XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt

Debt at September 30, 2024, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

65,000

 

 

$

(153

)

 

$

64,847

 

Revolving Loan

 

 

18,521

 

 

 

 

 

 

18,521

 

Total debt

 

 

83,521

 

 

(153

)

 

83,368

 

Less: current portion

 

 

18,521

 

 

 

 

 

 

18,521

 

Non-current portion

 

$

65,000

 

 

$

(153

)

 

$

64,847

 

 

 

 

 

 

 

 

 

 

 

Debt at December 31, 2023, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

Revolving Loan

 

 

20,000

 

 

 

 

 

 

20,000

 

Total debt

 

 

80,000

 

 

 

(204

)

 

 

79,796

 

Less: current portion

 

 

20,000

 

 

 

 

 

 

20,000

 

Non-current portion

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

 

 

 

 

 

 

 

 

 

 

Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at September 30, 2024, are expected to be as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Principal

 

 

Interest and Fees

 

 

Total

 

2024 (remainder)

 

$

 

 

$

1,981

 

 

$

1,981

 

2025

 

 

 

 

 

7,946

 

 

 

7,946

 

2026

 

 

24,375

 

 

 

6,950

 

 

 

31,325

 

2027

 

 

32,500

 

 

 

3,143

 

 

 

35,643

 

2028

 

 

8,125

 

 

 

1,467

 

 

 

9,592

 

Total

 

$

65,000

 

 

$

21,487

 

 

$

86,487