XML 31 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt

Debt at March 31, 2024, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

65,000

 

 

$

(174

)

 

$

64,826

 

Revolving Loan

 

 

20,120

 

 

 

 

 

 

20,120

 

Total debt

 

 

85,120

 

 

(174

)

 

84,946

 

Less: current portion

 

 

20,120

 

 

 

 

 

 

20,120

 

Non-current portion

 

$

65,000

 

 

$

(174

)

 

$

64,826

 

 

 

 

 

 

 

 

 

 

 

Debt at December 31, 2023, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

Revolving Loan

 

 

20,000

 

 

 

 

 

 

20,000

 

Total debt

 

 

80,000

 

 

 

(204

)

 

 

79,796

 

Less: current portion

 

 

20,000

 

 

 

 

 

 

20,000

 

Non-current portion

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

 

 

 

 

 

 

 

 

 

 

 

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at
Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement March 31, 2024, are expected to be as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Principal

 

 

Interest and Fees

 

 

Total

 

2024

 

$

 

 

$

5,993

 

 

$

5,993

 

2025

 

 

 

 

 

8,024

 

 

 

8,024

 

2026

 

 

24,375

 

 

 

7,018

 

 

 

31,393

 

2027

 

 

32,500

 

 

 

3,174

 

 

 

35,674

 

2028

 

 

8,125

 

 

 

1,468

 

 

 

9,593

 

Total

 

$

65,000

 

 

$

25,677

 

 

$

90,677