Debt (Tables)

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Debt

Debt at December 31, 2024, consisted of the following (in thousands):

	Principal		Unamortized Discount			Net Carrying Value
Term Loan	$	65,000	$	(138	)	$	64,862
Revolving Loan		19,297		—			19,297
Total debt		84,297		(138	)		84,159
Less: current portion		19,297		—			19,297
Non-current portion	$	65,000	$	(138	)	$	64,862

Debt at December 31, 2023, consisted of the following (in thousands):

	Principal		Unamortized Discount			Net Carrying Value
Term Loan	$	60,000	$	(204	)	$	59,796
Revolving Loan		20,000		—			20,000
Total debt		80,000		(204	)		79,796
Less: current portion		20,000		—			20,000
Non-current portion	$	60,000	$	(204	)	$	59,796

Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at December 31, 2024, are expected to be as follows (in thousands):

Year ended December 31,	Principal		Interest and Fees		Total
2025	$	—	$	7,581	$	7,581
2026		24,375		6,630		31,005
2027		32,500		2,998		35,498
2028		8,125		1,459		9,584
2029		—		—		—
Total	$	65,000	$	18,668	$	83,668