744  

Pennsylvania

     3,011        4,332  

Rhode Island

     —          153  

South Carolina

     1,535        1,993  

Texas

     7,323        13,320  

Utah

     3,549        3,945  

Virginia

     1,252        1,731  

Washington

     1,656        1,986  

Wisconsin

     43        209  

Great Britain

     8,995        4,629  

General allowance for loan loss

     (2,460)        (2,460
  

 

 

    

 

 

 

Total Mortgage Loans on Real Estate

   $ 544,207      $ 491,362  
  

 

 

    

 

 

 

The Company had $79.8 million and $36.3 million of outstanding mortgage loan commitments on real estate as of December 31, 2018 and December 31, 2017 respectively.

The Company originated nine mortgage loans and made four additional investments after acquisition with a total cost of $131.7 million during the year ended December 31, 2018 with rates ranging from 4.87% to 11.00%, eighteen mortgage loans with a total cost of $229.4 million during the year ended December 31, 2017 with rates ranging from 3.36% to 9.83%, and seventeen mortgage loans with a total cost of $118.7 million during the year ended December 31, 2016 with rates ranging from 3.0% to 13.68%. During the years ended December 31, 2018, 2017

 

29


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

and 2016, the Company did not reduce interest rates on any outstanding mortgage loans. Mortgage loans are collateralized by the related properties and are no more than 75% of the property’s value at the time the original loan is made.

A mortgage loan is considered impaired when it is probable that the principal or interest is not collectible in accordance with the contractual terms of the loan. The allowance for credit losses is estimated using the present value of expected cash flows discounted at the loan’s effective interest rate or the fair value of the collateral. A specific allowance for loan loss is established for an impaired loan if the present value of expected cash flows discounted at the loan’s effective interest rate, or the fair value of the loan collateral, less cost to sell, is less than the recorded amount of the loan. The Company did not have a specific allowance for loan loss at December 31, 2018 and 2017. A general allowance for loan loss is established based on an assessment of past loss experience on groups of loans with similar characteristics and current economic conditions. The general allowance for loan loss was $2.5 million at December 31, 2018 and 2017. While management believes that it uses the best information available to establish allowances, future adjustments may become necessary if economic conditions differ from the assumptions used in calculating them. At December 31, 2018 and 2017, the Company individually and collectively evaluated loans with a gross carrying value of $546.7 million and $493.8 million, respectively.

As of December 31, 2018 and 2017, the Company held no restructured loans. Should the Company hold any troubled debt, the Company may modify the terms of a loan by adjusting the interest rate, extending the maturity date, or both.

Delinquency status is determined based upon the occurrence of a missed contract payment. There were no loans past due greater than 90 days at December 31, 2018 or December 31, 2017.

The Company accrues interest income on impaired loans to the extent it is deemed collectible. Otherwise, receipts on non-performing loans are not recognized as interest income until the loan is no longer impaired, is sold, or is otherwise made whole. Any cash collected during the period where the loan is impaired is applied to lower its carrying value.

Other information is as follows:

 

            Residential      Commercial         
(In Thousands)    Farm      Insured      All Other      Insured      All Other      Mezzanine      Total  

December 31, 2018

                    

Recorded Investment

                    

Current

   $ —        $ —        $ —        $ —        $ 546,667      $ —        $ 546,667  

December 31, 2017

                    

Recorded Investment

                    

Current

   $ —        $ —        $ —        $ —        $ 493,822      $ —        $ 493,822  

The Company did not have any mortgages accruing interest more than 90 days past due or interest reduced during 2018 or 2017.

The Company did not have any investments in impaired loans during 2018 or 2017.

 

30


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Allowance for Credit Losses:

 

(In Thousands)    2018      2017  

Balance at Beginning of Period

   $ 2,460      $ 2,460  

Additions Charged to Operations

     —          —    

Recoveries of Amounts Previously Charged Off

     —          —    
  

 

 

    

 

 

 

Balance at End of Period

   $ 2,460      $ 2,460  
  

 

 

    

 

 

 

The following table provides an aging of commercial mortgage loans as of December 31, 2018 and 2017, based on the recorded investment net of allowances for credit losses:

 

(In Thousands)    2018      2017  

Current

   $ 546,667      $ 493,822  

Total Allowance for Loan Loss

     (2,460      (2,460
  

 

 

    

 

 

 

Total Mortgage Loans on Real Estate

   $ 544,207      $ 491,362  
  

 

 

    

 

 

 

 

5.

REPURCHASE AGREEEMENTS AND REVERSE REPURCHASE AGREEMENTS TRANSACTIONS ACCOUNTED FOR AS SECURED BORROWING

REPURCHASE TRANSACTION - CASH PROVIDER - OVERVIEW OF SECURED BORROWING TRANSACTIONS

(1) The Company opportunistically uses repurchase transactions in conjunction with its liquidity management program to temporarily provide short-term liquidity from time-to-time as needed and determined by the Company. Using repurchase transactions to meet the short-term liquidity needs positions the Company to be prepared to execute on opportunistic investments as they arise. The collateral posted by the Company is subject to fair value change and a decline in fair value could require the company to post additional collateral to the counterparty. This risk is mitigated by the company’s internal policy of limiting repurchase transactions to 5.0% of its available collateral. Potential liquidity risks arising from a duration mismatch between the collateral and repurchase transaction are mitigated by the Company’s other sources of liquidity, such as monthly principal and interest payments, premium sales by the Company, and other lines of credit established by the Company. The Company typically receives cash for its repurchase transactions, however on occasion the company has received United States Treasuries. In the case of United State Treasuries, the Company monitors the price of the Treasury collateral to ensure the Company is adequately collateralized.

(2)    Type of Repurchase Trades Used

 

     1
FIRST
     2
SECOND
     3
THIRD
     4
FOURTH

a. Bilateral (YES/NO)

   Yes      Yes      Yes      Yes

b. Tri-Party (YES/NO)

   No      No      No      No

 

31


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(3)    Original (Flow) & Residual Maturity

 

(in Thousands)

   FIRST QUARTER      SECOND QUARTER  
   MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Open - No Maturity

   $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000  

b. Overnight

     —          —          —          —          —          —          —          —    

c. 2 Days to 1 Week

     —          —          —          —          —          —          —          —    

d. > 1 Week to 1 Month

     —          —          —          —          —          —          —          —    

e. > 1 Month to 3 Months

     —          —          —          —          —          —          —          —    

f. > 3 Months to 1 Year

     —          —          —          —          —          —          —          —    

g. > 1 Year

     —          —          —          —          —          —          —          —    

 

(in Thousands)    THIRD QUARTER      FOURTH QUARTER  
   MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Open - No Maturity

   $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000  

b. Overnight

     —          —          —          —          —          —          —          —    

c. 2 Days to 1 Week

     —          —          —          —          —          —          —          —    

d. > 1 Week to 1 Month

     —          —          —          —          —          —          —          —    

e. > 1 Month to 3 Months

     —          —          —          —          —          —          —          —    

f. > 3 Months to 1 Year

     —          —          —          —          —          —          —          —    

g. > 1 Year

     —          —          —          —          —          —          —          —    

 

32


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(4)

Counterparty, Jurisdiction and Fair Value (FV)

 

            FIRST QUARTER      SECOND QUARTER  
(In Thousands)    JURISDICTION      MINIMUM      MINIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Default (Fair Value of Securities Sold/ Outstanding for Which the Repurchase Agreement Defaulted)

     XX        XX        XX        XX        XX        XX        XX        XX        XX  

b. Counterparty Credit Suisse Securities (USA) LLC

     NY      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000  

 

            THIRD QUARTER      FOURTH QUARTER  
(in Thousands)    JURISDICTION      MINIMUM      MINIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Default (Fair Value of Securities Sold/ Outstanding for Which the Repurchase Agreement Defaulted)

     XX        XX        XX        XX        XX        XX        XX        XX        XX  

b. Counterparty Credit Suisse Securities (USA) LLC

     NY      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000      $  25,000  

 

5)

Securities “Sold” Under Repurchase - Secured Borrowing

 

(In Thousands)    FIRST QUARTER      SECOND QUARTER  
   MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. BACV

     XXX        XXX        XXX      $  23,187        XXX        XXX        XXX      $  23,177  

b. Nonadmitted - Subset of BACV

     XXX        XXX        XXX        XXX        XXX        XXX        XXX        XXX  

c. Fair Value

   $  25,102      $  26,108      $  25,559      $ 25,240      $  24,543      $  24,543      $  24,543      $ 24,543  

 

33


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(In Thousands)    THIRD QUARTER      FOURTH QUARTER  
   MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. BACV

     XXX        XXX        XXX      $  25,843        XXX        XXX        XXX      $  26,053  

b. Nonadmitted - Subset of BACV

     XXX        XXX        XXX        XXX        XXX        XXX        XXX        XXX  

c. Fair Value

   $  25,750      $  25,750      $  25,750      $ 25,750      $  26,116      $  26,116      $  26,116      $ 26,116  

 

(6)

Securities Sold Under Repurchase - Secured Borrowing by NAIC Designation

 

(In Thousands)    NONE      NAIC 1      NAIC 2      NAIC 3      NAIC 4      NAIC 5      NAIC 6      Nonadmitted  

Bonds - BACV

   $  —        $  22,793      $  3,260      $  —        $  —        $  —        $  —        $  —    

Bonds - FV

     —          22,933        3,183        —          —          —          —          —    

LB & SS - BACV

     —          —          —          —          —          —          —          —    

LB & SS - FV

     —          —          —          —          —          —          —          —    

Preferred Stock - BACV

     —          —          —          —          —          —          —          —    

Preferred Stock - FV

     —          —          —          —          —          —          —          —    

Common Stock

     —          —          —          —          —          —          —          —    

Total Assets - BACV

     —          22,793        3,260        —          —          —          —          —    

Total Assets - FV

     —          22,933        3,183        —          —          —          —          —    

 

(7)

Collateral Received - Secured Borrowing

 

     FIRST QUARTER      SECOND QUARTER  
(in Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

Cash

     XX        XX        XX      $ —          XX        XX        XX      $ —    

Securities (FV)

     XX        XX        XX        25,240        XX        XX        XX        24,543  

Nonadmitted

     XX        XX        XX        —          XX        XX        XX        —    

 

     THIRD QUARTER      FOURTH QUARTER  
(in Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

Cash

     XX        XX        XX      $ —          XX        XX        XX      $ —    

Securities (FV)

     XX        XX        XX        25,750        XX        XX        XX        26,116  

Nonadmitted

     XX        XX        XX        —          XX        XX        XX        —    

 

34


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(8)

Cash & Non Cash Collateral Received – Secured Borrowing by NAIC Designation

 

(In Thousands)    NONE      NAIC 1      NAIC 2      NAIC 3      NAIC 4      NAIC 5      NAIC 6      Nonadmitted  

a. Cash

   $  —        $ —        $  —        $  —        $  —        $  —        $  —        $  —    

b. Bonds - FV

     —          26,116        —          —          —          —          —          —    

c. LB & SS - FV

     —          —          —          —          —          —          —          —    

d. Preferred Stock - FV

     —          —          —          —          —          —          —          —    

e. Common Stock

     —          —          —          —          —          —          —          —    

f. Mortgage Loans - FV

     —          —          —          —          —          —          —          —    

g. Real Estate - FV

     —          —          —          —          —          —          —          —    

h. Derivatives - FV

     —          —          —          —          —          —          —          —    

i. Other Invested Assets - FV

     —          —          —          —          —          —          —          —    

j. Total Collateral Assets - FV (Sum of a through i)

     —          26,116        —          —          —          —          —          —    

 

(9)

Allocation of Aggregate Collateral by Remaining Contractual Maturity

 

(in Thousands)    FAIR
VALUE
 

a. Overnight and Continuous

   $ —    

b. 30 Days or Less

     —    

c. 31 to 90 Days

     —    

d. > 90 Days

     26,116  

 

(10)

Allocation of Aggregate Collateral Reinvested by Remaining Contractual Maturity

Not applicable

 

(11)

Liability to Return Collateral – Secured Borrowing (Total)

Not applicable

REVERSE REPURCHASE TRANSACTION – CASH PROVIDER -OVERVIEW OF SECURED BORROWING TRANSACTIONS

(1) The Company engages in a reverse repurchase agreement program. This program is intended to provide opportunistic, short-term financing to counterparties. Each repurchase agreement entered into is governed by the terms of the Master Repurchase Agreement (MRA) as agreed to between the parties. Under the terms of the MRA, the Company purchases investments from the counterparty and the counterparty agrees to repurchase the same, or similar investments, back from the Company on a specified date at a specified price. On the maturity date, the Company may elect to enter into a new repurchase agreement with that same repo counterparty. The Company’s decision to do so will be dependent on the Company’s liquidity needs and their assessment of the counterparty and collateral’s performance.

As a risk-mitigant, the Company requires its counterparties to post collateral in excess of the loan amount, otherwise known as over collateralization. The amount of over collateralization is up to the Company’s discretion, but will not be less than 102%. On average, the Company has required over collateralization of 120%. The short duration of the

 

35


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

repurchase agreements and the overcollateralization required by the Company mitigate potential financial risks associated with the transactions.

 

(2)

Type of Repurchase Trades Used

 

     1
FIRST
QUARTER
     2
SECOND
QUARTER
     3
THIRD
QUARTER
     4
FOURTH
QUARTER

a. Bilateral (Yes/No)

   Yes      Yes      Yes      Yes

b. Tri-Party (Yes/No)

   No      No      No      No

 

3)

Original (Flow) & Residual Maturity

 

     FIRST QUARTER      SECOND QUARTER  
(in Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Open - No Maturity

   $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000  

b. Overnight

     —          —          —          —          —          —          —          —    

c. 2 Days to 1 Week

     —          —          —          —          —          —          —          —    

d. > 1 Week to 1 Month

     —          18,989        6,321        —          —          17,355        5,607        —    

e. > 1 Month to 3 Months

     —          127,100        104,585        99,900        —          99,900        23,495        16,260  

f. > 3 Months to 1 Year

     398,352        488,302        452,817        488,302        470,409        570,309        558,014        570,309  

g. > 1 Year

     —          —          —          —          —          —          —          —    

 

     THIRD QUARTER      FOURTH QUARTER  
(in Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      MINIMUM      ENDING
BALANCE
 

a. Open - No Maturity

   $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000      $ 25,000  

b. Overnight

     —          —          —          —          —          —          —          —    

c. 2 Days to 1 Week

     —          —          —          —          —          —          —          —    

d. > 1 Week to 1 Month

     —          16,260        5,324        —          —          241,144        36,953        12,904  

e. > 1 Month to 3 Months

     —          101,200        9,192        101,200        23,475        163,375        104,670        40,000  

f. > 3 Months to 1 Year

     483,709        584,909        571,014        483,709        244,069        560,309        417,471        269,909  

g. > 1 Year

     —          —          —          —          —          —          —          —    

 

36


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(4)

Counterparty, Jurisdiction and Fair Value (FV)

 

            FIRST QUARTER      SECOND QUARTER  
(In Thousands)    JURISDICTION      MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Default (Fair Value of Securities Sold/ Outstanding for Which the Repurchase Agreement Defaulted)

     XX        XX        XX        XX        XX        XX        XX        XX        XX  

b. Counterparty Albatross AH, LLC

     DE      $  40,000      $ 40,000      $  40,000      $ 40,000      $ 40,000      $ 40,000      $ 40,000      $ 40,000  

Auburndale Asset Holdings, LTD

     Cayman        18,000        18,000        18,000        18,000        18,000        18,000        18,000        18,000  

Berentson Collateral Holding Company

     DE        —          34,000        32,867        34,000        34,000        34,000        34,000        34,000  

Bridger Financial, LLC

     DE        35,250        35,250        35,250        35,250        35,250        35,250        35,250        35,250  

Credit Suisse Securities (USA) LLC

     NY        25,000        25,000        25,000        25,000        25,000        25,000        25,000        25,000  

Erikson AH, LLC

     DE        —          40,000        38,667        40,000        40,000        40,000        40,000        40,000  

Fairplane AH, LLC

     DE        —          10,000        2,167        10,000        10,000        10,000        10,000        10,000  

FCE Funding, LLC

     DE        10,000        10,000        10,000        10,000        10,000        10,000        10,000        10,000  

Fleetwood Funding Company, LLC

     DE        —          27,200        26,747        27,200        27,200        27,200        27,200        27,200  

Lakefield Funding, LLC

     DE        25,840        25,840        25,840        25,840        25,840        25,840        25,840        25,840  

MPR Asset Funding, LLC

     DE        44,000        78,200        73,640        78,200        78,200        78,200        78,200        78,200  

Pennington Asset Holdings LTD

     Cayman        22,500        22,500        22,500        22,500        22,500        22,500        22,500        22,500  

Platler Financial Holdings, LLC

     NJ        42,362        43,988        42,915        42,362        40,729        42,362        41,300        40,729  

Secured Loan Funding 06-1, LLC

     DE        36,000        101,700        92,940        101,700        101,700        101,700        101,700        101,700  

Shook Hill Asset Holdings, LTD

     Cayman        40,000        40,000        40,000        40,000        40,000        40,000        40,000        40,000  

Solent Loan Investor, LLC

     DE        —          28,750        27,792        28,750        28,750        28,750        28,750        28,750  

Wickston Funding, LLC

     DE        34,400        34,400        34,400        34,400        34,400        34,400        34,400        34,400  

 

37


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

            THIRD QUARTER      FOURTH QUARTER  
(In Thousands)    JURISDICTION      MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a. Default (Fair Value of Securities Sold/ Outstanding for Which the Repurchase Agreement Defaulted)

     XX        XX        XX        XX        XX        XX        XX        XX        XX  

b. Counterparty Albatross AH, LLC

     DE      $ 40,000      $ 40,000      $ 40,000      $ 40,000      $  40,000      $ 40,000      $  40,000      $  40,000  

Auburndale Asset Holdings, LTD

     Cayman        18,000        18,000        18,000        18,000        —          18,000        16,615        —    

Berentson Collateral Holding Company

     DE        34,000        34,000        34,000        34,000        34,000        34,000        34,000        34,000  

Bridger Financial, LLC

     DE        35,250        35,250        35,250        35,250        35,250        35,250        35,250        35,250  

Credit Suisse Securities (USA) LLC

     NY        25,000        25,000        25,000        25,000        25,000        25,000        25,000        25,000  

Erikson AH, LLC

     DE        40,000        40,000        40,000        40,000        40,000        40,000        40,000        40,000  

Fairplane AH, LLC

     DE        10,000        10,000        10,000        10,000        10,000        10,000        10,000        10,000  

FCE Funding, LLC

     DE        10,000        10,000        10,000        10,000        10,000        10,000        10,000        10,000  

Fleetwood Funding Company, LLC

     DE        27,200        27,200        27,200        27,200        27,200        27,200        27,200        27,200  

Lakefield Funding, LLC

     DE        25,840        25,840        25,840        25,840        25,840        25,840        25,840        25,840  

MPR Asset Funding, LLC

     DE        78,200        78,200        78,200        78,200        —          78,200        72,185        —    

Pennington Asset Holdings LTD

     Cayman        22,500        22,500        22,500        22,500        —          22,500        20,769        —    

Platler Financial Holdings, LLC

     NJ        39,069        40,729        39,698        39,069        37,374        39,069        37,993        37,374  

Secured Loan Funding 06-1, LLC

     DE        101,700        101,700        101,700        101,700        —          101,700        93,877        —    

Shook Hill Asset Holdings, LTD

     Cayman        40,000        40,000        40,000        40,000        —          40,000        36,923        —    

Solent Loan Investor, LLC

     DE        28,750        28,750        28,750        28,750        28,750        28,750        28,750        28,750  

Wickston Funding, LLC

     DE        34,400        34,400        34,400        34,400        34,400        34,400        34,400        34,400  

 

(5)

Fair Value of Securities Acquired Under Repurchase - Secured Borrowing    

 

     FIRST QUARTER      SECOND QUARTER  
(In Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

Fair Value of Securities Acquired Under Repurchase—Secured Borrowing

   $  601,537      $  720,817      $  689,008      $  720,817      $  721,796      $  723,838      $  722,511      $  721,796  

 

38


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

     THIRD QUARTER      FOURTH QUARTER  
(In Thousands)    MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
     MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

Fair Value of Securities Acquired Under Repurchase—Secured Borrowing

   $  719,721      $  721,796      $  720,508      $  719,721      $  428,269      $  71,921      $  696,120      $  428,269  

 

(6)

Securities Acquired Under Repurchase – Secured Borrowing by NAIC Designation

 

(In Thousands)    1
NONE
     2
NAIC 1
     3
NAIC 2
     4
NAIC 3
     5
NAIC 4
     6
NAIC 5
     7
NAIC 6
     8
NONADMITTED
 

Bonds—FV

   $ 403,517      $ 24,752      $ —        $ —        $ —        $ —        $ —        $ —    

LB & SS—FV

     —          —          —          —          —          —          —          —    

Preferred Stock—FV

     —          —          —          —          —          —          —          —    

Common Stock

     —          —          —          —          —          —          —          —    

Mortgage Loans—FV

     —          —          —          —          —          —          —          —    

Real Estate—FV

     —          —          —          —          —          —          —          —    

Derivatives—FV

     —          —          —          —          —          —          —          —    

Other Invested Assets—FV

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 403,517      $ 24,752      $ —        $ —        $ —        $ —        $ —        $ —    

 

(7)

Collateral Pledged – Secured Borrowing

Not applicable

 

(8)

Allocation of Aggregate Collateral Pledged by Remaining Contractual Maturity

Not applicable

 

(9)

Allocation of Aggregate Collateral Pledged by Remaining Contractual Maturity

Not applicable

 

(10)

Recognized Liability to Return Collateral—Secured Borrowing (Total)

Not applicable

 

6.

INVESTMENT GAINS AND LOSSES

Realized capital gains and losses on bonds, preferred stock, mortgages and interest rate swaps, which relate to changes in the general level of interest rates, are charged or credited to the IMR, net of tax, and amortized into operations over the remaining contractual life of the security sold. Realized gains and losses from all other investments are reported, net of tax, in the Statements of Operations but are not included in the computation of net gain from operations.

 

39


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Changes in unrealized gains and losses on investments are reported as a component of Capital Stock and Surplus, net of deferred income taxes.

 

     Years Ended December 31,  
(In Thousands)    2018      2017      2016  

Realized Gains (Losses):

        

Bonds

   $ (41,605    $ 12,901      $ 185,285  

Preferred Stocks

     23        (46      16  

Common Stocks

     566        —          7,060  

Mortgage Loans

     374        (57      63  

Cash, Cash Equivalents and Short-term Investments

     —          155        88  

Other Invested Assets

     (54,476      (590      950  

Other Hedging Investments

     —          —          4,783  

Derivative Instruments

     16,576        27,896        63,478  

Reinsurance Realized Gains (Losses)

     (23,223      —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     (101,765      40,259        261,723  

Capital Gains Tax Expense

     —          8,105        60,364  
  

 

 

    

 

 

    

 

 

 

Net Realized Gains (Losses)

     (101,765      32,154        201,359  

Losses (Gains) Transferred to IMR (Net of Taxes)

   $ 91,199      $ (8,109    $ (126,772
  

 

 

    

 

 

    

 

 

 

Total

   $ (10,566    $ 24,045      $ 74,587  
  

 

 

    

 

 

    

 

 

 

 

     Years Ended December 31,  
     2018      2017      2016  
(In Thousands)                     

Changes in Net Unrealized Capital Gains (Losses)

        

Net of Deferred Income Tax:

        

Bonds

   $ (38    $ (77    $ 119  

Common Stocks of Non-affiliates

     (2,144      (1,473      8,003  

Common Stocks of Affiliates

     (14,004      (33,845      2,897  

Preferred Stocks

     77,368        —        —    

Mortgage Loans

     —          —          6,175  

Derivative Instruments

     (72,222      26,171        (39,386

Other Hedging Investments

     (26,744      7,694        (135,495

Other Invested Assets

     (68,093      (115,335      2,582  

Tax Rate change impact

     —          21,140        —    
  

 

 

    

 

 

    

 

 

 

Total

   $ (105,877    $ (95,725    $ (155,105
  

 

 

    

 

 

    

 

 

 

The deferred tax netted in unrealized capital gains (losses) above, except for common stock of affiliates and other affiliated invested assets, was $26.6 million, ($21.6) million, and $57.6 million at December 31, 2018, 2017 and 2016, respectively.

In 2015, the Company implemented a public bond trading strategy which results in the increase in investment cash flows from both sales and acquisitions of bonds. Included in the investment cash flows are proceeds from sales of bonds to related parties and the cost of bonds acquired from related parties totaling $736.9 million and $7.7

 

40


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

million, respectively, for the year ended December 31, 2018, $1,060.9 million and $1,001.2 million, respectively, for the year ended December 31, 2017, and $4,162.8 million and $3,961.5 million, respectively, for the year ended December 31, 2016. Net realized gains before taxes and transfers to the IMR associated with the related-party sales totaled $13.4 million, $9.0 million, and $50.5 million for the years ended December 31, 2018, 2017, and 2016, respectively.

 

7.

NET INVESTMENT INCOME

Net investment income consisted of:

 

     Years Ended December 31,  
(In Thousands)    2018      2017      2016  

Bonds (Unaffiliated)

   $ 426,102      $ 359,474      $ 296,501  

Preferred Stocks (Unaffiliated)

     21,777        14,351        1,943  

Common Stocks (Unaffiliated)

     13,033        23,086        11,747  

Common Stocks (Affiliated)

     23,190        40,436        18,038  

Mortgage Loans

     36,349        27,277        26,223  

Contract Loans

     28,459        29,563        34,293  

Cash, Cash Equivalents and Short-term Investments

     65,998        47,434        62,031  

Derivative Instruments

     133,172        (285,985      (243,007

Other Invested Assets

     43,933        27,054        37,645  

Other Investment Income

     —          —          3  
  

 

 

    

 

 

    

 

 

 

Gross Investment Income

     792,013        282,690        245,417  
  

 

 

    

 

 

    

 

 

 

Interest Expense on Surplus Notes

     (43,260      (43,260      (43,260

Investment Expenses

     (29,586)        (34,729      (30,262
  

 

 

    

 

 

    

 

 

 

Net Investment Income

   $ 719,167      $ 204,701      $ 171,895  
  

 

 

    

 

 

    

 

 

 

The Company’s policy is to exclude investment income due and accrued with amounts that are over 90 days past due or where the collection of interest is uncertain. The Company did not have investment income due and accrued excluded from surplus for the years ended December 31, 2018 and 2017.

 

8.

DERIVATIVES

The Company uses derivatives for hedging or replication purposes only. Interest rate swaps are mainly employed for hedging guaranteed minimum living benefits for certain variable annuity contracts and for duration matching purposes.

Options and swaptions are used to hedge equity and interest exposure embedded in the Company’s fixed, fixed index, and variable annuity products. Futures are used to hedge equity exposure included in fixed indexed annuities, as well as the guaranteed minimum death and living benefit features of the Company’s variable annuities. Currency forwards and swaps are used to hedge changes in foreign currency exchange (“FX”) rates.

Interest rate swaps, options, swaptions and currency swaps are reported at fair value, with the unrealized gain or loss reported as an adjustment to surplus if not designated an effective hedge. All futures are marked to market and settled on a daily basis, with the gain or loss reported as a component of net investment income (loss).

Beginning in July 2015, the Company began hedging the equity exposure embedded in its new fixed index annuity products with OTC options utilizing the Cash Return on Capital Invested, Sector III, and MAA indices. Fair value

 

41


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

change in the options embedded within the policies are recorded in income. The OTC options were designated as fair value hedges with changes in fair value also recorded in income through September 30, 2018. On October 1, 2018, the Company elected to discontinue hedge accounting and de-designate the options and offsetting liabilities as hedge pairs. As a result, changes in the fair value of these options from October 1, 2018 to December 31, 2018 were recorded as unrealized losses in surplus.

Market risk is the risk of loss due to market price changes of the derivative instrument or the underlying security or index. To mitigate this risk, the Company matches the market sensitivity of the hedge with the market sensitivity of the underlying asset or liability being hedged.

Credit risk is the counterparty credit risk or risk of loss as a result of default or a decline in market value stemming from a credit downgrade of the counterparty to the derivative transaction. The Company minimizes this risk by entering into derivatives only with counterparties that meet certain criteria, by utilizing standardized agreements, and by limiting counterparty concentrations.

All derivative transactions are covered under standardized contractual agreements with counterparties, all of which include credit-related contingent features. Certain counterparty relationships also may include supplementary agreements with tailored terms, such as additional triggers for early terminations, acceptable practices related to cross-transaction netting, and minimum thresholds for determining collateral.

Credit-related triggers include failure to pay or deliver on an obligation past certain grace periods, bankruptcy or the downgrade of credit ratings to below a stipulated level. These triggers apply to both the Company and its counterparty.

At December 31, 2018 and 2017, the Company pledged $208.1 million and $101.1 million, respectively, in U.S. Treasury securities and cash as collateral to counterparties. At December 31, 2018 and 2017, counterparties pledged to the Company $144.4 million and $224.3 million, respectively, in collateral comprised of cash and U.S. Treasury securities and corporate bonds.

 

42


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The Company’s underlying notional or principal amounts associated with open derivatives positions were as follows:

 

    

Outstanding at

December 31, 2018

 
(In Thousands)    Notional
Principal
Amounts
     Fair Value/
Statement
Value
     Amortized
Cost
     Unrealized
Gain (Loss)
 

Interest Rate Swaps

   $ 4,478,512      $ 9,315      $ —        $ 9,315  

Currency Swaps

     152,157        25,594        —          25,594  

Credit Default Swaps

     30,500        1,420        1,622        (202

FX Forwards

     4,216        91        —          91  

Payor Swaptions

     800,000        863        7,890        (7,027

Equity Index Options

     1,699,337        147,679        84,957        62,722  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,164,722      $ 184,962      $ 94,469      $ 90,493  
  

 

 

    

 

 

    

 

 

    

 

 

 
            Outstanding at         
            December 31, 2017         
     Notional      Fair Value/                
     Principal      Statement      Amortized      Unrealized  
(In Thousands)    Amounts      Value      Cost      Gain (Loss)  

Interest Rate Swaps

   $ 2,935,893      $ 40,144      $ —        $ 40,144  

Currency Swaps

     182,148        15,892        —          15,892  

FX Forwards

     4,012        (308      —          (308

Payor Swaptions

     800,000        751        7,890        (7,139

Equity Index Options

     2,012,068        212,356        60,141        152,215  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,934,121      $ 268,835      $ 68,031      $ 200,804  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2018 and 2017, open futures contracts had a notional value of $2,232.6 million and $1,676.4 million and a fair value of ($11.8) million and $1.6 million, respectively. These amounts did not include the component of variation margin that had already been cash settled.

On November 1, 2018, the Company created 4 Replication Synthetic Asset Transactions (“RSATs”) which were approved by the SVO. Each of the four RSATs are the combination of a long dated interest rate swap that pays fixed and receives floating rate coupons with a group of long dated fixed rate investment grade corporate bonds. The resulting synthetic asset is a long dated floating rate bond. The net unrealized loss on the four interest rate swaps was $2.5 million at November 1, 2018. This amount is being amortized over the remaining life of the swaps.

The Company did not have derivative contracts with financing premiums during 2018 or 2017.

 

9.

REINSURANCE

Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet the obligations assumed under the reinsurance agreement. To minimize its exposure to significant losses from reinsurer insolvencies, the Company regularly evaluates the financial condition of its reinsurers and monitors concentrations of credit risk. Management believes that any liability arising from this contingency is unlikely.

 

43


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The Company has two reinsurance agreements with Barbco, refer to Note 2 for additional details. The Company has liabilities for the funds held under the coinsurance with funds held treaty with Barbco of $247.0 million and $247.5 million at December 31, 2018 and 2017, respectively.

The Company cedes certain risks to DLRC through the VA Treaty and the FIA Treaty. Refer to Note 2 for further details.

The Company has agreements with several unrelated companies, which provide for reinsurance of portions of the net amount at risk under certain of the Company’s individual variable universal life, individual universal life, individual private placement variable universal life, corporate and bank-owned life insurance policies and accidental death benefit. These amounts are reinsured on either a monthly renewable term, yearly renewable term, or coinsurance basis.

The Company has agreements with unrelated companies that provide for reinsurance of guaranteed minimum death benefits under certain of its variable annuity contracts. These amounts are reinsured on a monthly renewable term basis.

In 2018, the Company ceded, on a coinsurance and modified coinsurance basis, in-force variable annuity base contracts to an unaffiliated reinsurer. For the year ended December 31, 2018, premiums ceded under the treaty were $13.0 billion, and benefits ceded (including policy surrenders) were $2.0 billion.

The effects of reinsurance on premiums and benefits were as follows:

 

 

     Years Ended December 31,  
(In Thousands)    2018      2017      2016  

Premiums and Annuity Considerations:

        

Direct

   $ 2,735,942      $ 2,079,789      $ 1,891,709  

Ceded—Affiliated

     (22,573      (29,101      (60,552

Ceded—Non-affiliated

     (13,027,440      (17,295      (16,723
  

 

 

    

 

 

    

 

 

 

Net Premiums and Annuity Considerations

   $ (10,314,071    $ 2,033,393      $ 1,814,434  
  

 

 

    

 

 

    

 

 

 

Insurance and Other Individual Policy Benefits and Claims:

        

Direct

     862,511        806,146        824,340  

Assumed—Non-affiliated

     4,214        4,182        4,287  

Ceded—Affiliated

     (22,493      (26,772      (62,746

Ceded—Non-affiliated

     (411,682      (25,515      (12,381
  

 

 

    

 

 

    

 

 

 

Net Policy Benefits and Claims

   $ 432,550      $ 758,041      $ 753,500  
  

 

 

    

 

 

    

 

 

 

 

10.

RESERVES

The reserves for life insurance and annuity contracts are computed in accordance with presently accepted actuarial standards and are based on actuarial assumptions and methods (including use of published mortality tables and prescribed interest rates and methodologies) which produce reserves at least as great as those required by law and contract provisions.

Deduction of deferred fractional premiums upon death of the insured and return of any portion of the final premium for the period beyond the date of death are not applicable to the business of the Company. Surrender values are not promised in excess of reserves legally computed.

 

44


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

For policies with annual extra premiums, additional reserves are held equal to one-half the extra premium. Extra premiums on single premium policies are amortized over ten years. Policies issued with premiums corresponding to ages higher than the true ages are valued at the rated-up ages. Policies issued subject to a lien are valued as if the full amount were payable without any deduction. For interest-sensitive policies, substandard risks are reflected in the cost of insurance charges.

As of December 31, 2018 and 2017, the Company had $10.9 million and $11.4 million, respectively, of insurance in force (direct and assumed), for which gross premiums were less than the net premiums according to the standard of valuation required by the State of Delaware. Reserves (direct and assumed) to cover the above insurance totaled of $3.1 million and $2.7 million as of December 31, 2018 and 2017, respectively.

The Tabular Interest has been determined by formula as described in the NAIC instructions, except for some business which is determined from basic policy data for reserving. The Tabular less Actual Reserve Released has been determined by formula as described in the NAIC instructions. The Tabular Cost has been determined by formula as described in the NAIC instructions, except for universal life products which use cost of insurance and some business which uses basic policy data for reserving. The Tabular Interest on Funds not Involving Life Contingencies was determined from the interest credited to the deposits, except for certain guaranteed interest contracts which are determined by formula as described in the NAIC instructions. Other than normal updates of reserves, the only significant reserve changes as of December 31, 2018 and 2017 were the changes in additional reserves held due to asset adequacy analysis testing. Direct asset adequacy reserves were $63.4 million and $58.4 million at December 31, 2018 and 2017, respectively.

 

11.

WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT-TYPE LIABILITIES

The withdrawal characteristics of annuity actuarial reserves and deposit-type contract funds and other liabilities without life or disability contingencies were as follows:

December 31, 2018

 

(In Thousands)    General
Account
     Separate Account
with Guarantees
     Separate
Account
Nonguaranteed
     Total
12/31/2018
     % of Total  

Subject to Discretionary Withdrawal:

              

With Market Value Adjustment

   $ 8,024,252      $ 467,316      $ —        $ 8,491,568        37.728

At Book Value Less Current Surrender Charge of 5% or More

     1,052,279        —          —          1,052,279        4.675

At Fair Value

     —                 10,671,265        10,671,265        47.412
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with Adjustment or at Market Value

     9,076,531        467,316        10,671,265        20,215,112        89.815

At Book Value Without Adjustment (Minimal or no Charge or Adjustment)

     1,268,696        —          —          1,268,696        5.637

Not Subject to Discretionary Withdrawal

     999,454        —          24,345        1,023,799        4.548
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (Gross: Direct and Assumed)

     11,344,681        467,316        10,695,610        22,507,607        100.000

Reinsurance Ceded

     36,646        —          —          36,646     
  

 

 

    

 

 

    

 

 

    

 

 

    

Total (Net)

   $ 11,308,035      $ 467,316      $ 10,695,610      $ 22,470,961     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

45


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

December 31, 2017

 

(In Thousands)

   General
Account
     Separate Account
with Guarantees
     Separate
Account
Nonguaranteed
     Total
12/31/2017
     % of
Total
 

Subject to Discretionary Withdrawal:

              

With Market Value Adjustment

   $ 5,857,681      $ 549,153      $ —        $ 6,406,834        28.092

At Book Value Less Current Surrender Charge of 5% or More

     979,337        —          —          979,337        4.294

At Fair Value

     —          —          12,970,762        12,970,762        56.874
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with Adjustment or at Market Value

     6,837,018        549,153        12,970,762        20,356,933        89.260

At Book Value Without Adjustment (Minimal or no Charge or Adjustment)

     1,428,649        —          —          1,428,649        6.264

Not Subject to Discretionary Withdrawal

     996,612        —          24,046        1,020,658        4.476
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (Gross: Direct +Assumed)

     9,262,279        549,153        12,994,808        22,806,240        100.000

Reinsurance Ceded

     30,353        —          —          30,353     
  

 

 

    

 

 

    

 

 

    

 

 

    

Total (Net)

   $ 9,231,926      $ 549,153      $ 12,994,808      $ 22,775,887     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

12.

SEPARATE ACCOUNTS

The Company has established insulated Separate Accounts applicable to various classes of contracts providing for variable benefits. Contracts for which funds are invested in insulated variable Separate Accounts include individual and group life and annuity contracts. The assets (securities) in these insulated accounts are carried at fair value and the investment risk associated with such assets is retained by the contract holder. These variable products provide minimum death benefits and, in certain annuity contracts, minimum accumulation income or withdrawal benefits. The minimum guaranteed benefit reserves associated with the insulated Separate Accounts are reported in “Aggregate reserve for the life contracts” in the Company’s Statements of Admitted Assets, Liabilities and Capital Stock and Surplus.

The Company has also established non-insulated Separate Accounts for certain contracts that include an MVA feature associated with fixed rates, including for amounts allocated to the fixed portion of certain combination fixed and variable deferred annuity contracts. The assets in the variable deferred annuity Separate Account are carried at fair value. For some MVA contracts, the assets in the fixed deferred annuity Separate Account are carried on a General Account basis. The assets of the non-insulated Separate Account are not legally insulated and can be used by the Company to satisfy claims resulting from the General Account.

The Company earns Separate Account fees for providing administrative services and bearing the mortality and the other guaranteed benefit risks related to variable contracts. Net investment income, capital gains and losses, and changes in mutual fund asset values in variable Separate Accounts are allocated to policyholders and therefore are not reflected in the Company’s Statements of Operations for the General Account.

For the current reporting year, the Company reported assets and liabilities from the following products in a Separate Account:

 

   

Variable Life

 

   

Variable Annuity

 

   

MVA Annuity

A majority of the variable Separate Account assets are legally insulated from the Company’s General Account, whereas the non-insulated Separate Account assets are not legally insulated. The legal insulation of the Separate

 

46


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Account assets prevents such assets from being generally available to satisfy claims resulting from the General Account. The Separate Account classification of “legally insulated” vs. “not legally insulated” is supported by Section 2932 of the Delaware Insurance Code.

The Company maintained Separate Account assets totaling $21,177.8 million and $23,870.4 million as of December 31, 2018 and 2017, respectively. As of December 31, 2018 and 2017, the Company’s Separate Account statements, included legally insulated assets of $20,542.8 million and $23,004.7 million, respectively.

The assets legally insulated and non-legally insulated from the General Account as of December 31, 2018 were attributed to the following products:

 

Product    Legally Insulated
Assets
     Not - Legally Insulated
Assets
     Total  

(In Thousands)

                    

Variable Life

   $ 9,732,260      $ —        $ 9,732,260  

Variable Annuity

     10,810,504        —          10,810,504  

MVA Annuity

     —          635,076        635,076  
  

 

 

    

 

 

    

 

 

 

Total

   $ 20,542,764      $ 635,076      $ 21,177,840  
  

 

 

    

 

 

    

 

 

 

Separate Account liabilities are determined in accordance with prescribed actuarial methodologies, which approximate the fair value of the related assets less applicable surrender charges. The resulting surplus is recorded in the Statements of Operations for the General Account as a component of “Net transfers (from) or to Separate Accounts net of reinsurance.” The variable Separate Accounts are non-guaranteed Separate Accounts, wherein the policyholder assumes substantially all the investment risks and rewards. MVA Separate Accounts are guaranteed Separate Accounts, wherein the Company contractually guarantees either a minimum return or account value to the policyholder. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the General Account.

The Company had $18,071.3 million and $20,706.7 million of non-guaranteed Separate Account reserves and $467.3 million and $549.1 million of guaranteed Separate Account reserves as of December 31, 2018 and 2017, respectively.

To compensate the General Account for the risk associated with Separate Account guarantees, risk charges of $179.3 million, $206.1 million, and $207.6 million were received by the General Account from the Separate Accounts during the years ended December 31, 2018, 2017 and 2016, respectively.

For the years ended December 31, 2018, 2017 and 2016, the Company’s General Account paid $62.9 million, $84.0 million, and $95.7 million for Separate Account guarantees, respectively.

The Company does not engage in securities lending transactions within its Separate Account.

 

47


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

An analysis of the Separate Account reserves as of December 31, 2018 is as follows:

 

(In Thousands)    Nonindexed
Guarantee
Less than/
Equal to 4%
     Nonguarantee
Separate
Accounts
     Total  

Premiums, Considerations or Deposits for Year Ended 12/31/2018

   $ 11,608      $ 186,607      $ 198,215  

Reserves at 12/31/2018

        

For Accounts with Assets at:

        

Fair Value

     147,437        18,071,347        18,218,784  

Amortized Cost

     319,879        —          319,879  
  

 

 

    

 

 

    

 

 

 

Total Reserves

   $ 467,316      $ 18,071,347      $ 18,538,663  
  

 

 

    

 

 

    

 

 

 

By Withdrawal Characteristics:

        

With Market Value Adjustment

   $ 467,316      $ —        $ 467,316  

At Fair Value

     —          18,047,002        18,047,002  
  

 

 

    

 

 

    

 

 

 

Subtotal

     467,316        18,047,002        18,514,318  

Not Subject to Discretionary Withdrawal

     —          24,345        24,345  
  

 

 

    

 

 

    

 

 

 

Total

   $ 467,316      $ 18,071,347      $ 18,538,663  
  

 

 

    

 

 

    

 

 

 

An analysis of the Separate Account reserves as of December 31, 2017 is as follows:

 

(In Thousands)    Nonindexed
Guarantee
Less than/
equal to 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, Considerations or Deposits for Year Ended 12/31/2017

   $ 8,922      $ 143,332      $ 152,254  

Reserves at 12/31/2017

        

For Accounts with Assets at:

        

Fair Value

     167,560        20,706,728        20,874,288  

Amortized Cost

     381,593        —          381,593  
  

 

 

    

 

 

    

 

 

 

Total Reserves

   $ 549,153      $ 20,706,728      $ 21,255,881  
  

 

 

    

 

 

    

 

 

 

By Withdrawal Characteristics:

        

With Market Value Adjustment

   $ 549,153      $ —        $ 549,153  

At Fair Value

            20,682,682        20,682,682  
  

 

 

    

 

 

    

 

 

 

Subtotal

     549,153        20,682,682        21,231,835  

Not Subject to Discretionary Withdrawal

     —          24,046        24,046  
  

 

 

    

 

 

    

 

 

 

Total

   $ 549,153      $ 20,706,728      $ 21,255,881  
  

 

 

    

 

 

    

 

 

 

 

48


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Below is the reconciliation of “Net Transfers (from) or to Separate Accounts net of reinsurance” in the Statements of Operations of the Company:

 

     Years Ended December 31,  
(In Thousands)    2018      2017      2016  

Transfers to Separate Accounts

   $ 198,215      $ 152,254      $ 119,314  

Transfers (from) Separate Accounts

     (2,468,733      (2,172,432      (2,068,510
  

 

 

    

 

 

    

 

 

 

Net Transfers (from) Separate Accounts net of reinsurance in the Statement of Operations

   $ (2,270,518    $ (2,020,178    $ (1,949,196
  

 

 

    

 

 

    

 

 

 

 

13.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

The Company has categorized its financial instruments into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value in the Company’s Statutory Statements of Admitted Assets, Liabilities and Capital Stock and Surplus are categorized as follows:

Level 1

 

   

Valuation inputs are unadjusted quoted prices for identical assets or liabilities in an active market.

The types of assets and liabilities utilizing Level 1 valuation inputs generally include cash, cash equivalents, short term investments, U.S. Treasury and agency securities, investments in publicly-traded mutual funds with quoted market prices, and exchange-traded derivatives.

Level 2

 

   

Valuation is based upon quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly.

Level 2 inputs include the following:

 

   

Quoted prices for similar assets or liabilities in active markets,

 

   

Quoted prices for identical or similar assets or liabilities in non-active markets,

 

   

Inputs other than quoted market prices that are observable, and

 

   

Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

The types of assets and liabilities utilizing Level 2 valuations generally include U.S. government securities not backed by the full faith and credit of the U.S. government, municipal bonds, structured notes, certain ABS (including

 

49


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

collateralized debt obligations, RMBS and CMBS), certain corporate debt, certain private equity investments, and certain derivatives.

Level 3

 

   

Valuation utilizes techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

These valuations reflect management’s opinions regarding the assumptions a market participant would use in pricing the asset or liability. Generally, the types of assets and liabilities utilizing Level 3 valuations are certain ABS, RMBS and CMBS, certain commercial mortgages, certain corporate debt, certain private equity investments, certain mutual fund holdings, and certain derivatives.

The fair value of the Company’s assets and liabilities classified by these levels as of December 31, 2018 were as follows:

 

(In Thousands)

Description for Each Class of Asset or Liability

   Level 1     Level 2      Level 3      Net Asset
Value
(“NAV”)
     Total  

Assets at Fair Value:

             

Common Stock—Unaffiliated (a)

             

Industrial and Miscellaneous

   $ —       $ 1,856      $ 168,640      $ —        $ 170,496  

Bonds—Unaffiliated (b)

                —    

Asset-backed Securities

     —         —          1,068        —          1,068  

Derivative Assets (d)

                —    

Interest Rate Contracts

     45,885       21,247        —          —          67,132  

Equity Contracts

     93       147,679        —          —          147,772  

Foreign Exchange Contracts

     —         25,684        —          —          25,684  

Separate Accounts Assets (c) (e)

     12,356,549       5,656,089        323,517        179,611        18,515,766  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets at Fair Value

   $ 12,402,527     $ 5,852,555      $ 493,225      $ 179,611      $ 18,927,918  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at Fair Value:

             

Separate Accounts (c)

   $ —       $ (28,142    $ —        $ —        $ (28,142

Derivative Liabilities (d)

                    

Interest Rate Contracts

     (23,242     (30,029      —          —          (53,271

Equity Contracts

     (10,227     —          —          —          (10,227

Foreign Exchange Contracts

     (1,622     —          —          —          (1,622
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities at Fair Value

   $ (35,091  ) $      (58,171    $ —        $ —        $ (93,262
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

50


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The fair value of the Company’s assets and liabilities classified by these levels as of December 31, 2017 were as follows:

 

(In Thousands)

Description for each class of asset or liability

   Level 1     Level 2     Level 3      NAV      Total  

Assets at Fair Value:

 

Common Stock—Unaffiliated (a)

 

Industrial and Miscellaneous

   $ —       $ 1,905     $ 125,472      $ —        $ 127,377  

Bonds—Unaffiliated (b)

 

Asset-backed Securities

     —         —         1,118        —          1,118  

Industrial and Miscellaneous

     —         19       —          —          19  

Derivative Assets (d)

Interest Rate Contracts

     40,912       41,143       —          —          82,055  

Equity Contracts

     4,339       212,356       —          —          216,695  

Foreign Exchange Contracts

     —         15,944       —          —          15,944  

Separate Accounts Assets (c) (e)

     14,955,094       5,575,017       653,171        199,884        21,383,166  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Assets at Fair Value

   $ 15,000,345     $ 5,846,384     $ 779,761      $ 199,884      $ 21,826,374  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Liabilities at Fair Value:

 

Separate Accounts (c) (e)

   $ —       $ (34,040   $ —        $ —        $ (34,040

Derivative Liabilities (d)

 

Interest Rate Contracts

     (14,264     (26,895     —          —          (41,159

Equity Contracts

     (1,000     —         —          —          (1,000

Foreign Exchange Contracts

     (1,740     (360     —          —          (2,100
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Liabilities at Fair Value

   $ (17,004   $ (61,295   $ —        $ —        $ (78,299
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(a)

Common stocks are carried at fair value.

(b)

Bonds with NAIC designations of 6 are carried at the lower of amortized cost or fair value. Where fair value is less than amortized cost, amounts are included in the tables above.

(c)

Separate Account invested assets are typically carried at fair value. In instances where market risk is guaranteed by the Company, bonds and preferred stocks are carried at amortized cost based on their respective NAIC designation. Separate Account assets also include $2,233.1 million and $2,001.9 million of investment income and receivables due at December 31, 2018 and 2017, respectively. Separate Account liabilities include derivative liabilities carried at fair value.

(d)

The derivatives included in the leveling descriptions are carried at fair value.

(e)

Includes assets with a fair value of $179.6 million and $199.9 million at December 31, 2018 and 2017 respectively, in hedge funds, private equities and other alternative investments for which fair value is measured at NAV using the practical expedient. These investments are not quoted on a securities exchange or in the over the counter market. As of December 31, 2018 or 2017, there were no unfunded commitments. The investments have liquidity restrictions consisting of notice periods (typically 60 days), redemption schedules

 

51


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

(typically quarterly) and hold backs (typically 3% of the investment is held back until the next annual audit is completed). The redemption period may be extended if there is a delay in liquidating underlying holdings within an investment. The investments are within the policyholders separate accounts so any fluctuation in NAV will result in a corresponding change in the policyholder reserve liability and therefore will have no impact on income.

None of the Company’s assets measured at fair value transferred between Levels 1 and 2 during the years ended December 31, 2018 and December 31, 2017.

The following table is a reconciliation of the beginning and ending balances for assets and liabilities which were categorized as Level 3 for the year ended December 31, 2018:

 

(In Thousands)   Beginning
Balance at
01/01/2018
    Transfers
Into Level 3
    Transfers
Out
of Level 3
    Total
Gains and
(Losses)
Included in
Net Income
    Total
Gains and
(Losses)
Included in
Surplus
    Purchases     Issuances     Sales     Settlements     Ending
Balance at
12/31/2018
 

Assets:

                   

Common Stock Unaffiliated

  $ 125,472     $        $        $        $ (13,956   $ 70,470       —       $ (13,308 )    $ (38   $ 168,640  

BondsUnaffiliated:

                   

Asset-backed Securities

    1,118       —                  —         (50     —         —         —         —         1,068  

Separate Accounts Assets

    653,171       27,077       (409,933     236       (19,364     117,300       16       (19,163     (25,723     323,517  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 779,761     $ 27,077     $ (409,933   $ 236     $ (33,370   $ 187,670     $ 16     $ (32,471   $ (25,761   $ 493,225  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table is a reconciliation of the beginning and ending balances for assets and liabilities which were categorized as Level 3 for the year ended December 31, 2017:

 

(In Thousands)   Beginning
Balance at
01/01/2017
    Transfers
Into Level 3
    Transfers
Out of
Level 3
    Total
Gains and
(Losses)
Included in
Net Income
    Total
Gains and
(Losses)
Included in
Surplus
    Purchases     Issuances     Sales     Settlements     Ending
Balance at
12/31/2017
 

Assets:

                   

Common Stock Unaffiliated

  $ 105,124     $ —       $ —       $ —       $ (1,166   $ 21,695     $ —         —       $ (181   $ 125,472  

Bonds—Unaffiliated:

                   

Asset-backed Securities

    1,219       —         —         —         (101     —         —         —         —         1,118  

Derivative Assets

    1,551       781       —         (2,332     —         —         —         —         —         —    

Separate Accounts Assets

    418,867       19,526       (77,204     773       2,139       443,652       217       (120,971     (33,828     653,171  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 526,761     $ 20,307     $ (79,536   $ 773     $ 872     $ 465,347     $ 217     $ (120,971   $ (34,009   $ 779,761  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company transfers assets into or out of Level 3 at fair value as of the beginning of the reporting period. Transfers are made as a result of changes in the level of observability of inputs used to price the assets or changes in NAIC designations.

 

52


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The table below presents the balances of Level 3 assets measured at fair value with their corresponding pricing sources as of December 31,2018:

 

    

Valuation

Techniques

   Significant
Unobservable Inputs
     Fair Value      Range      Weighted
Average
 
(In Thousands)                                 

Bonds—Unaffiliated

              

Asset-backed Securities

   Matrix Pricing      Spreads      $ 1,068        25        25  

Common Stocks

   Matrix Pricing      Spreads        168,640        1-216        46  

Separate Accounts Assets

   Matrix Pricing      Spreads        228,664        1-100        92  
   Matrix Pricing      Spreads        7,359        94-103        100  
   Market Pricing      Quoted Prices        20,156        40-106        100  
   Market Pricing      Quoted Prices        34,492        94-104        98  
        

 

 

       

Total Assets

         $ 460,379        
        

 

 

       

The table below presents the balances of Level 3 assets measured at fair value with their corresponding pricing sources as of December 31, 2017:

 

    

Valuation Techniques

   Significant
Unobservable Inputs
     Fair Value      Range      Weighted
Average
 
(In Thousands)                                 

Bonds—Unaffiliated

              

Asset-backed securities

   Matrix Pricing      Spreads      $ 1,118        27        27  

Common Stocks

   Market Pricing      Spreads        125,472        1-193        34  

Separate Accounts assets

   Market Pricing      Quoted Prices        333,462        98-107        106  
   Matrix Pricing      Spreads        46,675        35-189        102  
   Market Pricing      Quoted Prices        4,569        99-105        102  
        

 

 

    

 

 

    

 

 

 

Total assets

         $ 511,296        
        

 

 

       

There were no significant changes made in valuation techniques during 2018 and 2017.

Derivative values in the above tables are presented on a gross basis.

 

53


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Aggregate Fair Value of all Financial Instruments

The following table presents the estimated fair values and carrying amounts of the Company’s financial instruments as of December 31, 2018:

 

(In Thousands)

Type of Financial Instrument

   Aggregate
Fair Value
     Statement
Value
    Level 1     Level 2     Level 3     NAV      Not
Practicable
(Carrying
Value)
 

Cash, Cash Equivalents and Short-term Investments

     $ 982,420      $ 982,422 $        261,757     $ 720,663     $ —        $ —        $ —    

Bonds

     10,147,570        10,497,705       255,301       8,810,613       1,081,656       —          —    

Preferred Stocks

     569,036        566,677       —         459,536       109,500       —          —    

Common Stocks

     170,496        170,496       —         1,856       168,640       —          —    

Mortgages Loans on Real Estate

     556,226        544,207       —         —         556,226       —          —    

Derivatives – Options and Swaptions

     148,542        148,542       —         148,542       —         —          —    

Derivatives – Swaps and Forwards

     95,083        101,890       49,015       46,068       —         —          —    

Derivatives—Futures

     93        93       93       —         —         —          —    

Contract Loans

     418,546        405,685       —         —         418,546       —          —    

Other Invested Assets (a)

     378,388        399,350       —         6       272,592       105,790        —    

Separate Account Assets

     18,912,208        18,944,772       12,363,762       6,005,960       362,875       179,611        —    

Contractholder Deposit Funds and Other Policyholder Liabilities

     (490,792)        (475,872     —         —         (490,792     —          —    

Derivatives – Swaps and Forwards

     (68,674)        (65,470     (23,242     (45,431     —         —          —    

Derivatives—Futures

     (11,849)        (11,849     (11,849     —         —         —          —    

Separate Account Liabilities

     (306,432)        (306,432     —         (28,142     (278,290     —          —    

 

54


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The following table presents the estimated fair value and carrying amounts of the Company’s financial instruments as of December 31, 2017:

 

(In Thousands)

Type of Financial Instrument

   Aggregate
Fair Value
    Statement
Value
    Level 1     Level 2     Level 3     NAV      Not
Practicable
(Carrying
Value)
 

Cash, Cash Equivalents and Short-term Investments

   $ 1,106,031     $ 1,106,031     $ 490,545     $ 615,486     $ —         —          —    

Bonds

     8,179,480       8,089,119       252,974       6,132,260       1,794,246       —          —    

Preferred Stocks

     178,984       174,641       —         30,347       148,637       —          —    

Common Stocks

     127,377       127,377       —         1,905       125,472       —          —    

Mortgages Loans on Real Estate

     502,935       491,362       —         —         502,935       —          —    

Derivatives – Options and Swaptions

     213,107       213,107       —         213,107       —         —          —    

Derivatives – Swaps and Forwards

     97,248       97,248       40,912       56,336       —         —          —    

Derivatives—Futures

     4,339       4,339       4,339       —         —         —          —    

Contract Loans

     644,104       595,367       —         —         644,104       —          —    

Other Invested Assets (a)

     431,441       431,733       —         —         329,540       101,901        —    

Separate Account Assets

     21,873,899       21,867,696       14,971,158       5,993,125       709,732       199,884        —    

Contractholder Deposit Funds and Other Policyholder Liabilities

     (503,609     (464,401     —         —         (503,609     —          —    

Derivatives – Swaps and Forwards

     (41,520     (41,520     (14,264     (27,256     —         —          —    

Derivatives—Futures

     (2,739     (2,739     (2,739     —         —         —          —    

Separate Account Liabilities

     (59,459     (59,459     —         (34,040     (25,419     —          —    

(a)—Other invested assets includes assets with a fair value of $105.8 million and $199.9 million at December 31, 2018 and 2017 respectively in limited partnership investments as they are valued using equity values which are a proxy for fair value. As of December 31, 2018 and December 31, 2017, there were $112.9 million and $121.3 million of unfunded commitments for limited partnership investments. The investments have liquidity restrictions consisting of either general partner approval or no ability for early redemption.

The methods and assumptions that the Company uses in determining the estimated fair value of its financial instruments are summarized below:

Cash, cash equivalents, and short-term investments—The carrying value for cash, cash equivalents, and short- term investments approximates fair value due to the short-term nature and liquidity of the balances.

Bonds—The Company determines the fair value of its publicly-traded fixed maturity securities using three primary pricing methods: third-party pricing services, non-binding broker quotes, and pricing models. Prices are first sought from third-party pricing services, with the remaining unpriced securities priced using one of the other two methods. Third-party pricing services derive the security prices through recently reported trades for identical or similar securities with adjustments for

trading volumes and market observable information through the reporting date. In the event that there are no recent market trades, pricing services and brokers may use pricing models to develop a security price based on future expected cash flows discounted at an estimated market rate using collateral

 

55


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

performance and vintages. The Company generally does not adjust quotes or prices obtained from brokers or pricing services.

Structured securities, such as ABS, RMBS and CMBS, are priced using third-party pricing services, a fair value model, or independent broker quotations. Typical inputs used by these three pricing methods include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids and/or estimated cash flows and prepayment speeds. In addition, estimates of expected future prepayments are factors in determining the price of ABS, RMBS and CMBS. These estimates are based on the underlying collateral and structure of the security, as well as prepayment speeds previously experienced in the market at interest rate levels projected for the underlying collateral. Actual prepayment experience may vary from these estimates.

For privately-placed fixed maturity securities, fair values are estimated using model prices or broker quotes. A portion of privately-placed fixed maturity securities (typically SEC Rule 144A securities) are priced using market prices. Also, a small subset of privately-placed fixed maturity securities are priced using matrix applications which take into account credit spreads for a variety of public and private securities of similar credit risk, maturity, prepayment and liquidity characteristics.

The Company’s ability to liquidate positions in privately-placed fixed securities and mortgages could be impacted to a significant degree by the lack of an actively-traded market. Although the Company believes that its estimates reasonably reflect the fair value of those instruments, its key assumptions about risk-free interest rates, risk premiums, performance of underlying collateral (if any), and other factors may not reflect those of an active market.

Equity securities - The fair value of the Company’s equity securities not accounted for under the equity method is first based on quoted market prices. Similar to fixed maturity securities, the Company uses pricing services and broker quotes to price equity securities for which a quoted market price is not available.

Mortgage loans on real estate—The fair value of mortgage loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Derivatives—The fair values of swaps, swaptions, and forwards are based on current settlement values, dealer quotes, and market prices. Fair values for options and futures are also based on dealer quotes and market prices.

Contract loans—The fair value of policy loans is determined by estimating future policy loan cash flows and discounting the cash flows at a current market interest rate.

Other invested assets—Other invested assets (excluding investments accounted for under the equity method) include low income housing tax credits (“LIHTCs”), surplus debentures, collateral loans, and equipment lease trusts. The fair value of LIHTCs and equipment leases approximate their carrying values. The fair values of surplus debentures are obtained from third-party pricing services. Collateral loans are carried at amortized cost using pricing methods similar to private placements.

Separate Accounts—The estimated fair value of Separate Account assets and liabilities is determined using the same methodology described in Note 12. The difference between Separate Account assets and liabilities reflected in the chart above and the total recognized in the Statements of Admitted Assets, Liabilities and Capital and Surplus represents amounts that are attributable to non-financial instruments.

Contract holder deposit funds—The fair values of the Company’s General Account liabilities under investment- type contracts (insurance and annuity contracts that do not involve mortality or morbidity risks) is estimated using discounted cash flow analyses or surrender values. Those contracts that are deemed to have short-term guarantees have a carrying amount equal to their estimated fair value.

 

56


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

14.

FEDERAL INCOME TAXES

The application of SSAP No.101, “Income Taxes,” requires a company to evaluate the recoverability of DTAs and, if necessary, to establish a valuation allowance to reduce the DTA to an amount which is more likely than not to be realized.

Considerable judgment is required in determining whether a valuation allowance is necessary and, if so, the amount of such valuation allowance. Although the realization is not assured, management believes it is more likely than not that DTAs will be realized. Therefore, the Company did not record a valuation allowance as of December 31, 2018 and December 31, 2017.

The components of the Company’s DTAs and DTLs as of December 31, 2018 and December 31, 2017 were as follows:

 

(In Thousands)   December 31, 2018     December 31, 2017     Change  

Description

  Ordinary     Capital     Total     Ordinary     Capital     Total     Ordinary     Capital     Total  

Gross Deferred Tax Assets

  $ 172,389     $ —       $ 172,389     $ 190,165     $ —       $ 190,165     $ (17,776   $ —       $ (17,776

Statutory Valuation Allowance Adjustments

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Gross Deferred Tax Assets

    172,389       —         172,389       190,165       —         190,165       (17,776     —         (17,776

Deferred Tax Assets Nonadmitted

    10,997       —         10,997       6,301       —         6,301       4,696       —         4,696  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Net Admitted Deferred Tax Assets

    161,392       —         161,392       183,864       —         183,864       (22,472     —         (22,472

Deferred Tax Liabilities

    78,127       —         78,127       96,306       —         96,306       (18,179     —         (18,179
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Admitted Deferred Tax Assets / (Net Deferred Tax Liabilities)

  $ 83,265     $ —       $ 83,265     $ 87,558     $ —       $ 87,558     $ (4,293   $ —       $ (4,293
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

57


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The following table provides component amounts of the Company’s calculation by tax character in accordance with paragraphs 11.a, 11.b.i, 11.b.ii and 11.c of SSAP No. 101:

 

(In Thousands)   December 31, 2018     December 31,2017     Change  

Description

  Ordinary     Capital     Total     Ordinary     Capital     Total     Ordinary     Capital     Total  

Admission Calculation Components SSAP No. 101

                 

(a) Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

(b) Adjusted Gross Deferred Tax Assets Expected to Be Realized (Excluding the amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation. (The Lesser of 2(b)1 and 2 (b)2 Below)

    83,265       —         83,265       87,558       —         87,558       (4,293     —         (4,293

1. Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date.

    83,265       —         83,265       87,558       —         87,558       (4,293     —         (4,293

2. Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold.

    XXX       XXX       219,153       XXX       XXX       205,430       XXX       XXX       13,723  

(c) Adjusted Gross Deferred Tax Assets (Excluding the Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities.

    —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(d) Deferred Tax Assets Admitted as the result of application of SSAP No. 101.

Total (2(a) + 2(b) + 2 (c))

  $ 83,265       —       $ 83,265     $ 87,558       —       $ 87,558     $ (4,293     —       $ (4,293
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2018     2017  

Ratio Percentage Used To Determine Recovery Period And Threshold Limitation Amount

     923     1,024

Amount Of Adjusted Capital And Surplus Used To Determine Recovery Period And Threshold Limitation Above (In Thousands)

   $ 1,472,020     $ 1,375,832  

 

58


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The following table provides the impact of tax planning strategies on adjusted gross and net admitted DTAs, as used in the Company’s SSAP No. 101 calculation.

 

     December 31, 2018     December 31, 2017     Change  

(In Thousands)

Description

   Ordinary     Capital     Ordinary     Capital     Ordinary     Capital  

Impact of Tax Planning Strategies

            

Determination of Adjusted Gross Deferred Tax Assets and Net Admitted Deferred Tax Assets, by Tax Character as a Percentage

            

Adjusted Gross Deferred Tax Assets

   $ 172,389       —       $ 190,165       —       $ (17,776     —    

Percentage of Adjusted Gross Deferred Tax Assets by Tax

            

Character Attributable to the Impact of Tax Planning Strategies

     0.00     0.00     0.00     0.00     0.00     0.00

Net Admitted Adjusted Gross Deferred Tax Assets

   $ 161,392       —       $  183,864       —       $  (22,472     —    

Percentage of Net Admitted Adjusted Gross Deferred Tax

            

Assets by Tax Character Because of the Impact of Tax Planning Strategies

     26.06     0.00     5.00     0.00     21.06     0.00

The Company’s tax planning strategies include the use of reinsurance.

The Company had no temporary difference for which a DTL was not established.

The following tables provide the Company’s main components of income taxes incurred and DTAs and DTLs.

 

(In Thousands)    December 31, 2018      December 31, 2017      December 31, 2016  

Current Income Tax

        

Federal Tax (Benefit) Expense from Operations

   $ (3,553    $ (65,461    $ (39,991

Federal Income Tax Expense on Net Capital Gains

     —          8,105        60,364  
  

 

 

    

 

 

    

 

 

 

Current Income Tax (Benefit) Expense

   $ (3,553    $ (57,356    $ 20,373  
  

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The main components of the Company’s DTAs and DTLs as of December 31, 2018 and 2017 were as follows:

 

(In Thousands)    December 31, 2018      December 31, 2017      Change  

Deferred Tax Assets:

        

Ordinary

        

Policyholder Reserves

   $ 97,382      $ 81,244      $ 16,138  

Investments

     23,255        23,159        96  

Deferred Acquisition Costs

     22,997        15,403        7,594  

Net Operating Loss Carryforward

     —          44,573        (44,573

Other (Including Items <5% of Total Ordinary Tax Assets)

     28,755        25,786        2,969  
  

 

 

    

 

 

    

 

 

 

Total Ordinary Deferred Tax Assets

   $ 172,389      $ 190,165      $ (17,776

Statutory Valuation Allowance Adjustment

     —          —          —    

Nonadmitted

     10,997        6,301        4,696  
  

 

 

    

 

 

    

 

 

 

Admitted Ordinary Deferred Tax Assets

   $ 161,392      $ 183,864      $ (22,472

Capital:

        

Investments

     —          —          —    

Net Capital Loss Carryforward

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     —          —          —    

Statutory Valuation Allowance Adjustment

     —          —          —    

Nonadmitted

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Admitted Capital Deferred Tax Assets

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Admitted Deferred Tax Assets

   $ 161,392      $ 183,864      $ (22,472
  

 

 

    

 

 

    

 

 

 

Deferred Tax Liabilities:

        

Ordinary

        

Investments

   $ 26,602      $ 36,335      $ (9,733

Policyholder Reserves

     51,525        59,971        (8,446
  

 

 

    

 

 

    

 

 

 

Subtotal

   $ 78,127      $ 96,306      $ (18,179

Capital:

        

Investments

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Deferred Tax Liabilities

   $ 78,127      $ 96,306      $ (18,179
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets / Deferred Tax Liabilities

   $ 83,265      $ 87,558      $ (4,293
  

 

 

    

 

 

    

 

 

 

 

60


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The change in net deferred income taxes was comprised of the following:

 

(In Thousands)

Description

   December 31, 2018      December 31, 2017      Change  

Total Deferred Tax Assets

   $ 172,389      $ 190,165      $ (17,776

Total Deferred Tax Liabilities

     78,127        96,306        (18,179
  

 

 

    

 

 

    

 

 

 

Net Deferred Tax Assets / Deferred Tax Liabilities

   $ 94,262      $ 93,859      $ 403  

Statutory Valuation Allowance

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Net Deferred Tax Assets / Deferred Tax Liabilities

   $ 94,262      $ 93,859      $ 403  

Tax Effect of Unrealized (Gains)/Losses

           (26,614
        

 

 

 

Change in Net Deferred Income Tax

         $ 27,017  
        

 

 

 

On December 22, 2017, the Tax Cuts and Jobs Act (“The Act”) was enacted that included a broad range of tax reform proposals affecting businesses, including a reduction of the corporate tax rate, repeal of the alternative minimum tax (AMT), the timing and amount of taxable income recognition and allowable deductions, and a new territorial tax system to address taxation of foreign earnings.

The Company has quantified the impact of these provisions, as applicable, in the following schedules and disclosures, as appropriate, consistent with Staff Accounting Bulletin No. 118 (SAB 118), as interpreted and adopted by NAIC SAPWG INT 18-01 on February 8, 2018.

The Company has accounted for the impact of the corporate tax rate change from 35% to 21% with respect to its deferred taxes. As a result of the decrease in the corporate tax rate, the Company recorded a net charge of $62.6 million through statutory surplus as of December 31, 2017. This included a charge of $83.4 million related to the re-measurement of gross deferred tax balances related to operations, and a benefit of $20.8 million related to unrealized gains and losses.

The Act modified the provisions applicable to the determination of the tax basis of policy contract reserves. Broadly, these modifications eliminate the prior law federally prescribed reserve and require determination of reserves, by contract, using NAIC reserving standards multiplied by a discount factor. The amount of the remeasurement included in the December 31, 2017 financial statements complies with the modifications of the Act.

 

61


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The provision for federal income taxes incurred for the current year is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The significant items causing this difference for the years ended December 31, 2018, 2017 and 2016 were as follows:

 

(In Thousands)    December 31, 2018     December 31, 2017     December 31, 2016  

Description

   Amount     Tax Effect @
21%
    Effective Tax
Rate
    Amount      Tax Effect @
35%
    Effective Tax
Rate
    Amount      Tax Effect @
35%
    Effective Tax
Rate
 

Net Income Before Taxes

   $ 205,802     $ 43,218       41.5   $ 191,923      $ 67,173       28.9   $ 195,368      $ 68,378       15.0

Pre-tax Capital Gains—Pre IMR

     (101,765     (21,370     (20.5 )%      40,259        14,091       6.1     261,723        91,603       20.0

Dividends Received Deduction

       (16,026     (15.4 )%         (25,309     (10.9 )%         (10,581     (2.3 )% 

Tax Credits

       —         —          —         —          (764     (0.2 )% 

Non-deductible Expenses

       60       0.1        61       —          59       —  

Prior Period Adjustment

       —                —         —          (9,750     (0.3 )% 

Reversal of IMR

       (3,179     (3.1 )%         (8,981     (3.9 )%         1,209       0.3

Change in Non-admitted assets

       (2,576     (2.5 )%         881       0.4        (1,540     (0.3 )% 

Prior Year Over/Under Accrual

       2,083       2.0        (8,058     (3.5 )%         (1,201     (2.1 )% 

Deferred Tax Adjustment for Rate Change

       —         —          83,440       35.9        —         —  

Non-consolidated Wholly Owned Subsidiaries

       (32,785     (31.5 )%         (91,695     (39.5 )%         (57,572     (12.6 )% 

Other

       5       —          117       0.2        (376     (0.1 )% 
    

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

 

Total Statutory Income Taxes

     $ (30,570     (29.4 )%       $ 31,720       13.7      $ 79,465       17.4
    

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

 

Federal Income Taxes Incurred

     $ (3,553     (3.4 )%       $ (57,356     (24.7 )%       $ 20,373       4.5

Change in Net Deferred Income Taxes

       (27,017     (26.0 )%         89,076       38.4        59,092       12.9
    

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

 

Total Statutory Income Taxes

     $ (30,570     (29.4 )%       $ 31,720       13.7      $ 79,465       17.4
    

 

 

   

 

 

      

 

 

   

 

 

      

 

 

   

 

 

 

At December 31, 2018, the Company had no net operating loss or capital loss carryforwards. At December 31, 2018, the Company had $21.0 million of foreign tax credit carryforward, which will begin to expire if not utilized, by 2019. At December 31, 2018, the Company has $13.4 million of LIHTC carryforward, which will begin to expire, if not utilized, by 2030. At December 31, 2018, the Company had $1.6 million minimum tax credit carryforward which due to the Act will be refunded starting 2019.

The Company has no deposits admitted under Section 6603 of the Internal Revenue code.

Tax years prior to 2013 are closed for audit or examination under the applicable statute of limitations. On August 8, 2017 the Internal Revenue Service (the “IRS”) held open conference for tax years 2014 and 2015. The audit is ongoing and the Company has received information requests for those tax years. The Company does not believe it has any uncertain tax positions for its federal income tax return that would be material to its financial condition, results of operations, or cash flows. Therefore, the Company did not record a liability for unrecognized tax benefits (“UTBs”) as of December 31, 2018 and 2017. As of December 31, 2018, there were no positions for which management believes it is reasonably possible that the total amounts of tax contingencies will significantly increase within 12 months of the reporting date.

The Company recognizes interest accrued related to UTBs in income tax expense. The Company had no accrued interest balance as of December 31, 2018 and December 31, 2017. The Company recognized no gross interest benefit related to UTBs during the years ended December 31, 2018, 2017 and 2016. The Company has not accrued any penalties related to UTBs.

 

62


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The Company will file a consolidated federal income tax return for the December 31, 2018 tax year with its wholly-owned subsidiary, DLNY, and will continue to do so in future tax years under Internal Revenue Code Section 1504 (c)(1). A formal tax allocation agreement has been implemented, and the allocation is based upon separate return calculations with current credit (benefit) given for losses and tax attributes that are utilized by the consolidated group. Intercompany tax balances are settled on a quarterly basis and a final true up is made after the filing of the federal income tax return, as prescribed by the terms of the agreement.

 

15.

CAPITAL STOCK AND SURPLUS AND DIVIDEND RESTRICTIONS

The Company is authorized to issue 10,000 shares of common stock with a par value of $1,000 per share; 6,437 shares of common stock are issued and outstanding. The Company is not authorized to issue preferred stock.

The Company’s ability to pay dividends is subject to certain statutory restrictions. The State of Delaware has enacted laws governing the payment of dividends to stockholders by domestic insurers. Pursuant to Delaware’s statute, the maximum amount of dividends and other distributions that a domestic insurer may pay in any twelve

month period without the prior approval of the Delaware Commissioner of Insurance is limited to the greater of: (i) 10% of its statutory surplus as of the preceding December 31; or (ii) the Company’s statutory net gain from operations for the preceding calendar year. Any dividends to be paid by an insurer, whether or not in excess of the aforementioned threshold, from a source other than statutory surplus would also require the prior approval of the Commissioner. In connection with the Sale Transaction on August 2, 2013, any portion of a dividend which would cause the Company’s total adjusted capital as of the most recent calendar quarter end to fall below 300% of Company Action Level NAIC Risk-Based Capital as of such calendar quarter end, after taking into account the payment of such dividend, requires the prior approval of the Department.

In April 2018, October 2017 and April 2017, the Company paid an ordinary dividend $157.4 million, $100.0 million and $135.4 million, respectively, to the Parent. In March 2016, the Company paid a $200.0 million dividend to the Parent, of which $169.5 million was ordinary and $30.5 million extraordinary. In September 2016, the Company paid a $100.0 million extraordinary dividend to the Parent.

Risk-Based Capital

Life and health insurance companies are subject to certain Risk-Based Capital (“RBC”) requirements as specified by the NAIC. The RBC requirements provide a method for measuring the minimum acceptable amount of adjusted capital that a life insurer should have, as determined under statutory accounting principles, taking into account the risk characteristics of its investments and products. The Company exceeded the minimum RBC requirements at December 31, 2018 and 2017.

 

16.

COMMITMENTS AND CONTINGENT LIABILITIES

Contingent Commitments

The Company had unfunded commitments for limited partnership investments of $112.9 million and $121.3 million as of December 31, 2018 and December 31, 2017, respectively.

In December 2018, the Company committed to pay $19.4 million of capital contributions to CSHH.

Regulatory and Industry Developments

Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Most of these laws provide, however, that an assessment may be excused or deferred if it would threaten an insurer’s solvency and further provide annual limits on such

 

63


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

assessments. Part of the assessments paid by the Company pursuant to these laws may be used as credits for a portion of the associated premium taxes.

Various insolvencies reported by the National Organization of Life and Health Insurance Guaranty Associations will result in retrospective, premium-based guaranty fund assessments against the Company. Based on the best information available, the Company has recorded an accrued liability of $3.2 million for guaranty fund assessments as of December 31, 2018 and 2017. The Company does not know the period over which the guaranty fund assessments may be paid.

As of December 31, 2018 and 2017, the Company did not have any guaranty fund liabilities or assets related to assessments from insolvencies of entities that wrote long-term care contracts.

The Company has not established any asset for premium tax credits or policy surcharges as their recoveries are not estimable.

Litigation, Income Taxes, and Other Matters

In Revenue Ruling 2007-61, issued on September 25, 2007, the IRS announced its intention to issue regulations with respect to certain computational aspects of the DRD on separate account assets held in connection with variable annuity contracts. Revenue Ruling 2007-61 suspended Revenue Ruling 2007-54, issued on August 16, 2007, that purported to change accepted industry and IRS interpretations of the statutes governing computational questions impacting the DRD. On May 30, 2010, the IRS issued an Industry Director Directive which made clear that IRS interpretations prior to Revenue Ruling 2007-54 should be followed until new regulations are issued.

On February 4, 2014, the IRS issued Revenue Ruling 2014-7, 2014-9I.R.B. 539, which stated that Revenue Ruling 2007-54 is thereby modified and superseded, and that Revenue Ruling 2007-61 is obsolete. Accordingly, the required interest holding, which was used in calculation of the Company’s share of DRD, is no longer a published position of the IRS and is viewed as effectively being revoked. Priority Guidance Plans released subsequent to the publication of Revenue Ruling 2014-7 do not include a project concerning the determination of the Company’s share under Section 812 of the Internal Revenue Code (“IRC”). On December 22, 2017, the Tax Cuts and Jobs Act (“2017 Act”) was passed introducing a broad range of tax reform changes including resolution to the company share percentage issue. The 2017 Act replaced the prior law calculation of the Company’s share and policyholders’ share with a fixed percentage of 70% and 30%, respectively, effective for tax years beginning after December 31, 2017. For the years ended December 31, 2018 and 2017, the Company’s financial statements reflect benefits of $7.2 million and $11.7 million, respectively, related to the separate account DRD.

The Company is not aware of any contingent liabilities arising from litigation or other matters that could have a material effect upon the financial condition, results of operations, or cash flows of the Company.

Indemnities

In the normal course of its business, the Company has entered into agreements that include indemnities in favor of third parties, such as contracts with advisors and consultants, outsourcing agreements, underwriting and agency agreements, information technology agreements, distribution agreements, and service agreements. The Company has also agreed to indemnify its directors, officers and employees in accordance with the Company’s by-laws. The Company believes any potential liability under these agreements is neither probable nor estimable. Therefore, the Company has not recorded any associated liability.

Pursuant to the terms of the Sale Transaction, the acquired companies, including the Company and DLNY, and their respective affiliates are indemnified from and against (i) breach of customary representations, warranties and covenants of SLF and (ii) other specified matters, including losses arising from pending or threatened litigation as of the closing of the Sale Transaction (August 2, 2013), certain excluded assets that were transferred from the acquired companies to SLF’s affiliates at or prior to closing of the Sale Transaction, including the group insurance

 

64


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

business previously conducted by DLNY, certain environmental liabilities, and certain liabilities arising under unclaimed property laws.

Pledged or Restricted Assets

The following assets were restricted at December 31, 2018 and reported in the current financial statements:

 

   

Collateral posted under repurchase agreements which was reported as bonds and preferred stocks.

 

   

Cash collateral posted under reverse repurchase agreements which was reported as cash equivalents.

 

   

Certain Federal Home Loan Bank (“FHLB”) capital stock.

 

   

Certain bonds on deposit with governmental authorities as required by law.

 

   

Certain cash deposits held in a mortgage escrow account (see “Other restricted assets” below).

 

   

Derivative cash collateral which was reported as cash equivalents (see “Assets pledged as collateral not captured in other categories” below).

 

   

Certain cash collateral for brokerage margin.

 

   

Cash held in a tax escrow account.

The following were restricted assets (including pledged assets):

 

(In Thousands)                                                                                           
                                                                   Percentage  

Restricted Asset Category

   Total General
Account (G/A)
     G/A
Supporting
S/A Activity
     Current Year
Total
Separate
Account
(S/A)
Restricted
Assets
     S/A Assets
Supporting
G/A
Activity
     Total      Total From
Prior Year
     Increase/
(Decrease)
    Total
Current
Year Non
Admitted
Restricted
     Total
Current
Year
Admitted
Restricted
     Gross
Restricted
Total
Assets
    Admitted
Restricted
to Total
Admitted
Assets
 

Subject to Repurchase Agreements

   $ 25,000      $ —        $ —        $ —        $ 25,000      $ 25,000      $ —       $ —        $ 25,000        0.07     0.07

Subject to Reverse

Repurchase Agreements

     347,813        —          —          —          347,813        504,928        (157,115     —          347,813        0.94     0.94

FHLB Capital Stock

     16,425        —          —          —          16,425        16,425        —         —          16,425        0.04     0.04

On Deposit with States

     5,193        —          —          —          5,193        5,191        2       —          5,193        0.01     0.01

Pledged as Collateral to FHLB (Including Securities and Commercial Mortgage Loans)

     603,518        —          —          —          603,518        463,248        140,270       —          603,518        1.64     1.64

Other Restricted Assets

     139,833        —          —          —          139,833        477,964        (338,131     —          139,833        0.38     0.38
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Restricted Assets

   $ 1,012,659      $ —        $ —        $ —        $ 1,012,659      $ 1,434,722      $ (305,099   $ —        $ 1,012,659        2.74     2.74
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

65


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

The following were other restricted assets pledged as collateral in other categories (contracts that share similar characteristics, such as reinsurance and derivatives, are reported in the aggregate):

 

    Gross Restricted              
(In Thousands)   Current Year                                                                      Percentage  

Description of Assets

  Total
General
Account
(G/A)
    G/A
Supporting
S/A
Activity
    Total
Separate
Account
(S/A)
Restricted
Assets
    S/A Assets
Supporting
G/A
Activity
    Total     Total From
Prior Year
    Increase/
(Decrease)
    Total
Current
Year
Admitted
Restricted
    Gross
Restricted
Total
Assets
    Admitted
Restricted
to Total
Admitted
Assets
 

Mortgage Escrow

  $ 3,430     $ —       $ —       $ —       $ 3,430     $ 3,213     $ 217     $ 3,430       0.01     0.01

Restricted Cash—Tax Escrow

    11,280       —         —         —         11,280       11,280       —         11,280       0.03     0.03

Restricted Cash—Brokerage Margin

    —         —         —         —         —         288,473       (288,473     —         %        %   

Restricted Cash—Derivative Collateral

    125,123       —         —         —         125,123       174,998       (49,875     125,123       0.34     0.34
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 139,833     $ —       $ —       $ —       $ 139,833     $ 477,964     $ (338,131   $ 139,833       0.38     0.38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Lease Commitments

Effective September 24, 2014, the Company entered into a lease agreement for its Waltham, Massachusetts office. On February 19, 2016, the original lease agreement was amended to add additional space. The lease, as amended, expires on April 30, 2023. Rental expenses for 2018, 2017 and 2016 were $2.4 million, $2.3 million, and $1.7 million, respectively, under this lease.

Effective January 22, 2014, the Company entered into a lease agreement for its Indianapolis, Indiana office. This lease expires on December 31, 2024. Rental expenses for 2018, 2017 and 2016 were $0.2 million under this lease.

Effective July 27, 2016, the Company entered into a sublease agreement for additional space for its Indianapolis office, with this sublease expiring on November 30, 2026. Rental expenses for 2018, 2017 and 2016 were $0.4 million, $0.4 million and $0.2 million, respectively, under this sublease.

Effective February 26, 2016, the Company entered into a sublease agreement for its Chicago, Illinois office. This sublease expires on August 31, 2019. Rental expenses for 2018, 2017 and 2016 were $0.3 million, $0.3 million and $0.2 million, respectively, under this sublease. These rental expenses are reimbursed by CSP&C under its services agreement with the Company.

Effective December 20, 2018, the Company entered into a lease agreement for a Chicago office that expires on May 31, 2025. Rental expense for 2018 was $0 due to the abatement of the first five months of rent.

Effective December 1, 2017, the Company entered into a six-month lease agreement for a New York, New York office with a monthly rental expense of approximately $13.6 thousand that expired May 31, 2018. Effective June 1, 2018, the Company renewed the lease with additional space for another six months with a monthly rental expense of approximately $17.8 thousand that expired on November 30, 2018. Effective December 1, 2018 the Company renewed the lease for an additional six months with a monthly rental expense of approximately $18.8 thousand.

Effective July 23, 2018, the Company entered into a month-to-month lease agreement for an office in New York, New York.

The monthly rental expense is approximately $3.9 thousand. The lease ended March 31, 2019.

 

66


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Effective September 10, 2018, the Company entered into a lease agreement for an office in Miramar, Florida that expires on May 31, 2024. Rental payments will commence once the Company takes possession of the space which is currently projected to be March 1, 2019. The first three months of rent in 2019 will be abated.

a. At December 31, 2018, future minimum aggregate rental commitments were as follows:

 

Year Ending December 31,

   (In Thousands)
Operating Leases
 

2019

   $ 2,995  

2020

     3,073  

2021

     2,936  

2022

     3,077  

2023

     1,685  

Aggregate Total All Future Years

   $ 1,824  

 

17.

DEBT

On December 12, 2014, the Company entered into a $350.0 million revolving credit facility (the “Facility”) with Societe Generale, which was amended effective December 29, 2017 to a $200.0 million revolving credit facility. Borrowings under the Facility may be used for general corporate purposes. Borrowings bear interest at LIBOR + 115 basis points, with a commitment fee of 48 basis points for any unused portion of the Facility, and the Facility has a 270 days rolling margin commitment. The Facility is secured by certain securities held in an account established for this purpose, and borrowings are limited to a specified percentage of the value of the securities in this account. The total commitment fees paid in 2018, 2017, and 2016 were approximately $0.9 million, $1.7 million, and $1.5 million, respectively, and the total interest paid under the Facility in 2016 was approximately $200 thousand. At December 31, 2018 and 2017, there was no amounts outstanding under the Facility.

 

18.

FEDERAL HOME LOAN BANK

The Company is a member of the FHLB of Indianapolis. Through its membership, the Company utilizes funding agreements obtained from the FHLB. The Company manages these funds in an investment spread strategy, consistent with its other investment spread operations. Accordingly, the Company considers these funds policyholder liabilities. It is not part of the Company’s strategy to utilize these funds for operations, and any funds obtained from the FHLB for use in the Company’s general operations would be accounted for as borrowed money. As of December 31, 2018 and 2017, there was $365.0 million outstanding to the FHLB.

 

67


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

FHLB Capital Stock

Aggregate Totals

 

            General      Separate  
Year Ended 2018 (In Thousands)    Total      Account      Accounts  

Membership Stock – Class A

   $ —        $ —        $ —    

Membership Stock – Class B

     2,587        2,587        —    

Activity Stock

     13,838        13,838        —    

Excess Stock

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Aggregate Total

   $ 16,425      $ 16,425      $ —    
  

 

 

    

 

 

    

 

 

 

Actual or Estimated Borrowing Capacity as Determined by the Insurer

   $ 471,449        XXX        XXX  
Year Ended 2017 (In Thousands)                     

Membership Stock – Class A

   $ —        $ —        $ —    

Membership Stock – Class B

     2,471        2,471        —    

Activity Stock

     13,954        13,954        —    

Excess Stock

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Aggregate Total

   $ 16,425      $ 16,425      $ —    
  

 

 

    

 

 

    

 

 

 

Actual or Estimated Borrowing Capacity as Determined by the Insurer

   $ 366,408        XXX        XXX  

Membership Stock (Class A and B) Eligible for Redemption

 

(In Thousands)                                          

Membership stock

   Current Year Total      Not Eligible for
Redemption
     Less Than
6 Months
     6 months to
Less Than
1 Year
     1 to Less Than
3 Years
     3 to 5
Years
 

Class A

   $ —        $ —        $ —        $ —        $ —        $ —    

Class B

     16,425        16,425        —          —          —          —    

Collateral Pledged to FHLB

Amount Pledged as of Reporting Date

 

(In Thousands)    Fair Value      Carrying
Value
     Aggregate
Total
Borrowing
 

Current Year General Account Total Collateral Pledged

   $ 531,213      $ 527,623      $ 365,000  

Current Year Separate Accounts Total Collateral Pledged

     76,461        75,895        —    
  

 

 

    

 

 

    

 

 

 

Current Year Total General and Separate Accounts Total Collateral Pledged

   $ 607,674      $ 603,518      $ 365,000  
  

 

 

    

 

 

    

 

 

 

Prior Year End Total General and Separate Accounts Total Collateral Pledged

   $ 478,624      $ 463,247      $ 365,000  
  

 

 

    

 

 

    

 

 

 

 

68


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

Maximum Amount Pledged During Reporting Period

 

(In Thousands)    Fair Value      Carrying
Value
     Aggregate
Total
Borrowing
 

Current Year General Account Maximum Collateral Pledged

   $ 547,842      $ 545,485      $ 365,000  

Current Year Separate Accounts Maximum Collateral Pledged

     96,957        95,763         
  

 

 

    

 

 

    

 

 

 

Current Year Total General and Separate Accounts Maximum Collateral Pledged

   $ 644,799      $ 641,248      $ 365,000  
  

 

 

    

 

 

    

 

 

 

Prior Year End Total General and Separate Accounts Total Collateral Pledged

   $ 528,132      $ 507,986      $ 365,000  
  

 

 

    

 

 

    

 

 

 

Borrowing from FHLB

Amount as of Reporting Date

 

Current Year (In Thousands)    Total      General
Account
     Separate
Accounts
     Funding Agreements
Reserves Established
 

Debt

   $ —        $ —        $ —          XXX  

Funding Agreements

     365,000        365,000        —          320,507  

Other

     —          —          —          XXX  
  

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate Total

   $ 365,000      $ 365,000      $ —        $ 320,507  
  

 

 

    

 

 

    

 

 

    

 

 

 
Prior Year (In Thousands)    Total      General
Account
     Separate
Accounts
     Funding Agreements
Reserves Established
 

Debt

   $ —        $ —        $ —          XXX  

Funding Agreements

     365,000        365,000        —          312,552  

Other

     —          —          —          XXX  
  

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate Total

   $ 365,000      $ 365,000      $ —        $ 312,552  
  

 

 

    

 

 

    

 

 

    

 

 

 

Maximum Amount during Reporting Period (Current Year)    

 

(In Thousands)    Total      General
Account
     Separate
Accounts
 

Debt

   $ —        $ —        $ —    

Funding Agreements

     365,000        365,000        —    

Other

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Aggregate Total

   $ 365,000      $ 365,000      $ —    
  

 

 

    

 

 

    

 

 

 

 

69


Table of Contents

DELAWARE LIFE INSURANCE COMPANY

(A Wholly-Owned Subsidiary of Group One Thousand One, LLC)

NOTES TO STATUTORY FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2018 AND 2017 AND FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

 

 

     Does the Company have prepayment
Obligations under the following arrangements
(YES/NO)

Debt

   YES

Funding Agreements

   YES

Other

   NO

 

19.    SUBSEQUENT 

EVENTS

The Company has evaluated events or transactions that occurred from January 1, 2019 to April 25, 2019, the date the financial statements were available to be issued. The Company is not aware of any Type I events or transactions that occurred subsequent to December 31, 2018 having a material effect on the financial statements.

Type II—Nonrecognized Subsequent Events:

During 2019, the Company recaptured the policies previously ceded to DLRC under the FIA Treaty with the consent of DLRC. This transaction reduced the reinsurance deposit asset and funds held liabilities by $724.4 million. The recaptures had no effect on the surplus of the Company.

During 2019, the Company contributed certain hedging instruments totaling $167.5 million to DL Investment Holdings 2016-1, LLC.

On April 1, 2019, after receipt of all required regulatory approvals, the Company acquired the Pennsylvania domiciled Lackawanna Casualty Group, consisting of Lackawanna Casualty Company and its two subsidiaries, Lackawanna National Insurance Company and Lackawanna American Insurance Company, for the purchase price of $168.7 million.

On April 5, 2019, the Company paid an ordinary dividend of $200.0 million to the Parent.

 

70


Table of Contents

PART C

ITEM 26. EXHIBITS

 

A.    Resolution of the Board of Directors of the Depositor, dated December 3, 1985, authorizing the establishment of the Registrant (Incorporated herein by reference to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-37907, filed with the Securities and Exchange Commission on October 14, 1997.)
B.    None.
C.    (1)    Principal Underwriting Agreement (Incorporated herein by reference to Post-Effective Amendment No. 11 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-59662, filed on April 30, 2009.)
   (2)    Amendment One to the Principal Underwriting Agreement (Incorporated herein by reference to Post-Effective Amendment No. 11 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-59662, filed on April 30, 2009.)
   (3)    Amendment Two to Principal Underwriting Agreement. (Incorporated herein by reference to Post-Effective Amendment No. 12 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-100829, filed on April 27, 2010.)
   (4)    Amendment Three to Principal Underwriting Agreement. (Incorporated herein by reference to Post-Effective Amendment No. 12 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-100829, filed on April 27, 2010.)
   (5)    Sales Operations and General Agent Agreement. (Incorporated herein by reference to Post-Effective Amendment No. 22 to the Registration Statement on Form N-6, File No. 333-65048, filed on April 27, 2012.)
D.    (1)    Flexible Premium Variable Universal Life Insurance Policy (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6, File No. 333-13087, filed on January 22, 1997.)
   (2)    Additional Protection Benefit Rider (APB Rider) (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6, File No. 333-13087, filed on January 22, 1997.)
   (3)    Flexible Premium Variable Universal Life Insurance Certificate (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (4)    Additional Protection Benefit Rider (APB Rider) (Group Life) (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (5)    Maturity Extension Rider (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account I on Form S-6, File No. 333-68601, filed on December 9, 1998.)
   (6)    Enhanced Cash Surrender Value Endorsement (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account I on Form S-6, File No. 333-68601, filed on December 9, 1998.)
   (7)    Fixed Account Endorsement (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-6, File No. 333-65048, filed on October 1, 2002.)
   (8)    Directed Deductions Endorsement (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-6, File No. 333-65048, filed on October 1, 2002.)


Table of Contents
E.    (1)    Application for Flexible Premium Variable Universal Life Insurance Policy (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6, File No. 333-13087, filed on January 22, 1997.)
   (2)    Application for Flexible Premium Variable Universal Life Insurance Policy (Master Application) (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (3)    Application for Flexible Premium Variable Universal Life Insurance Policy (GI Application) (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (4)    Application for Flexible Premium Variable Universal Life Insurance Policy (Medical Application) (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (5)    Consent Form (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 30, 2001.)
   (6)    Application for Flexible Premium Variable Universal Life Insurance Policy (Expanded GI Application) (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-6, File No. 333-65048, filed on October 1, 2002.)
F.    (1)    Certificate of Incorporation of Delaware Life Insurance Company (Incorporated herein by reference to Post-Effective Amendment No. 51 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-83516, filed on August 11, 2014.)
   (2)    Bylaws of the Depositor (Incorporated herein by reference to Post-Effective Amendment No. 51 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-83516, filed on August 11, 2014.)
G.    Specimen Reinsurance Contract. (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-6, File No. 333-65048, filed on October 1, 2002.)
H.    (1)    Participation Agreement, dated February 17, 1998, as amended through September 18, 2014, by and among Delaware Life Insurance Company, Clarendon Insurance Agency, Inc., AIM Variable Insurance Funds (Invesco Variable Insurance Funds) and Invesco Distributors, Inc. (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)
   (2)    Amended and Restated Participation Agreement, dated September 1, 2004, by and among Sun Life Assurance Company of Canada (U.S.), Variable Insurance Products Fund, and Fidelity Distributors Corporation (Incorporated herein by reference to Post-Effective Amendment No. 1 to the Registration Statement of Delaware Life NY Variable Account C on Form N-4, File No. 333-119151, filed on April 28, 2005.)
   (3)    Participation Agreement, dated May 1, 2001, as amended through March 26, 2018, by and among Delaware Life Insurance Company, Clarendon Insurance Agency, Inc., AllianceBernstein L.P and AllianceBernstein Investments, Inc. (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)
   (4)    Participation Agreement, dated September 16, 2002, by and among the Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc,, Sun Life Insurance and Annuity Company of New York and Sun Life Assurance Company of Canada (U.S.) (Incorporated herein by reference to the Registration Statement of KBL Variable Account A on Form N-4, File No. 333-102278, filed on December 31, 2002.)
   (5)    Participation Agreement, dated February 17, 1998, as amended through July 23, 2018, by and among Delaware Life Insurance Company, Delaware Life Insurance Company of New York, Lord Abbett Series Fund, Inc. and Lord, Abbett & Co. LLC (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018);


Table of Contents
   (6)    Participation Agreement, dated April 30, 2001, by and among Sun Life Assurance Company of Canada (U.S.), Rydex Variable Trust, and Rydex Distributors, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 8 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 26, 2002.)
   (7)    Amended and Restated Participation Agreement, dated May 1, 2004, by and among Sun Life Assurance Company of Canada (U.S.), Sun Life Insurance and Annuity Company of New York, Dreyfus Variable Investment Fund, The Dreyfus Socially Responsible Growth Fund, Inc., and Dreyfus Life and Annuity Index Fund, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-100831, filed on April 29, 2005.)
   (8)    Participation Agreement, dated July 15, 2002, by and among Sun Life Assurance Company of Canada (U.S.), Deutsche Asset Management VIT Funds, and Deutsche Asset Management, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 2 to the Registration Statement on Form S-6, File No. 333-65048, filed on July 3, 2002.)
   (9)    Participation Agreement, dated September 16, 2002, as amended through September 17, 2014, by and among Delaware Life Insurance Company, Delaware Life Insurance Company of New York, PIMCO Variable Insurance Trust and PIMCO Investments (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)
   (10)    Participation Agreement, dated August 6, 2004, by and among Sun Life Assurance Company of Canada (U.S.), Sun Life Insurance and Annuity Company of New York, Delaware VIP Trust, Delaware Management Company, and Delaware Distributors, LP. (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-100831, filed on April 29, 2005.)
   (11)    Participation Agreement, dated December 31, 2002, by and among Oppenheimer Variable Account Funds, OppenheimerFunds, Inc., and Sun Life Assurance Company of Canada (U.S.) (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement of Delaware Life Variable Account I on Form N-6, File No. 333-100831, filed on April 29, 2005).
   (12)    Participation Agreement by and among Sun Life Assurance Company of Canada (U.S.), Neuberger & Berman Advisers Management Trust, Advisers Managers Trust, and Neuberger & Berman Management Incorporated. (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6, File No. 333-13087, filed on January 22, 1997.)
   (13)    Amended and Restated Participation Agreement, dated August 1, 2004, by and among Sun Life Assurance Company of Canada (U.S.), Sun Life Insurance and Annuity Company of New York, T. Rowe Price Equity Series, Inc., and T. Rowe Price Investment Services, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 5 to the Registration Statement on Form S-6, File No. 333-13087, filed on April 29, 1999.)
   (14)    Participation Agreement, dated September 27, 2018, by and among Goldman Sachs Variable Insurance Trust and Goldman Sachs & Co. LLC, dated September 27, 2018 (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)
   (15)    Participation Agreement, dated October 1, 2008, as amended through May 7, 2018, by and among Delaware Life Insurance Company and Delaware Life Insurance Company of New York, American Funds Insurance Series, and Capital Research and Management Company (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)
   (16)    Participation Agreement, dated December 1, 2012, as amended through September 8, 2014, by and among Delaware Life Insurance Company of New York and Delaware Life Insurance Company, MFS Variable Insurance Trusts I, II and III, and MFS Fund Distributors, Inc. (Incorporated herein by reference to the Pre-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on October 1, 2018.)


Table of Contents
I.       Third Party Administration Agreement between Andesa TPA, Inc. and Sun Life Assurance Company of Canada. (Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-6, File No. 333-65048, filed on October 1, 2002.)
J.    (1)    Powers of Attorney.
   (2)    Resolution of the Board of Directors of the Depositor dated April 24, 2019, authorizing the use of Powers of Attorney for Officer signatures. (Incorporated herein by reference to Post-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on April 26, 2019.)
K.    Legal Opinion.
L.    None.
M.    None.
N.    (1)    Consent of Independent Registered Public Accounting Firm.
   (2)    Representation of Counsel Pursuant to Rule 485(b).
O.    None.
P.    None.
Q.    None.

ITEM 27. DIRECTORS AND OFFICERS OF THE DEPOSITOR

 

Name and Principal
Business Address
   Positions and Offices
With Depositor
Dennis A. Cullen
811 Turnberry Lane
Northbrook, IL 60062
   Director
David E. Sams, Jr.
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Chairman and Director
Daniel J. Towriss
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Chief Executive Officer and President and Director
Michael S. Bloom
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Senior Vice President and General Counsel and
Secretary
Andrew F. Kenney
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Chief Investment Officer
Michael K. Moran
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Senior Vice President and Chief Accounting Officer
and Treasurer


Table of Contents
James D. Purvis
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Chief Operating Officer
Robert S. Sabatino
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Senior Vice President, Information Technology and
Operations
Michelle B. Wilcon
Delaware Life Insurance Company
1601 Trapelo Road, Suite 30
Waltham, MA 02451
   Senior Vice President, Human Resources

ITEM 28. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR THE REGISTRANT

No person is directly or indirectly controlled by the Registrant. The Registrant is a separate account of the Depositor, Delaware Life Insurance Company, which is a wholly-owned subsidiary of Group One Thousand One, LLC.

The organization chart of Group One Thousand One, LLC, the Depositor, and Registrant is incorporated by reference to Post-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed April 26, 2019.

None of the companies listed in such organization chart is a subsidiary of the Registrant; therefore, the only financial statements being filed are those of Delaware Life Insurance Company.

ITEM 29. INDEMNIFICATION

Pursuant to Section 145 of the Delaware Corporation Law, Article 8 of the By-laws of Delaware Life Insurance Company (a copy of which was filed as Exhibit (6)(b) to Post-Effective Amendment No. 51 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-83516, on August 11, 2014), provides for the indemnification of directors, officers and employees of Delaware Life Insurance Company. Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of Delaware Life Insurance Company pursuant to the certificate of incorporation, by-laws, or otherwise, Delaware Life Insurance Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by Delaware Life Insurance Company of expenses incurred or paid by a director, officer, controlling person of Delaware Life Insurance Company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, Delaware Life Insurance Company will submit to a court of appropriate jurisdiction the question whether such indemnification by them is against public policy as expressed in the Act, unless in the opinion of their counsel the matter has been settled by controlling precedent, and will be governed by the final adjudication of such issue.

ITEM 30. PRINCIPAL UNDERWRITERS

(a) Clarendon Insurance Agency, Inc., which is a wholly-owned subsidiary of Delaware Life Insurance Company, acts as general distributor for the Registrant, Delaware Life Variable Accounts C, D, E, F, I, K and L, Keyport Variable Account A, KMA Variable Account, Keyport Variable Account I, KBL Variable Account A, KBL Variable Annuity Account and Delaware Life NY Variable Accounts A, B, C, D, J and N.

 

(b)    Name and Principal    Position and Offices
   Business Address*    with Underwriter
   Thomas G. Seitz    President and Director
   Michael K. Moran    Financial Operations Principal and Treasurer and Director
   Michael S. Bloom    Secretary and Director
   Christopher J. Vellante    Chief Compliance Officer

 

*

The principal business address of all directors and officers of the principal underwriter is 1601 Trapelo Road, Suite 30, Waltham, Massachusetts 02451.


Table of Contents

(c) Not applicable.

ITEM 31. LOCATION OF ACCOUNTS AND RECORDS

Accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the Rules promulgated thereunder are maintained, in whole or in part, by Delaware Life Insurance Company at its offices at 1601 Trapelo Road, Suite 30, Waltham, Massachusetts 02451 or at the offices of Clarendon Insurance Agency, Inc., at 1601 Trapelo Road, Suite 30, Waltham, Massachusetts 02451.

ITEM 32. MANAGEMENT SERVICES

Not applicable.

ITEM 33. FEE REPRESENTATION

Delaware Life Insurance Company hereby represents that the aggregate fees and charges under the Policy are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Delaware Life Insurance Company.


Table of Contents

SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant certifies that it meets all of the requirements of Securities Act Rule 485(b) for effectiveness of this Post-Effective Amendment to the Registration Statement and has duly caused this Post-Effective Amendment to the Registration Statement to be signed on its behalf, in the City of Waltham, and Commonwealth of Massachusetts on this 29th day of April, 2019.

 

DELAWARE LIFE VARIABLE ACCOUNT G

(Registrant)

DELAWARE LIFE INSURANCE COMPANY

(Depositor)

By:  

/s/ Daniel J. Towriss*

 

Daniel J. Towriss

Chief Executive Officer and President

As required by the Securities Act of 1933, this Post-Effective Amendment to the Registration Statement has been signed below by the following persons in the capacities with the Depositor, Delaware Life Insurance Company, and on the dates indicated.

 

SIGNATURE

  

TITLE

 

DATE

/s/ David E. Sams, Jr.*

   Chairman and Director   April 29, 2019
David E. Sams, Jr.    (Principal Executive Officer)  

/s/ Daniel J. Towriss*

   Chief Executive Officer and President and   April 29, 2019
Daniel J. Towriss    Director  
   (Principal Executive Officer)  

/s/ Michael K. Moran*

   Senior Vice President and Chief Accounting   April 29, 2019
Michael K. Moran    Officer and Treasurer  
   (Principal Financial Officer and Principal  
   Accounting Officer)  

/s/ Dennis A. Cullen*

   Director   April 29, 2019
Dennis A. Cullen     

*By: /s/ Kenneth N. Crowley

   Attorney-in-Fact for:   April 29, 2019
Kenneth N. Crowley    Dennis A. Cullen, Director  
   David E. Sams, Jr., Chairman and Director  
  

Daniel J. Towriss, Chief Executive Officer,
President, and Director;

 
  

Michael K. Moran, Senior Vice President, Chief
Accounting Officer, and Treasurer

 

 

*

Kenneth N. Crowley has signed this document on the indicated date on behalf of the above Directors and Officers for the Depositor pursuant to powers of attorney duly executed by such persons and a resolution of the Board of Directors authorizing use of powers of attorney for Officer signatures. Resolution of the Board of Directors is incorporated herein by reference to Post-Effective Amendment No. 1 to the Registration Statement of Delaware Life Variable Account F on Form N-4, File No. 333-225901, filed on April 26, 2019. Powers of attorney are included herein as Exhibit J(1).


Table of Contents

EXHIBIT INDEX

 

J(1)   Powers of Attorney
K   Legal Opinion
N(1)   Consent of Independent Registered Public Accounting Firm
N(2)   Representation of Counsel Pursuant to Rule 485(b)