XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of the Warrants

The fair value of the warrants at December 31, 2012 and 2011 consisted of the following (in thousands):

 

     December 31,  
     2012      2011  

2009 Warrants

   $ 2,009       $ 3,010   

2010 Warrants

     3,894         4,969   
  

 

 

    

 

 

 

Total warrant liability

   $ 5,903       $ 7,979   
  

 

 

    

 

 

 
Fair Value Assumptions of Warrants

The fair value of the Company’s warrants was based on using the Black-Scholes model and/or binomial-lattice option valuation model and using the following assumptions at December 31, 2012 and 2011:

 

     December 31,
     2012   2011

2009 Warrants:

    

Expected term (in years)

   1.65   2.65

Estimated volatility

   45%   74%

Risk-free interest rate

   0.25%   0.36%

Expected dividend yield

   0%   0%

2010 Warrants:

    

Expected term (in years)

   2.86   3.86

Estimated volatility

   51%   70%

Risk-free interest rate

   0.36%   0.60%

Expected dividend yield

   0%   0%