XML 50 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Debt

Debt at December 31, 2023, consisted of the following (in thousands):

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

Revolving Loan

 

 

20,000

 

 

 

 

 

 

20,000

 

Total debt

 

 

80,000

 

 

(204

)

 

79,796

 

Less: current portion

 

 

20,000

 

 

 

 

 

 

20,000

 

Non-current portion

 

$

60,000

 

 

$

(204

)

 

$

59,796

 

 

 

 

 

 

 

 

 

 

 

 

Debt at December 31, 2022, consisted of the following (in thousands):

 

 

 

Principal

 

 

Unamortized Discount

 

 

Net Carrying
Value

 

Term Loan

 

$

55,000

 

 

$

(106

)

 

$

54,894

 

Revolving Loan

 

 

14,909

 

 

 

 

 

 

14,909

 

Total debt

 

 

69,909

 

 

 

(106

)

 

 

69,803

 

Less: current portion

 

 

56,159

 

 

 

 

 

 

56,159

 

Non-current portion

 

$

13,750

 

 

$

(106

)

 

$

13,644

 

 

 

 

 

 

 

 

 

 

 

 

Expected Principal, Interest and Fee Payments on Term Loan Credit Agreement

Principal, interest and fee payments on the Term Loan Credit Agreement (as defined below) at December 31, 2023, are expected to be as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Principal

 

 

Interest and Fees

 

 

Total

 

2024

 

$

 

 

$

7,438

 

 

$

7,438

 

2025

 

 

 

 

 

7,417

 

 

 

7,417

 

2026

 

 

22,500

 

 

 

6,488

 

 

 

28,988

 

2027

 

 

30,000

 

 

 

2,934

 

 

 

32,934

 

2028

 

 

7,500

 

 

 

1,356

 

 

 

8,856

 

Total

 

$

60,000

 

 

$

25,633

 

 

$

85,633