XML 67 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value of Warrants

The fair value of the warrants at September 30, 2014 and December 31, 2013, consisted of the following (in thousands):

 

      September 30,         December 31,         
    2014     2013       

2009 Warrants

    $     0          $ 8,542        

2010 Warrants

    3,931          11,848        
 

 

 

   

 

 

    

Total warrant liability

    $ 3,931          $ 20,390        
 

 

 

   

 

 

    
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based on option valuation models and using the following assumptions at September 30, 2014 and December 31, 2013:

 

          December 31,      
        2013    

2009 Warrants:

     

Expected term (in years)

    0.65  

Estimated volatility

    45%  

Risk-free interest rate

    0.10%  

Expected dividend yield

    0%  
      September 30,       December 31,      
    2014   2013    

2010 Warrants:

     

Expected term (in years)

  1.11   1.86  

Estimated volatility

  47%   41%  

Risk-free interest rate

  0.13%   0.38%  

Expected dividend yield

  0%   0%