XML 35 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Debt

Debt at June 30, 2025, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

65,000

 

 

$

(109

)

 

$

64,891

 

Revolving Loan

 

 

20,000

 

 

 

 

 

 

20,000

 

Total debt

 

 

85,000

 

 

(109

)

 

84,891

 

Less: current portion

 

 

28,125

 

 

 

 

 

 

28,125

 

Non-current portion

 

$

56,875

 

 

$

(109

)

 

$

56,766

 

 

 

 

 

 

 

 

 

 

 

Debt at December 31, 2024, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

65,000

 

 

$

(138

)

 

$

64,862

 

Revolving Loan

 

 

19,297

 

 

 

 

 

 

19,297

 

Total debt

 

 

84,297

 

 

 

(138

)

 

 

84,159

 

Less: current portion

 

 

19,297

 

 

 

 

 

 

19,297

 

Non-current portion

 

$

65,000

 

 

$

(138

)

 

$

64,862

 

 

 

 

 

 

 

 

 

 

 

Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at June 30, 2025, are expected to be as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Principal

 

 

Interest and Fees

 

 

Total

 

2025

 

$

 

 

$

3,725

 

 

$

3,725

 

2026

 

 

24,375

 

 

 

6,499

 

 

 

30,874

 

2027

 

 

32,500

 

 

 

2,939

 

 

 

35,439

 

2028

 

 

8,125

 

 

 

1,456

 

 

 

9,581

 

Total

 

$

65,000

 

 

$

14,619

 

 

$

79,619