XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Debt

Debt at June 30, 2024, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

65,000

 

 

$

(160

)

 

$

64,840

 

Revolving Loan

 

 

18,782

 

 

 

 

 

 

18,782

 

Total debt

 

 

83,782

 

 

(160

)

 

83,622

 

Less: current portion

 

 

18,782

 

 

 

 

 

 

18,782

 

Non-current portion

 

$

65,000

 

 

$

(160

)

 

$

64,840

 

 

 

 

 

 

 

 

 

 

 

Debt at December 31, 2023, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

Revolving Loan

 

 

20,000

 

 

 

 

 

 

20,000

 

Total debt

 

 

80,000

 

 

 

(204

)

 

 

79,796

 

Less: current portion

 

 

20,000

 

 

 

 

 

 

20,000

 

Non-current portion

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

 

 

 

 

 

 

 

 

 

 

 

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at
Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement June 30, 2024, are expected to be as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Principal

 

 

Interest and Fees

 

 

Total

 

2024

 

$

 

 

$

4,024

 

 

$

4,024

 

2025

 

 

 

 

 

8,026

 

 

 

8,026

 

2026

 

 

24,375

 

 

 

7,020

 

 

 

31,395

 

2027

 

 

32,500

 

 

 

3,175

 

 

 

35,675

 

2028

 

 

8,125

 

 

 

1,469

 

 

 

9,594

 

Total

 

$

65,000

 

 

$

23,714

 

 

$

88,714