EX-2 3 finstatements_ex2.htm FINANCIAL STATEMENTS 2011 Converted by EDGARwiz



VIRGINIA MINES INC.


MANAGEMENT’S REPORTS


Responsibility for Financial Information

Virginia Mines management is responsible for the preparation, integrity and objectivity of the financial statements and other financial information presented in this Annual Report. These financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“GAAP”) and include some amounts that are based on estimates and judgments. Management has determined such amounts on a reasonable basis in order to ensure that the financial statements are presented fairly in all material respects.

Virginia Mines’ policy is to maintain systems of internal accounting, and administrative and disclosure controls reinforced by standards of conduct and ethics set out in written policies to provide reasonable assurance that the financial information is relevant, accurate and reliable, and that assets are appropriately accounted for and adequately safeguarded.

The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the financial statements. The Board carries out this responsibility principally through its Audit Committee. The Audit Committee is appointed by the Board and is composed of independent outside directors. The Committee meets periodically with management and external auditors to review accounting, auditing and internal control matters. These financial statements have been reviewed and approved by the Board of Directors on the recommendation of the Audit Committee.

The financial statements have been audited by PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., the independent auditors, in accordance with the Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States) on behalf of the shareholders. The external auditors have full and free access to the Audit Committee.

Internal Control over Financial Reporting

Virginia Mines’ management is responsible for establishing and maintaining adequate internal control over financial reporting. Virginia Mines’ internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

Virginia Mines’ internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Virginia Mines’ assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of Virginia Mines; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of Virginia Mines’ assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an evaluation of the effectiveness of Virginia Mines’ internal control over financial reporting based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

Based on the evaluation, the management concluded that Virginia Mines’ internal control over financial reporting was effective as of February 28, 2011.

The effectiveness of the Company’s internal control over financial reporting as at February 28, 2011 has been audited by PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., the independent auditors, as stated in their report which appears herein.



/s/ André Gaumond

/s/ Robin Villeneuve


André Gaumond, President & CEO

Robin Villeneuve, CFO






(1)



[finstatements_ex2001.jpg]



(2)



[finstatements_ex2002.jpg]



(3)



[finstatements_ex2003.jpg]



(4)



Virginia Mines Inc.

(an exploration company)

Balance Sheets



(expressed in Canadian dollars)


 

As at February 28,

 

2011

 

2010

 

$

 

$

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets




Cash and cash equivalents

11,619,832 

 

16,365,339 

Short-term investments (note 3)

34,210,311 

 

25,308,249 

Tax credits for mining exploration and commodity taxes receivable (note 4)

2,302,903 

 

3,262,900 

Other amounts receivable

32,977 

 

300,262 

Prepaid expenses

102,226 

 

59,779 

Derivative financial instrument (note 6)

 

1,046,210 

 

 

 

 

 

48,268,249 

 

46,342,739 

 

 

 

 

Long-term investments (note 5)

 

1,344,666 

 

 

 

 

Property, plant and equipment, at cost less accumulated depreciation of

 

 

 

$122,065 ($82,527 as at February 28, 2010)

147,552 

 

111,156 

Mining properties (note 8)

37,602,248 

 

28,938,768 

 

 

 

 

 

86,018,049 

 

76,737,329 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

 

Accounts payable and accrued liabilities (note 9)

2,196,279 

 

1,817,508 

 

 

 

 

Deferred royalties (note 10)

2,445,870 

 

1,216,880 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Share capital (note 11)

118,141,821 

 

109,664,713 

Warrants (note 12)

40,282 

 

36,051 

Stock options (note 13)

5,858,029 

 

4,286,205 

Contributed surplus

381,317 

 

376,949 

Deficit

(44,776,673)

 

(41,523,950)

Accumulated other comprehensive income

1,731,124 

 

862,973 

 

81,375,900 

 

73,702,941 

 

86,018,049 

 

76,737,329 

 




Commitments (note 19)




 




Subsequent events (note 20)






The accompanying notes are an integral part of these financial statements.



Approved by the Board, (s) André Gaumond, Director                      

  (s) André Lemire, Director



(5)



Virginia Mines Inc.

(an exploration company)

Statements of Earnings (Loss)



(expressed in Canadian dollars)


 

 Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 





Expenses





Salaries

823,486 

 

835,571 

888,207 

Professional and maintenance fees

369,590 

 

301,832 

500,731 

Rent, office expenses and other

622,994 

 

740,821 

745,268 

Stock-based compensation (note 13)

2,225,912 

 

163,154 

972,247 

Depreciation of property, plant and equipment

41,585 

 

11,188 

29,928 

General exploration costs

541,770 

 

403,890 

308,167 

Grants, credit on duties refundable for loss and refundable

 

 

 

 

tax credit for resources

(38,672)

 

(144,180)

(138,190)

Cost of mining properties abandoned or written off (note 8)

1,312,999 

 

1,894,533 

2,048,494 

 

5,899,664 

 

4,206,809 

5,354,852 

 

 

 

 

 

Other income

 

 

 

 

Dividends and interest

877,752 

 

841,489 

1,528,653 

Fees invoiced to partners

161,502 

 

238,670 

919,465 

Option payments received in excess of cost of mining properties

9,778 

 

18,549 

14,238 

Gain on sale of mining properties

 

850,299 

11,458 

Gain on sale of available-for-sale investments

23,963 

 

1,088,033 

307,792 

Gain (loss) on investments held for trading

(187,109)

 

1,058,604 

(129,394)

Gain (loss) on investments designated as held for trading

146,643 

 

847,159 

(306,579)

Other-than-temporary write-down on available-for-sale investments

 

(192,955)

(1,347,984)

 

1,032,529 

 

4,749,848 

997,649 

 

 

 

 

 

Earnings (loss) before income taxes

(4,867,135)

 

543,039 

(4,357,203)

 

 

 

 

 

Future income taxes (note 16)

1,614,412 

 

1,180,004 

749,153 

 

 

 

 

 

Net earnings (net loss)

(3,252,723)

 

1,723,043 

(3,608,050)

 

 

 

 

 

 

 

 

 

 

Per share (note 17)

 

 

 

 

 

 

 

 

 

Basic net earnings (net loss)

(0.108)

 

0.059 

(0.130)

 

 

 

 

 

Diluted net earnings (net loss)

(0.108)

 

0.058 

(0.130)












The accompanying notes are an integral part of these financial statements.



(6)



Virginia Mines Inc.

(an exploration company)

Statements of Comprehensive Income (Loss)



(expressed in Canadian dollars)


Comprehensive income (loss)

 

 

 

 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Net earnings (net loss)





 

(3,252,723)

 

1,723,043 

(3,608,050)

Other comprehensive income (loss)

 

 

 

 

Unrealized gain (loss) on available-for-sale investments, net of

 

 

 

 

related income taxes of $138,135 ($271,187 in 2010 and

 

 

 

 

recovery of $448,740 in 2009)

888,891 

 

2,632,132 

(3,795,824)

Reclassification of other-than-temporary declines in value on

 

 

 

 

available-for-sale investments, net of related taxes of

 

 

 

 

nil ($19,843 in 2010 and $144,040 in 2009)

 

127,687 

1,048,447 

Reclassification of gains on available-for-sale investments

 

 

 

 

realized upon sale, net of related income taxes of $3,223

 

 

 

 

($146,340 in 2010 and $81,677 in 2009)

(20,740)

 

(941,693)

(226,115)

 

 

 

 

 

 

868,151 

 

1,818,126 

(2,973,492)

 

 

 

 

 

Comprehensive income (loss)

(2,384,572)

 

3,541,169 

(6,581,542)





























The accompanying notes are integral part of these financial statements.



(7)



Virginia Mines Inc.

(an exploration company)

Statements of Changes in Shareholders’ Equity



(expressed in Canadian dollars)


 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

Share capital (note 11)

 

 

 

 

Balance – beginning of year

109,664,713 

 

106,162,531 

98,204,815 

Stock options exercised

1,605,631 

 

1,001,902 

204,002 

Acquisition of mining properties

922,700 

 

4,750,000 

Issuance of shares for cash consideration

8,000,000 

 

3,848,752 

4,500,000 

Share issue expenses

(2,051,223)

 

(1,348,472)

(1,496,286)

Balance – end of year

118,141,821 

 

109,664,713 

106,162,531 

 

 

 

 

 

Warrants (note 12)

 

 

 

 

Balance – beginning of year

36,051 

 

26,962 

Granted

4,231 

 

36,051 

26,962 

Expired

 

(26,962)

Balance – end of year

40,282 

 

36,051 

26,962 

 

 

 

 

 

Stock  options (note 13)

 

 

 

 

Balance – beginning of year

4,286,205 

 

4,745,715 

3,966,778 

Stock-based compensation

2,225,912 

 

163,154 

972,247 

Exercised

(649,720)

 

(414,715)

(80,753)

Cancelled

(4,368)

 

(207,949)

(112,557)

Balance – end of year

5,858,029 

 

4,286,205 

4,745,715 

 

 

 

 

 

Contributed surplus

 

 

 

 

Balance – beginning of year

376,949 

 

142,038 

29,481 

Warrants expired

 

26,962 

Stock-options cancelled

4,368 

 

207,949 

112,557 

Balance – end of year

381,317 

 

376,949 

142,038 

 

 

 

 

 

Deficit

 

 

 

 

Balance – beginning of year

(41,523,950)

 

(43,246,993)

(39,638,943)

Net earnings (net loss)

(3,252,723)

 

1,723,043 

(3,608,050)

Balance – end of year

(44,776,673)

 

(41,523,950)

(43,246,993)

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

Balance – beginning of year

862,973 

 

(955,153)

2,018,339 

Other comprehensive income (loss)

868,151 

 

1,818,126 

(2,973,492)

Balance – end of year

1,731,124 

 

862,973 

(955,153)


Deficit and accumulated other comprehensive income as at February 28, 2011, total $43,045,549 ($40,660,977 as at February 28, 2010).




The accompanying notes are an integral part of these financial statements.



(8)



Virginia Mines Inc.

(an exploration company)

Statements of Cash Flows



(expressed in Canadian dollars)


 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Cash flows from (used in) operating activities





Net earnings (net loss)

(3,252,723)

 

1,723,043 

(3,608,050)

 

 

 

 

 

Items not affecting cash and cash equivalents

 

 

 

 

Future income taxes

(1,614,412)

 

(1,180,004)

(749,153)

Other-than-temporary write-down on available-for-sale investments

 

192,955 

1,347,984 

Loss (gain) on investments designated as held for trading

(146,643)

 

(847,159)

306,579 

Loss (gain) on investments held for trading

174,372 

 

(1,046,210)

277,320 

Gain on sale of available-for-sale investments

(23,963)

 

(1,088,033)

(307,792)

Gain on sale of mining properties

 

(850,299)

(11,458)

Option payments received in excess of cost of mining properties

(9,778)

 

(18,549)

(14,238)

Cost  of mining properties abandoned or written off

1,312,999 

 

1,894,533 

2,048,494 

Depreciation of property, plant and equipment

41,585 

 

11,188 

29,928 

Stock-based  compensation

2,225,912 

 

163,154 

972,247 

 

(1,292,651)

 

(1,045,381)

291,861 

 

 

 

 

 

Variation in deferred royalties

1,228,990 

 

1,216,880 

 

 

 

 

 

Net change in non-cash working capital items (note 14a)

235,125 

 

(461,993)

(810,572)

 

171,464 

 

(290,494)

(518,711)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Issuance of common shares, net of share issue expenses

8,407,129 

 

4,158,832 

4,289,455 

Draw on revolving credit line

1,117,343 

 

 

9,524,472 

 

4,158,832 

4,289,455 

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

Disposition (acquisition) of short-term investments

(7,856,595)

 

5,271,932 

4,917,582 

Disposition of  long-term investments

1,227,364 

 

417,520 

Acquisition of mining properties and capitalized exploration costs

(9,829,212)

 

(4,547,012)

(14,843,386)

Change in credit on duties refundable for loss and refundable

 

 

 

 

tax credit related to exploration costs

2,084,981 

 

3,580,995 

5,180,717 

Disposition (acquisition) of property, plant and equipment

(77,981)

 

345 

(117,690)

Option payments received

10,000 

 

140,000 

60,000 

 

(14,441,443)

 

4,863,780 

(4,802,777)

 

 

 

 

 

Net change in cash and  cash equivalents

(4,745,507)

 

8,732,118 

(1,032,033)

Cash and cash equivalents – Beginning of year

16,365,339 

 

7,633,221 

8,665,254 

Cash and cash equivalents – End of year

11,619,832 

 

16,365,339 

7,633,221 

 





Supplemental  information (note 14b)







The accompanying notes are an integral part of these financial statements.



(9)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


1

Incorporation and nature of operations


The Company, incorporated under the Canada Business Corporations Act, is in the business of acquiring and exploring mining properties.  It has not yet determined whether its properties contain ore reserves that are economically recoverable. The recoverability of the amounts shown for mining properties is dependent upon the existence of economically recoverable ore reserves, the ability of the Company to obtain necessary financing to continue the exploration and development of its properties, and upon future profitable production or proceeds from the disposal of properties.


2

Summary of significant accounting policies


Basis of presentation


These financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP"). Note 21 describes the significant differences of measurement between Canadian GAAP and U.S. GAAP as they relate to the Company. The significant accounting policies, which have been consistently applied, are summarized as follows.


Use of estimates


The preparation of financial statements in conformity with Canadian GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities reported in the financial statements. Those estimates and assumptions also affect the disclosure of contingencies at the date of the financial statements and the reported amounts of income and expenses for the reporting periods. Significant estimates include the valuation of credit on duties refundable for loss and the refundable tax credit for resources, future income tax assets and liabilities, the recoverability of short-term investments and mining properties, the valuation of short-term investments and the fair value of stock options granted. Actual results could differ from those estimates.


Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand, balances with banks and highly liquid short-term investments with original maturities of three months or less at the acquisition date. There are no cash equivalents as at February 28, 2011 and 2010.


Short-term investments


Short-term investments consist primarily of bonds, trust units, convertible debentures and investments in public companies.























(10)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


Financial instruments


The standards require that financial assets and financial liabilities, including derivative financial instruments, be initially measured at fair value. Subsequent to initial recognition, financial assets and financial liabilities are measured based on their classification : held for trading, available for sale, loans and receivables or other liabilities.


Held for tradingFinancial assets and financial liabilities required to be classified or designated as held for trading are measured at fair value, with gains, losses and transaction costs recorded in net earnings for the period in which they arise. Section 3855 allows an entity to designate any financial instrument as held for trading on initial recognition if reliable fair values are available, even if that instrument would not otherwise satisfy the definition of a security held for trading.


The Company's financial assets held for trading comprise cash and cash equivalents and convertible debentures. The convertible debentures were designated as held for trading.


Available for sale – Financial assets classified as available for sale are measured at fair value. Unrealized gains and losses are recognized directly in other comprehensive income (loss), except for other-than-temporary impairment losses, which are recognized in net earnings. Upon derecognition of the financial asset, the accumulated gains or losses previously recognized in accumulated other comprehensive income are reclassified to net earnings. Transaction costs are added to the carrying amount of the financial instrument.


The Company's financial assets classified as available for sale comprise bonds, trust units and investments in public companies.


Available-for-sale securities are reviewed on a regular basis to determine whether there has been a decline in value that is other than temporary.  For the purpose of measuring any decline in value, the Company takes into account many facts proper to each investment as well as all the factors that encompass, without being inclusive, a significant or prolonged decline in fair value, significant financial distress of the issuer, a breach of contract, an increasing risk of issuer's bankruptcy or reorganization, and disappearance of an active market for the financial asset concerned.


Loans and receivables – Financial assets classified as loans and receivables are measured at amortized cost using the effective interest method, which corresponds to par value due to their short-term maturity.


The Company's loans and receivables include Other amounts receivable in the balance sheet.


Other liabilities – Financial liabilities are measured at amortized cost using the effective interest method, which corresponds to par value due to their short-term maturity.


Property, plant and equipment and depreciation


Property, plant and equipment are recorded at cost less accumulated depreciation and impairment, and are depreciated using a straight-line method over their estimated useful lives ranging between five to ten years which is considered appropriate to reduce the carrying values to estimated residual values of the assets.


Mining properties


The Company records its interests in mining properties and areas of geological interest at cost less option payments received and other recoveries. Exploration costs related to these interests and projects are capitalized on the basis of specific claim blocks or areas of geological interest until the mining properties to which they relate are placed into production, sold or abandoned. Management reviews for impairment the carrying amount of mining properties on a regular basis. These costs will be amortized over the estimated useful life of mining properties following commencement of production or written off if the mining properties are sold or projects are abandoned. General exploration costs not related to specific mining properties are expensed as incurred.







(11)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


Although management has taken actions to verify the ownership rights for mining properties in which the Company owns an interest in accordance with industry standards for the current exploration phase of these properties, these procedures give no assurance to the Company as to title. The title to property may be subject to unrecognized prior agreements and not compliant with regulatory requirements.


Mining properties are reviewed for impairment when changes in circumstances suggest their carrying value has become impaired. Where conditions suggest impairment, management assesses whether carrying value can be recovered by determining fair value without first performing a test for recoverability given that the Company has insufficient information about its mining properties to estimate future cash flows. Management considers whether results from exploration work justify further investment, the confirmation of its interest in the mining claims, the ability of the Company to obtain the necessary financing to pursue the future exploration work and potential disposal of the properties for proceeds in excess of their carrying value.


When it is determined that a mining property is impaired, it is written down to its estimated fair value.


Credit on duties refundable for loss and refundable tax credit for resources


The Company is entitled to a credit on duties refundable for loss under the Mining Duties Act.This credit on duties refundable for loss on mining exploration expenses incurred in the province of Quebec at a rate of 7% (12% in 2010) was applied against the costs incurred.


Furthermore, the Company is entitled to a refundable tax credit for resources for mining companies on qualified expenditures incurred. The refundable tax credit for resources may reach 38.75%. This tax credit has been applied against the costs incurred.


Asset retirement obligations


The Company follows the recommendations of the Canadian Institute of Chartered Accountants ("CICA") in accounting for asset retirement obligations. In accordance with these recommendations, the fair values of asset retirement obligations are recorded as liabilities on a discounted basis with a credit-adjusted, risk-free interest rate when they are incurred. Amounts recorded for the related assets are increased by the amount of these obligations. Over time, the liabilities will be accreted for the change in their present value and the initial capitalized costs will be depleted and amortized over the useful lives of the related assets. As at February 28, 2011, the Company has no asset retirement obligations.


Share capital and flow-through shares


Shares issued pursuant to flow-through financing agreements and for the acquisition of mining properties are recorded at their fair market value. Upon the acquisition of mining properties, the carrying value may exceed the tax basis since the Company renounces the deductions in favour of the investors concerned. Future income taxes arising from the difference between the carrying amount and the tax basis are recorded as share issue expenses.


Share issue expenses and future income taxes arising from the difference between the carrying value and the tax basis of exploration costs are applied against share capital.


Income taxes


The Company provides for income taxes using the liability method. Under this method, future income tax assets and liabilities are determined based on deductible or taxable temporary differences between the carrying value and tax basis of the assets and liabilities using enacted or substantively enacted tax rates expected to be in effect for the year in which the differences are expected to reverse.


The Company establishes a valuation allowance against future income tax assets if, based on available information, it is more likely than not that some or all of the future income tax assets will not be realized.







(12)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



Basic and diluted earnings per share


Basic earnings per share are calculated using the weighted average number of participating shares outstanding during the year.


Diluted earnings per share are calculated using the weighted average number of participating shares outstanding during the year, plus the effects of dilutive potential participating shares outstanding during the year. The calculation of diluted earnings per share is performed using the treasury stock method, as if all dilutive potential shares had been issued at the later of the beginning of the year or the date of issuance, as the case may be, and as if the funds obtained thereby had been used to purchase participating shares of the Company at the average quoted market value of the participating shares during the year.


Stock-based compensation plan


The Company has established a stock-based compensation plan, which is described in note 13. Any consideration received from plan members upon the exercise of stock options is credited to share capital. The Company accounts for compensation costs for all forms of stock-based compensation awarded to employees and non-employees, including stock options, using a fair value-based method.


Fair value is measured on the date of grant. The fair value of options granted is measured using the Black-Scholes option-pricing model, taking into account the terms and conditions upon which the options were granted. On the date of grant, the fair value of stock options is recognized as an expense under caption Stock-based compensation as stock options vest immediately.


Foreign currency transactions


Transactions denominated in foreign currencies are translated into Canadian dollars as follows: monetary assets and liabilities are translated at the exchange rate in effect at the balance sheet date and revenues and expenses are translated at the average exchange rate for the year. Non-monetary assets and liabilities are translated at historical rates. The Company's functional currency is the Canadian dollar.


New accounting standards


Beginning on March 1, 2011, the Company will cease to prepare its financial statements in accordance with Canadian GAAP. For periods beginning on March 1, 2011, the Company will apply International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") as the Company’s primary basis of accounting. Consequently, future accounting changes to Canadian GAAP are not discussed in these financial statements as they will never be applied by the Company.





















(13)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



3

Short-term investments


a)

Allocation of investments by instrument


Short-term investments available for sale

 

 

 

 

As at February 28, 2011

 

As at February 28, 2010

 

Amortized cost

Carrying value

 

Amortized cost

Carrying value

 

$

$

 

$

$

 

 

 

 

 

 

Bonds

 

 

 

 

 

Federal

1,034,760

1,034,160

 

3,607,891

3,617,031

Provincial

1,522,132

1,525,147

 

1,493,825

1,518,005

Paragovernmental

4,458,092

4,467,375

 

2,548,658

2,570,096

Municipal

20,134,245

20,150,767

 

9,945,481

9,962,626

Companies

622,660

659,838

 

622,570

639,396

Financial institutions

228,400

229,668

 

249,626

250,853

 

28,000,289

28,066,955

 

18,468,051

18,558,007

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares of public companies

550,624

592,510

 

550,624

573,640

Common shares of public companies

2,325,506

4,013,798

 

1,212,475

1,552,729

Trust units

246,516

528,500

 

2,087,071

2,709,610

Other

19,271

19,271

 

19,271

19,271

Total

31,142,206

33,221,034

 

22,337,492

23,413,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments designated as held for trading

 

As at February 28, 2011

 

As at February 28, 2010

 

Amortized cost

Carrying value

 

Amortized cost

Carrying value

 

$

$

 

$

$

 

 

 

 

 

 

Convertible debentures

924,966

989,277

 

1,851,566

1,894,992

 

 

 

 

 

 

Total short-term investments

32,067,172

34,210,311

 

24,189,058

25,308,249
















(14)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



b)

Allocation of bonds and convertible debentures by maturity date

 

Bonds maturity

As at February 28, 2011

 

Less than

From 1 to

More than

 

 

1 year

5 years

5 years

Total

 

$

$

$

$

 

 

 

 

 

Amortized cost

20,094,408

6,383,749

1,522,132

28,000,289

Carrying value

20,095,597

6,446,211

1,525,147

28,066,955

 

 

 

 

 

 

 

 

 

 

 

As at February 28, 2010

 

Less than

From 1 to

More than

 

 

1 year

5 years

5 years

Total

 

$

$

$

$

 

 

 

 

 

Amortized cost

12,147,807

6,217,356

102,888

18,468,051

Carrying value

12,204,294

6,246,975

106,738

18,558,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debentures maturity

As at February 28, 2011

 

Less than

From 1 to

More than

 

 

1 year

5 years

5 years

Total

 

$

$

$

$

 

 

 

 

 

Amortized cost

331,411

593,555

-

924,966

Carrying value

382,569

606,708

-

989,277

 

 

 

 

 

 

 

 

 

 

 

As at February 28, 2010

 

Less than

From 1 to

More than

 

 

1 year

5 years

5 years

Total

 

$

$

$

$

 

 

 

 

 

Amortized cost

49,641

1,747,639

54,286

1,851,566

Carrying value

52,521

1,788,185

54,286

1,894,992

 

 

 

 

 

c)

Interest rate


The bonds bear interest at fixed rates ranging from 1.00% to 8.25% (from 1.05% to 8.25% as at February 28, 2010). The convertible debentures bear interest at fixed rates ranging from 5,70% to 8.50% (5.70% to 10.00% as at February 28, 2010).










(15)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



4.

Tax credits for mining exploration and commodity taxes receivable


 

 

 

 

 

 

 

As at February 28,

 

 

2011

 

2010

 

 

$

 

$

 

 

 

 

 

 

Refundable tax credits for resources

892,983

 

1,373,025

 

Credit on duties refundable for loss

1,074,986

 

1,722,945

 

Commodity taxes receivable

334,934

 

166,930

 

 

2,302,903

 

3,262,900


5.

Long-term investments


On January 21, 2009, the asset-backed commercial paper ("ABCP") held by the Company was exchanged for new securities ("notes") that had a par value of $3,768,137.


Principal repayment on Notes


During the year ended February 28, 2011, the Company received $140,912 in principal repayments on notes that had a carrying value of $64,713 and accounted for a gain of $76,199 ($283,778 for the year ended February 28, 2010 and nil for the year ended February 28, 2009) which is presented under caption Gain (loss) on investments designated as held for trading.


Disposition of the Notes


In February 2011, all the notes held by the Company were disposed of. As at January 31, 2011, the Company remeasured its notes at fair value. During this valuation, the Company reviewed its assumptions to factor in new information available at that date, as well as the changes in credit market conditions.


Since there is no active market for the notes, the Company’s management estimated the fair value of these assets by discounting future cash flows determined using a valuation model that incorporates management’s best estimates based as much as possible on observable market data, such as the credit risk attributable to underlying assets, relevant market interest rates, amounts to be received and maturity dates. For the purposes of estimating future cash flows, the Company assigned an average discount rate of 14.2% with an estimated average term of 6 years and used an average yield coupon rate of 2.37%.


As at January 31, 2011, the notes’ par value and fair value were detailed as follows:


 

Par value

 

Fair value

 

$

 

$

MAV 2

 

 

 

Class A-1 Synthetic Notes

789,883

 

652,444

Class A-2 Synthetic Notes

498,716

 

349,400

Class B Synthetic Notes

90,531

 

47,592

Class C Synthetic Notes

42,732

 

-

Tracking Notes – Traditional Assets

64,078

 

59,311

 

1,485,940

 

1,108,747

MAV 3

 

 

 

Tracking Notes – Traditional Assets

110,663

 

92,403

Tracking Notes – Ineligible Assets

1,613,102

 

245,504

 

1,723,765

 

337,907




(16)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


As a result of the January 31, 2011 valuation, the Company recorded an unrealized gain on the notes of $166,701 presented under caption Gain (loss) on investments designated as held for trading.


For the year ended February 28, 2010, the Company recognized an unrealized gain of $550,186 presented under caption Gain (loss) on investments designated as held for trading.


For the year ended February 28, 2009, the Company recognized an unrealized loss of $169,000 presented under caption Gain (loss) on investments held for trading and an unrealized loss of $63,000 presented under caption Gain (loss) on investments designated as held for trading.


In February 2011, the Company sold its MAV 2 and MAV 3 Tracking notes - traditional assets for an amount of $1,086,452 and recognized a loss of  $114,698 presented under caption Gain (loss) on investments designated as held for trading. The net impact of these transactions was a gain of $52,003.


Also in February 2011, the Company exercised its option (see note 6) and disposed of its MAV 3 Tracking notes - Ineligible assets ("MAV 3-IA").


6

Derivative financial instrument


On March 16, 2009, the Company signed a credit agreement with its financial institution (the "Bank") to receive a revolving credit facility of up to $1,487,278, which represented 75% of the par value of the MAV 3-IA received in exchange for ABCP supported by ineligible assets. In exchange, the Company contracted to a mortgage and a first plan security on MAV 3-IA. These were held in a security account subject to the Bank securities and held by a trust. The initial maturity of the credit agreement was two years from February 23, 2009.


Under the credit agreement, the Company had the option, from February 23, 2011, to surrender the MAV 3-IA to the Bank in settlement of the principal amount due on the revolving credit line for a maximum amount of $1,487,278, regardless the fair value of MAV 3-IA at the option exercise date.


The Company's management estimated the fair value of this option by using a valuation model (Black & Scholes).


Following the principal repayments received on MAV 3-IA, the maximum revolving credit was reduced and established at $1,117,343 ($1,280,310 as at February 28, 2010).


As at February 23, 2011, the Company remeasured its option at fair value, which was at $871,838 ($1,046,210 as at February 28, 2010). As a result of this valuation, the Company recognized a loss of $174,372 for the year ended February 28, 2011, (gain of $1,046,210 for the year ended February 28, 2010) presented under caption Gain (loss) on investments held for trading.


On February 23, 2011, the Company withdrew an amount of $1,117,343 on the credit facility and exercised the option to surrender the MAV 3-IA to the Bank in settlement of the capital amount due on the credit line.















(17)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


7

Financial instruments


a)

Classification


The classification of financial instruments as at February 28, 2011 and 2010 is summarized as follows:


 

 

 

 

 

 

 

 

 

As at February 28, 2011

 

 

 

 

 

 

 

 

 

Carrying value

Fair value

 

 

 

Held for trading

 

Available-for-sale

Loans and receivables

Other financial liabilities

 

Total

Total

 

 

 

$

 

$

$

$

 

$

$

 

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

11,619,832

 

-

-

-

 

11,619,832

11,619,832

 

Short-term investments

989,277

 

33,221,034

-

-

 

34,210,311

34,210,311

 

Other amounts receivable

-

 

-

32,977

-

 

32,977

32,977

 

 

 

12,609,109

 

33,221,034

32,977

-

 

45,863,120

45,863,120

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Accounts payable and accrued

 

 

 

 

 

 

 

 

liabilities

 

-

 

-

-

2,196,279

 

2,196,279

2,196,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at February 28, 2010

 

 

 

 

 

 

 

 

 

Carrying value

Fair value

 

 

 

Held for trading

 

Available-for-sale

Loans and receivables

Other financial liabilities

 

Total

Total

 

 

 

$

 

$

$

$

 

$

$

 

Financial assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

16,365,339

 

-

-

-

 

16,365,339

16,365,339

 

Short-term investments

1,894,992

 

23,413,257

-

-

 

25,308,249

25,308,249

 

Other amounts receivable

-

 

-

300,262

-

 

300,262

300,262

 

Derivative financial instrument

1,046,210

 

-

-

-

 

1,046,210

1,046,210

 

Long-term investments

1,344,666

(a)

-

-

-

 

1,344,666

1,344,666

 

 

 

20,651,207

 

23,413,257

300,262

-

 

44,364,726

44,364,726

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Accounts payable and accrued

 

 

 

 

 

 

 

 

liabilities

 

-

 

-

-

1,817,508

 

1,817,508

1,817,508

 

 

 


(a) MAV 2 and MAV 3 notes designated as held for trading







(18)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


Other amounts receivable and accounts payable and accrued liabilities are financial instruments whose carrying value approximates their fair value due to their short-term maturity. Cash and cash equivalents are measured at fair value.


The fair value of available-for-sale short-term investments is established using the bid price on the most beneficial active market for these instruments that is readily available to the Company. When a bid price is not available, the Company uses the closing price of the most recent transaction on such instrument.


The fair value of held-for-trading short-term investments is established in a manner similar to available-for-sale short-term investments.


b)

Fair value hierarchy


Financial instruments recorded at fair value on the balance sheet are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:


Level 1 – valuation based on quoted prices observed in active markets for identical assets or liabilities.


Level 2 – valuation techniques based on inputs that are quoted prices of similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; inputs other than quoted prices used in a valuation model that are observable for that instrument; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.


Level 3 – valuation technique with significant unobservable market inputs.


A financial instrument is classified to the lowest level of the hierarchy for which a significant input has  been considered in measuring fair value.


The following table presents the financial instruments recorded at fair value in the balance sheet as at February 28, 2011, classified using the fair value hierarchy described above:


 

As at February 28, 2011

 

Level 1

Level 2

Level 3

 

$

$

$

Financial assets

 

 

 

Cash and cash equivalents

11,619,832

-

-

Shares and trust units

5,154,079

-

-

Bonds and convertible debentures

-

29,056,232

-

 

 

 

 

 

16,773,911

29,056,232

-
















(19)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


 

 

 

 

 

 



Derivative

 

Long-term


financial

 

investments


instrument

 

$


$

 



 

Fair value as at February 28, 2009

1,212,000 

 

 

 

 

 

Gain on investments designated as held for trading

550,186 

 

Gain on investments held for trading

 

1,046,210 

Principal repayments

(417,520)

 

 

 

 

 

Fair value as at February 28, 2010

1,344,666 

 

1,046,210 

 

 

 

 

Gain on investments designated as held for trading

128,202 

 

Loss on investments held for trading

 

(174,372)

Principal repayments

(140,912)

 

Disposition of the notes

(1,086,452)

 

Disposition of the derivative financial instrument

(245,504)

 

(871,838)

 

 

 

 

Fair value as at February 28, 2011

 


c)

Financial risks


The Company has exposure to various financial risks, such as credit risk, liquidity risk and market risk from its use of financial instruments.


Credit risk


Credit risk associated with short-term investments arises mainly from the possibility that the issuer of securities may be unable to fulfill payment obligations. The Company minimizes its exposure to issuer risk by investing only in products having a high quality investment-grade rating. In addition, the Company attempts to minimize its risks by entering into agreements only with Canadian institutions and their subsidiaries. Exposure to these risks is closely monitored and maintained within the limits stated in the investment policy of the Company, which is revised regularly.


Credit risk associated with other amounts receivable arises from the possibility that the Company's partners may not be able to repay their debts. These receivables result from exploration work carried out on projects in partnership with other mining companies.  The Company considers that the credit risk related to amounts receivable from such partnerships are minimal, because the Company usually signs agreements with major mining companies.


Liquidity risk


Liquidity risk is the risk that the Company may be unable to fulfill its financial obligations related to financial liabilities. The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidities to meet liabilities when due. As at February 28, 2011, the Company had a cash balance of $11,619,832 ($16,365,339 as at February 28, 2010) to settle current liabilities of $2,196,279 ($1,817,508 as at February 28, 2010).  All of the Company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.


Market risk


Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk includes interest rate risk, currency risk and other price risks such as equity risk.




(20)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


Interest rate risk


Interest rate risk is the risk that the fair value of future cash flows of a financial instrument fluctuate due to changes to market interest rates. The Company's current policy is to invest excess cash principally in bonds and convertible debentures refundable before maturity and/or in interest-bearing accounts of Canadian banks and their subsidiaries.


As at February 28, 2011, the Company's exposure to interest rate risk is summarized as follows:


Short-term investments

Fixed interest rates ranging from 1.00% to 8.50%

Other amounts receivable

Non-interest bearing

Accounts payable and accrued liabilities

Non-interest bearing


Changes in fair value of available-for-sale bonds are recorded in Other comprehensive income (loss). For the Company’s available-for-sale bonds, a variation of ± 1% of interest rates as at February 28, 2011, would result in an estimated after-tax effect in Other comprehensive income (loss) of $246,000 ($191,000 for the year ended February 28, 2010).


Foreign exchange risk


The Company's functional currency is the Canadian dollar and most of its purchases are made in Canadian dollars. Since April 1, 2009, the Company has received a monthly advance payment of US$100,000 (see note 10). The Company holds foreign currency in a chartered Canadian bank account as at February 28, 2011, but the risk is minimized because the balance of the bank account is not significant for the Company. As a result, the Company's exposure to foreign exchange risk is minimal.


Equity risk


Equity risk is the risk that the fair value of a financial instrument varies due to equity market changes.


Changes in fair value of trust units and available-for-sale shares are recorded in Other comprehensive income (loss). For the Company's trust units and available-for-sale shares, a variation of ± 10 % of the quoted market prices as at February 28, 2011, would result in an estimated after-tax effect in Other comprehensive income (loss) of $446,000 ($420,000 for the year ended February 28, 2010).


Changes in fair value of convertible debentures held for trading are recorded in the Statements of earnings (loss). Changes in fair value of convertible debentures would be more impacted by the stock markets than the interest rate variation. A variation of ± 10% in market prices as at February 28, 2011, would result in a maximal estimated after-tax effect in the Statements of earnings (loss) of $99,000 ($190,000 for the year ended February 28, 2010).


d)

Other information


As at February 28, 2011, gross unrealized losses on available-for-sale securities totalled $98,694 ($198,730 as at February 28, 2010). Of this sum, an amount of $25,772 ($5,980 as at February 28, 2010) is related to bonds and results from changes in market interest rates and not to deterioration in the creditworthiness of issuers. The balance of $72,922 ($192,750 as at February 28, 2010) related to common shares is mainly explained by fluctuation of prices in the market. The Company has the ability and intent to hold these securities for a period of time sufficient to allow for recovery in fair value. It believes that the gross unrealized losses are temporary in nature.


The total interest income for financial assets that are not classified as held for trading is $487,000 ($544,000 for the year ended February 28, 2010).










(21)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



8

Mining properties

 

 

 

 

 

Mining

 

 

 

 

 

 

properties

 

 

 

 

 

 

abandoned,

 

 

 

 

 

 

written off,

 

 

 

 

 

 

under option or

 

 

 

 

 

 

sold, credit on

 

 

 

 

 

 

duties

 

 

 

 

 

 

refundable for

 

 

 

 

 

 

loss, refundable

Balance as at

 

 

Undivided

Balance as at

Costs

tax credit for

February 28,

 

# claims

interest

March 1, 2010

incurred

resources

2011

 

 

%

$

$

$

$

 

 

 

 

 

 

 

Anatacau (note 8a)

207

 

 

 

 

 

Acquisition costs

 

0

48,925

21,960

70,885

Exploration costs

 

 

761,018

172,257

(18,843)

914,432

 

 

 

809,943

194,217

(18,843)

985,317

 

 

 

 

 

 

 

Ashuanipi

469

 

 

 

 

 

Acquisition costs

 

100

78,989

9,960

88,949

Exploration costs

 

 

834,172

867,018

(216,265)

1,484,925

 

 

 

913,161

876,978

(216,265)

1,573,874

 

 

 

 

 

 

 

Baie Payne (note 8e)

471

 

 

 

 

 

Acquisition costs

 

100

81,449

520,100

601,549

Exploration costs

 

 

134,885

13,038

147,923

 

 

 

216,334

533,138

749,472

 

 

 

 

 

 

 

Corvet Est

568

 

 

 

 

 

Acquisition costs

 

50

56,537

19,459

(4,074)

71,922

Exploration costs

 

 

1,074,683

403,402

(69,186)

1,408,899

 

 

 

1,131,220

422,861

(73,260)

1,480,821

 

 

 

 

 

 

 

Coulon

650

 

 

 

 

 

Acquisition costs

 

100

4,856,921

17,574

4,874,495

Exploration costs

 

 

6,731,439

945,286

(1,799)

7,674,926

 

 

 

11,588,360

962,860

(1,799)

12,549,421

 

 

 

 

 

 

 

Éléonore Régional

844

 

270,306

100,293

(25,131)

345,468

Acquisition costs

 

100

674,987

623,029

(151,070)

1,146,946

Exploration costs

 

 

945,293

723,322

(176,201)

1,492,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(forward)

 

15,604,311

3,713,376

(486,368)

18,831,319


 






(22)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


 

 

 

 

 

Mining

 

 

 

 

 

 

properties

 

 

 

 

 

 

abandoned,

 

 

 

 

 

 

written off,

 

 

 

 

 

 

under option or

 

 

 

 

 

 

sold, credit on

 

 

 

 

 

 

duties

 

 

 

 

 

 

refundable for

 

 

 

 

 

 

loss, refundable

Balance as at

 

 

Undivided

Balance as at

Costs

tax credit for

February 28,

 

# claims

interest

March 1, 2010

incurred

resources

2011

 

 

%

$

$

$

$

 

 

 

 

 

 

 

(brought forward)

 

 

15,604,311

3,713,376

(486,368)

18,831,319

 

 

 

 

 

 

 

Escale (note 8b)

129

 

 

 

 

 

Acquisition costs

 

100

-

403,961

403,961

Exploration costs

 

 

-

365,188

(16,338)

348,850

 

 

 

-

769,149

(16,338)

752,811

 

 

 

 

 

 

 

Lac Gayot

 

 

 

 

 

 

Acquisition costs

448

 

 

 

 

 

Exploration costs

 

100

2,161,363

11,813

(231,146)

1,942,030

 

 

 

760,562

9,961

(82,516)

688,007

 

 

 

2,921,925

21,774

(313,662)

2,630,037

 

 

 

 

 

 

 

Lac Pau

715

 

 

 

 

 

Acquisition costs

 

100

110,789

23,968

134,757

Exploration costs

 

 

1,027,719

1,952,273

(94,582)

2,885,410

 

 

 

1,138,508

1,976,241

(94,582)

3,020,167

 

 

 

 

 

 

 

Poste Lemoyne Ext.

605

 

 

 

 

 

Acquisition costs

 

100

1,154,186

18,802

1,172,988

Exploration costs

 

 

4,000,855

1,538,162

(317,763)

5,221,254

 

 

 

5,155,041

1,556,964

(317,763)

6,394,242

 

 

 

 

 

 

 

Wabamisk

834

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

Exploration costs

 

100

232,177

86,799

318,976

 

 

 

1,217,276

1,268,021

(115,818)

2,369,479

 

 

 

1,449,453

1,354,820

(115,818)

2,688,455

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Acquisition costs

 

 

597,027

321,199

(191,552)

726,674

Exploration costs

 

 

2,072,503

1,220,157

(734,117)

2,558,543

 

 

 

2,669,530

1,541,356

(925,669)

3,285,217

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Acquisition costs

 

 

9,648,669

1,555,888

(451,903)

10,752,654

Exploration costs

 

 

19,290,099

9,377,792

(1,818,297)

26,849,594

 

 

 

28,938,768

10,933,680

(2,270,200)

37,602,248

 

All mining properties are located in the province of Quebec.

 




(23)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


 

 

 

 

 

Mining

 

 

 

 

 

 

properties

 

 

 

 

 

 

abandoned,

 

 

 

 

 

 

written off,

 

 

 

 

 

 

under option or

 

 

 

 

 

 

sold, credit on

 

 

 

 

 

 

duties

 

 

 

 

 

 

refundable for

 

 

 

 

 

 

loss, refundable

Balance as at

 

 

Undivided

Balance as at

Costs

tax credit for

February 28,

 

# claims

interest

March 1, 2009

incurred

resources

2010

 

 

%

$

$

$

$

 

 

 

 

 

 

 

Anatacau

207

 

 

 

 

 

Acquisition costs

 

0

46,045

2,880

48,925

Exploration costs

 

 

602,089

289,150

(130,221)

761,018

 

 

 

648,134

292,030

(130,221)

809,943

 

 

 

 

 

 

 

Ashuanipi

417

 

 

 

 

 

Acquisition costs

 

100

153,985

46,320

(121,316)

78,989

Exploration costs

 

 

989,324

46,890

(202,042)

834,172

 

 

 

1,143,309

93,210

(323,358)

913,161

 

 

 

 

 

 

 

Corvet Est

601

 

 

 

 

 

Acquisition costs

 

50

51,063

10,380

(4,906)

56,537

Exploration costs

 

 

1,081,366

151,890

(158,573)

1,074,683

 

 

 

1,132,429

162,270

(163,479)

1,131,220

 

 

 

 

 

 

 

Coulon

862

 

 

 

 

 

Acquisition costs

 

100

5,037,616

53,712

(234,407)

4,856,921

Exploration costs

 

 

7,323,148

56,835

(648,544)

6,731,439

 

 

 

12,360,764

110,547

(882,951)

11,588,360

 

 

 

 

 

 

 

Éléonore Régional

876

 

 

 

 

 

Acquisition costs

 

100

239,100

31,206

270,306

Exploration costs

 

 

643,764

54,252

(23,029)

674,987

 

 

 

882,864

85,458

(23,029)

945,293

 

 

 

 

 

 

 

FCI

412

 

 

 

 

 

Acquisition costs

 

100

97,443

18,720

(3,750)

112,413

Exploration costs

 

 

642,305

8,431

(25,137)

625,599

 

 

 

739,748

27,151

(28,887)

738,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(forward)

 

16,907,248

770,666

(1,551,925)

16,125,989











(24)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


 

 

 

 

 

Mining

 

 

 

 

 

 

properties

 

 

 

 

 

 

abandoned,

 

 

 

 

 

 

written off,

 

 

 

 

 

 

under option or

 

 

 

 

 

 

sold, credit on

 

 

 

 

 

 

duties

 

 

 

 

 

 

refundable for

 

 

 

 

 

 

loss, refundable

Balance as at

 

 

Undivided

Balance as at

Costs

tax credit for

February 28,

 

# claims

interest

March 1, 2009

incurred

resources

2010

 

 

%

$

$

$

$

 

 

 

 

 

 

 

(brought forward)

 

 

16,907,248

770,666

(1,551,925)

16,125,989

 

 

 

 

 

 

 

Lac Gayot

501

 

 

 

 

 

Acquisition costs

 

100

2,190,983

-

(29,620)

2,161,363

Exploration costs

 

 

770,942

-

(10,380)

760,562

 

 

 

2,961,925

-

(40,000)

2,921,925

 

 

 

 

 

 

 

Lac Pau

715

 

 

 

 

 

Acquisition costs

 

100

73,446

37,343

110,789

Exploration costs

 

 

156,630

1,157,140

(286,051)

1,027,719

 

 

 

230,076

1,194,483

(286,051)

1,138,508

 

 

 

 

 

 

 

La Grande Sud

188

 

 

 

 

 

Acquisition costs

 

100

35,339

12,480

(3,443)

44,376

Exploration costs

 

 

24,130

447,906

(76,547)

395,489

 

 

 

59,469

460,386

(79,990)

439,865

 

 

 

 

 

 

 

Poste Lemoyne Ext.

446

 

 

 

 

 

Acquisition costs

 

100

1,108,479

45,707

1,154,186

Exploration costs

 

 

2,868,827

1,558,226

(426,198)

4,000,855

 

 

 

3,977,306

1,603,933

(426,198)

5,155,041

 

 

 

 

 

 

 

Wabamisk

768

 

 

 

 

 

Acquisition costs

 

100

228,877

3,300

232,177

Exploration costs

 

 

794,058

607,602

(184,384)

1,217,276

 

 

 

1,022,935

610,902

(184,384)

1,449,453

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Acquisition costs

 

 

1,030,964

81,242

(590,519)

521,687

Exploration costs

 

 

884,456

678,837

(376,993)

1,186,300

 

 

 

1,915,420

760,079

(967,512)

1,707,987

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Acquisition costs

 

 

10,293,340

343,290

(987,961)

9,648,669

Exploration costs

 

 

16,781,039

5,057,159

(2,548,099)

19,290,099

 

 

 

27,074,379

5,400,449

(3,536,060)

28,938,768

 


All mining properties are located in the province of Quebec.



(25)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



Change in mining properties

 

Years ended February 28,

 

2011

 

2010

 

$

 

$

 

 

 

 

Balance - beginning of year

28,938,768 

 

27,074,379 

 

 

 

 

Costs incurred during the year

 

 

 

 

 

 

 

Acquisition of mining properties

922,700 

 

Claims

633,188 

 

343,290 

Exploration costs

9,377,792 

 

5,057,159 

 

10,933,680 

 

5,400,449 

 

 

 

 

Mining properties under option

(222)

 

(121,451)

Mining properties abandoned, written off or sold

(1,312,999)

 

(1,921,971)

Credit on duties refundable for loss and refundable tax credit for resources

(956,979)

 

(1,492,638)

 

(2,270,200)

 

(3,536,060)

 

 

 

 

Balance - end of year

37,602,248 

 

28,938,768 


a)

On April 26, 2007, IAMGOLD Corporation granted the Company the option to acquire a 100% interest in the Anatacau property for a consideration consisting of $25,000 in cash and exploration work totalling $3,000,000 to be carried out no later than December 31, 2012. On February 15, 2011, the agreement was amended to extend the option period up to December 31, 2015. As at February 28, 2011, the Company made a cash payment of $25,000 and spent $1,578,455 on exploration work.


b)

On May 26, 2010, the Company acquired from Ressources Sirios Inc. a 100% interest in the Escale property in exchange for the issuance of 55,000 common shares of the Company.


c)

On September 10, 2010, the Company granted Shield Gold Inc. ("Shield Gold") the option to acquire a 50% interest in the La Grande Nord property for a consideration consisting of $30,000 in cash over a two-year period and exploration work totalling $1,000,000 no later than September 10, 2015. As at February 28, 2011, Shield Gold made a cash payment of $10,000 and spent $27,076 on exploration work.


d)

On November 24, 2010, the Company entered into agreement with SOQUEM Inc., Aurizon Mines Ltd. ("Aurizon") and Stornoway Diamond Corporation ("Stornoway") on the LG-4 property. Under this agreement, the Company, SOQUEM, Aurizon and Stornoway have jointly acquired by map designation of claims all mining claims that form the LG-4 property.


e)

On February 25, 2011, the Company acquired 100% of Osisko Mining Corporation's participating interest in the Baie Payne project in exchange for the issuance of 70,000 common shares of the Company.
















(26)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



Cost of mining properties abandoned or written off



 

 

 

Years ended February 28,

 

 

 

2011

 

2010

2009

 

 

 

$

 

$

$

 

 

 

 

 

 

 

Angilbert

 

 

-

 

-

43,540

Ashuanipi

 

 

-

 

302,146

-

Asini

 

 

20,040

 

-

-

Auclair

 

 

7,696

 

-

28,567

Barbanègre

 

 

-

 

-

29,746

Champdoré

 

 

-

 

-

76,229

Corvet Est

 

 

63,900

 

95,027

110,669

Coulon

 

 

-

 

859,604

-

Diaconglo

 

 

31,046

 

-

-

Éléonore régional

 

 

110,341

 

-

-

Génération Grenville

 

72,868

 

-

-

Gipouloux

 

 

9,316

 

-

439,425

Lac Farley

 

 

128,331

 

-

-

Lac Gayot

 

 

313,017

 

-

66,325

Lac Nougère

 

 

72

 

43,656

-

LG 3.5

 

 

-

 

38,435

16,341

La Grande Sud

 

 

-

 

14,157

-

Laguiche

 

 

94,765

 

309,950

326,022

Narber

 

 

-

 

-

85,239

Nichicun

 

 

316,627

 

-

285,576

Phoenix

 

 

-

 

-

158,447

Piscau

 

 

-

 

4,716

59,361

Reccey Sakami

 

 

85,047

 

-

-

Rivière Giard

 

 

-

 

-

147,817

Saganash

 

 

8,548

 

224,310

41,789

Uranium Sud

 

 

-

 

-

18,313

Wahemen

 

 

36,794

 

-

-

Wemindji

 

 

14,591

 

-

-

Willbob

 

 

-

 

226

46,093

YZW

 

 

-

 

-

31,677

Other

 

 

-

 

2,306

37,318

 

 

 

 

 

 

 

Total *

 

 

1,312,999

 

1,894,533

2,048,494


* Mining properties are abandoned or written off in whole or in part because of their low discovery potential.










(27)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



9

Accounts payable and accrued liabilities


 

 

As at February 28,

 

 

2011

 

2010

 

 

$

 

$

 

 

 

 

 

Companies held by Directors

 

11,344

 

10,613

Advances from partners

 

290,561

 

215,069

Trade payables

 

1,894,374

 

1,591,826

 

 

2,196,279

 

1,817,508


10

Deferred royalties


Advance payments on the royalty held by the Company on the Éléonore deposit started on April 1, 2009. These payments are made by Les Mines Opinaca, a subsidiary held 100% by Goldcorp Inc. ("Goldcorp"), paid on the basis of US$100,000 per month up to 50 months, unless the mine production was preceded. In such case, the royalties will be paid according to deposit production.


To secure these advance payments, Goldcorp granted the Company a US$5 million immovable hypothec on the Éléonore property.


The Company will recognize into income these advance payments, which are currently classified as deferred royalties, once the Éléonore mine goes into commercial production, on the basis that the production royalties will initially be paid out of the advance payments received by the Company. The production period represents the performance period over which the earnings process will be completed.


If the Éléonore mine is not brought to production, the Company will recognize the non-refundable advance payments into income.



11

Share capital


Authorized

Unlimited number of common shares, voting and participating, without par value

Issued and fully paid


The number of shares in share capital changed as follows:


 

Years ended February 28,

 

2011

 

2010

2009

 

 

 

 

 

Balance - beginning of year

29,799,392

 

29,201,776

27,005,110

 

 

 

 

 

Stock options exercised

215,300

 

153,700

30,000

Acquisition of mining properties (note 8b and 8e)

125,000

 

-

1,666,666

Issuance of flow-through shares for a cash consideration (a)

640,000

 

443,916

500,000

 

 

 

 

 

Balance - end of year

30,779,692

 

29,799,392

29,201,776







(28)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


(a)

Detail of the issuance of flow-through shares:


On May 17, 2010, the Company completed a private placement of 200,000 flow-through common shares at a price of $12.50 per share for gross proceeds of $2,500,000. Issue expenses of $184,585 related to this private placement were incurred by the Company.


On October 29, 2010, the Company completed a private placement of 240,000 flow-through common shares at a price of $12.50 per share for gross proceeds of $3,000,000. Issue expenses of $199,273 related to this private placement were incurred by the Company.


On February 25, 2011, the Company completed a private placement of 200,000 flow-through common shares at a price of $12.50 per share for gross proceeds of $2,500,000. Issue expenses of $172,942 were incurred, including the issuance of 12,000 warrants entitling the holder to subscribe for one common share of the Company at a price of $9.00 until February 25, 2012. A fair value of $4,231 has been assigned to the warrants.


12

Warrants


The following table presents the warrant activity since March 1, 2008 and summarizes information about outstanding and exercisable warrants as at February 28, 2011:


 

Years ended February 28,

 

2011

 

2010

 

2009

 

 

Weighted

 

 

Weighted

 

 

Weighted

 

 

average

 

 

average

 

 

average

 

Number

exercise price

 

Number

exercise price

 

Number

exercise price

 

 

$

 

 

$

 

 

$

Outstanding and exercisable -

 

 

 

 

 

 

 

 

beginning of year

26,635

6.58

 

25,000

9.00

 

-

-

Granted

12,000

9.00

 

26,635

6.58

 

25,000

9.00

Expired

-

-

 

(25,000)

9.00

 

-

-

Outstanding and exercisable -

 

 

 


 

 

 

 

end of year

38,635

7.33

 

26,635

6.58

 

25,000

9.00



The fair value of warrants granted has been estimated using the Black & Scholes valuation model with the following assumptions:



 

Years ended February 28,

 

2011

2010

2009

 

 

 

 

Risk-free interest rate

1.67%

1.40%

2.78%

Expected volatility

31.5%

59%

53%

Dividend yield

Nil

Nil

Nil

Weighted average expected life

12 months

24 months

18 months

Weighted average fair value of warrants granted

$0.353

$1.354

$1.079











(29)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


13

Stock options


On March 24, 2006, the Company established a stock option plan (the "plan") under which certain key employees, officers, directors and suppliers may be granted stock options of the Company.  The number of stock options cannot exceed, at any time, 10% of the number of outstanding shares. Options vest immediately, except for 50,000 options granted to an officer during the year ended February 28, 2009, which vested on June 16, 2009 and December 16, 2009, and are exercisable over a maximum period of ten years following the grant date.


On June 29, 2010, at the shareholders' meeting, the shareholders approved and authorized all unallocated options issuable under the plan until June 29, 2013.


The following table presents the stock option activity since March 1, 2008 and summarizes information about stock options outstanding and exercisable as at February 28, 2011:


 

Years ended February 28,

 

2011

 

2010

 

2009

 

 

Weighted

 

 

Weighted

 

 

Weighted

 

 

average

 

 

average

 

 

average

 

Number

exercise price

 

Number

exercise price

 

Number

exercise price

 

 

$

 

 

$

 

 

$

Outstanding - beginning of year

1,487,800 

4.84

 

1,701,500 

4.80

 

1,367,000 

4.80

Granted

603,000 

6.09

 

-

 

492,000 

4.81

Exercised

(215,300)

4.44

 

(153,700)

3.82

 

(30,000)

4.11

Cancelled

(1,500)

5.41

 

(60,000)

6.38

 

(127,500)

4.87

Outstanding - end of year

1,874,000 

 5.29

 

1,487,800 

 4.84

 

1,701,500 

 4.80

Exercisable - end of year

1,874,000 

5.29

 

1,487,800 

4.84

 

1,651,500 

4.76


The following table summarizes information about stock options outstanding and exercisable as at February 28, 2011:


Options outstanding and exercisable

 

 

 

 

 

 

Weighted average

Weighted average                            

Range of exercise

 

remaining

exercise

prices

Number

contractual life

price

 

 

(years)

$

 

 

 

 

 

 

 

 

$3.21 to $4.44

933,000

5.79

4.04

$5.22 to $7.68

941,000

8.09

6.53


The fair value of stock options granted has been estimated using the Black & Scholes model with the following assumptions:


 

Years ended February 28,

 

2011

2010

2009

 

 

 

 

Risk-free interest rate

2.18%

N/A

2.92%

Expected volatility

50%

N/A

56%

Dividend yield

Nil

N/A

Nil

Weighted average expected life

55 months

N/A

64 months

Weighted average fair value of options granted

$3.69

N/A

$2.334





(30)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


14

Cash flows


a)

Net change in non-cash working capital items


 

 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Tax credits for mining exploration and commodity

 

 

 

 

taxes receivable

(168,005)


(50,207)

654,495

Other amounts receivable

267,285


(166,224)

46,438

Prepaid expenses

(42,447)


13,868

54,837

Accounts payable and accrued liabilities

178,292


(259,430)

(1,566,342)

 

235,125


(461,993)

(810,572)


a)

Items not affecting cash and cash equivalents related to financing and investing activities, and interest received


 

Years ended February 28,

 

2011

2010

2009

 

$

$

$

 

 

 

 

Credit on duties refundable for loss and refundable tax credit

 

 

 

related to exploration costs applied against mining properties

1,967,968

3,095,970

5,184,327

Acquisition of mining properties and exploration costs included

 

 

 

in accounts payable and accrued liabilities

1,319,040

1,137,272

272,317

Settlement of revolving credit line in exchange for

 

 

 

MAV 3-IA (see note 6)

1,117,343

-

-

Stock options exercised and included in share capital

649,720

414,715

80,753

Warrants granted and included in issue expenses

4,231

36,051

26,962

Share issue expenses resulting from the renunciation of tax

 

 

 

deductions included in share capital

1,479,500

1,035,314

1,135,530

Mining properties sold in consideration of short-term

 

 

 

investments

-

889,255

11,500

Acquisition of mining properties in consideration of the issuance

 

 

 

of shares

922,700

-

4,750,000

Share issue expenses included in accounts payable and accrued

 

 

 

liabilities

18,711

-

-

Interest received

620,932

778,475

1,345,971



15

Related party transactions


The Company entered into transactions with companies owned by directors. For the year ended February 28, 2011, these transactions amounted to $221,621 ($214,582 and $257,123 for the years ended February 28, 2010 and 2009) and are presented under caption Rent, office expenses and other in the Statement of Earnings.


These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.









(31)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


16

Future income taxes


The reconciliation of income taxes, calculated using the combined federal and Quebec provincial statutory tax rates, to income taxes presented in the financial statements is detailed as follows:


 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Earnings (loss) before income taxes

(4,867,135)

 

543,039 

(4,357,203)

 

 

 

 

 

Combined federal and provincial income tax rates of

 

 

 

 

29.65% (30.73% as at February 28, 2010 and 30.90% as at

 

 

 

 

February 28, 2009)

1,443,000 

 

(167,000)

1,346,000 

 

 

 

 

 

Non-taxable credit on duties refundable for loss

30,000 

 

80,000 

221,000 

 

 

 

 

 

Non-deductible stock-based compensation

(664,000)

 

(54,000)

(304,000)

 

 

 

 

 

Share issue expenses not affecting earnings

168,000 

 

85,000 

103,000 

 

 

 

 

 

Non-taxable portion of capital gain (loss)

(26,000)

 

(727,000)

46,000 

 

 

 

 

 

Non-deductible writedown and unrealized gain (loss)

 

 

 

 

on investments

2,000 

 

220,000 

(297,000)


 

 

 

 

Non-taxable revenue

54,000 

 

26,000 

14,000 

 

 

 

 

 

Change in enacted tax rates

 

222,000 

 

 

 

 

 

Difference between statutory and future tax rates

(83,000)

 

326,000 

73,000 

 

 

 

 

 

Other

95,412 

 

(47,996)

(28,847)

 

 

 

 

 

Change in valuation allowance

595,000 

 

1,217,000 

(424,000)

 

 

 

 

 

Future income taxes

1,614,412 

 

1,180,004 

749,153 




















(32)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)



The significant components of future income tax assets and liabilities are detailed as follows:

 

As at February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Future income tax assets

 

 

 

 

Short-term investments

 

1,191,000 

Mining properties

 

808,000 

1,538,000 

Long-term investments

 

274,000 

404,000 

Capital losses

823,000 

 

649,000 

Deferred royalties

658,000 

 

327,000 

Share issue expenses

203,000 

 

115,000 

75,000 

Other

24,000 

 

12,000 

1,000 

 

1,708,000 

 

2,185,000 

3,209,000 

 

 

 

 

 

Future income tax liabilities

 

 

 

 

Short-term investments

(212,000)

 

(52,000)

Mining properties

(99,000)

 

Derivative financial instrument

 

(141,000)

 

(311,000)

 

(193,000)

 

 

 

 

 

Net future income tax assets

1,397,000 

 

1,992,000 

3,209,000 

 

 

 

 

 

Valuation allowance

(1,397,000)

 

(1,992,000)

(3,209,000)

 

 



As at February 28, 2011, the non-refundable federal tax credits and non-refundable provincial tax credits for resources were as follows:


Expiry Date

Federal

 

 

Expiry Date

 

Provincial

 

$

 

 

 

 

$

2027

166,910

 

 

2017

 

207,257

2028

625,925

 

 

2018

 

545,564

2029

533,078

 

 

 

 

 

2030

220,782

 

 

 

 

2031

143,022

 

 

 

 

 


These credits can be used up to the amount of income taxes payable for those years.  These credits are not recognized because the Company considered that is not more likely than not that the credits will be realized.















(33)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


17

Earnings per share


For the years ended February 28, 2011 and 2009, there was no difference between the basic and diluted loss per share since the dilutive effect of stock options and warrants was not included in the calculation; otherwise, the effect would have been anti-dilutive. Accordingly, the diluted loss per share for these years was calculated using the basic weighted average number of shares outstanding.


 

Years ended February 28,

 

2011

 

2010

2009

 

 

 

 

 

Basic weighted average number of shares outstanding

30,208,496

 

29,375,480

27,753,181

Warrants

2,804

 

-

-

Stock options

538,844

 

104,573

105,572

 

 

 

 

 

Diluted weighted average number of shares outstanding

30,750,144

 

29,480,053

27,858,753

 

 

 

 

 

Items excluded from the calculation of diluted

 

 

 

 

earnings per share because the exercise price was greater

 

 

 

 

than the average quoted value of the common shares

 

 

 

 

Warrants

12,000

 

26,635

25,000

Stock options

163,750

 

535,750

592,250



18

Capital management


The Company considers the items included in shareholders' equity as capital components.


The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition and exploration of mining properties. Given that the Company is in the mineral exploration business, the Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.


In management's opinion, the working capital as at February 28, 2011 will cover current expenditures and exploration fees in the coming year.


The mining properties in which the Company currently has an interest are in the exploration stage. Since the Company has enough cash and cash equivalents, it is not dependent on external financing to fund its activities. Furthermore, the Company can rely on its partnership agreements, credit on duties refundable for loss, refundable tax credit for resources, its return on short-term investments and on the advance payments on the royalty on Éléonore property as sources of capital.


The transactions which had an effect on shareholders' equity are presented in the statement of changes in shareholders' equity.


The Company is not subject to externally imposed capital requirements or other external requirements.














(34)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


19

Commitments


The Company is committed to incurring exploration expenses of $5,500,000 by December 31, 2011 and transferring these expenditures to the subscribers of its flow-through share underwriting completed on May 17, 2010 and October 29, 2010. As at February 28, 2011, the Company has fulfilled its commitment regarding the exploration expenses and renounced the tax benefit of these issues to its subscribers in January 2011.


The Company is committed to incurring exploration expenses of $2,500,000 by December 31, 2012 and transferring these expenditures to the subscribers of its flow-through share underwriting completed on February 25, 2011. As at February 28, 2011, the Company spent $97,953 according to this commitment.


The Company has signed various exploration cost contracts and is committed to paying approximately $800,000 in the next 12 months under those contracts.


The Company has a rental lease for its administrative office with a company held by a director. The rental lease has a term of five years beginning on August 1, 2008 and ending on July 31, 2013. The annual cost of $101,000 is subject to an annual increase according to the consumer price index.



20

Subsequent events


On March 7, 2011, the Company entered into agreement with Anglo American Exploration (Canada) Ltd. ("AAEC"), whereby the Company transfers to AAEC a 50% undivided interest in the mining claims of the Baie Payne property. AAEC must fund an aggregate of $4,000,000 in expenditures over a six-year period to maintain its 50% undivided interest in the Baie Payne property.


On April 18, 2011, the Company acquired from Ressources D'Arianne Inc. ("D'Arianne") a 100% participating interest in the Komo and Wabamisk-D'Arianne properties in consideration of the issuance of 40,000 shares of the Company.


On April 18, 2011, the Company acquired from D'Arianne and SOQUEM a 100% participating interest in the Lac H property (owned equally by D'Arianne and SOQUEM) in consideration of the issuance of 50,000 shares of the Company (25,000 shares to D'Arianne and 25,000 shares to SOQUEM).


On April 18, 2011, D'Arianne granted the Company the option to acquire a 50% interest in the Opinaca property for a consideration consisting of the issuance of 26,330 shares of the Company and exploration work totalling $878,000 to be carried out no later than April 18, 2016. Of the 165 claims that make up the property, three are subject to a 2% NSR in favour of Les Explorations Carat Inc. ("Carat"). The Company bought back the royalty of Carat in consideration of the issuance of 15,000 shares of its share capital.




















(35)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


21

United States generally accepted accounting principles


The financial statements have been prepared in accordance with Canadian GAAP which differ, in certain respects, from U.S. GAAP as it relates to the Company.


The following disclosures summarize the principal measurement differences between Canadian and U.S. GAAP.


a)

Mining properties - Exploration costs


Under U.S. GAAP, the exploration costs related to unproven mineral reserves properties are expensed in the year in which they are incurred and are presented in the operating activities in the statement of cash flows.


Under Canadian GAAP, the exploration costs incurred are capitalized until the property is sold, impaired or abandoned and are presented in the investing activities in the statement of cash flows.

 

b)

Flow-through shares


Canadian tax legislation allows a company to issue flow-through shares when the company agrees to incur qualifying expenditures in accordance with the Income Tax Act and to renounce the related tax deductions in favour of investors who acquire these shares.

 

In accordance with Canadian GAAP, upon issuance of flow-through shares, funds received are recorded as share capital. When qualifying expenditures are renounced, share capital is reduced by the amount of the tax benefits renounced in favour of investors.


Under U.S. GAAP, the premium or discount related to the price of flow-through shares, if any, is accounted for separately. When the company renounces to qualifying expenditures, the related premium or discount is recognized through a reversal of the tax provision, and future income tax liabilities are adjusted by the same amount through a charge to income.

 

In addition, under U.S. GAAP, amounts received upon the issuance of flow-through shares and not spent on exploration costs are presented separately as exploration funds. Exploration funds must be excluded from cash in the statement of cash flows and presented in financing activities.


c)

Future income taxes

 

Under Canadian GAAP, tax benefits arising from previously unrecognized loss carry-forwards, which were recognized subsequent to the recording of accumulated unrealized gains on available-for-sale financial assets in other comprehensive income, should be recognized in net earnings.


Under U.S. GAAP, tax benefits arising from accumulated unrealized gains are recognized in other comprehensive income.


d)

Statements of cash flows


Unlike Canadian GAAP, the subtotal before change in non-cash working capital, is not permitted under U.S. GAAP.















(36)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


Reconciliation of net earnings (net loss) to conform with U.S. GAAP

 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Net earnings (net loss) in accordance with Canadian GAAP

(3,252,723)

 

1,723,043 

(3,608,050)

Mining properties (a)

(7,559,495)

 

(2,509,060)

(7,701,563)

Tax effect of flow-through shares (b)

828,900 

 

494,796 

374,470 

Future income taxes (c)

(134,912)

 

(144,690)

386,377 

 

 

 

 

 

Net loss in accordance with U.S. GAAP

(10,118,230)

 

(435,911)

(10,548,766)

 

 

 

 

 

Total basic and diluted net loss per share in accordance

 

 

 

 

with U.S. GAAP

(0.335)

 

(0.015)

(0.380)

 

 

 

 

 

Balance sheet items, adjusted to conform with U.S. GAAP

 

 

 

 

 

As at February 28, 2011

 

Canadian

 

 

U.S.

 

GAAP

 

Adjustments

GAAP

 

$

 

$

$

 

 

 

 

 

Cash and cash equivalents (b)

11,619,832

 

(2,402,047)

9,217,785

Exploration funds (b)

-

 

2,402,047 

2,402,047

Mining properties (a)

37,602,248

 

(26,849,594)

10,752,654

Accounts payable and accrued liabilities (b)

2,196,279

 

1,014,000 

3,210,279

Shareholders' equity (a) (b)

81,375,900

 

(27,863,594)

53,512,306

 

 

 

 

 

 

As at February 28, 2010

 

Canadian

 

 

U.S.

 

GAAP

 

Adjustments

GAAP

 

$

 

$

$

 

 

 

 

 

Cash and cash equivalents (b)

16,365,339

 

(1,972,034)

14,393,305

Exploration funds (b)

-

 

1,972,034 

1,972,034

Mining properties (a)

28,938,768

 

(19,290,099)

9,648,669

Shareholders' equity (a)

73,702,941

 

(19,290,099)

54,412,842

 

 

 

 

 

Statements of cash flows under U.S. GAAP

 

 

 

 

 

Years ended February 28,

 

2011

 

2010

2009

 

$

 

$

$

 

 

 

 

 

Cash flows used in operating activities (a) (d)

(6,912,829)

 

(822,628)

(9,557,752)

Cash flows from financing activities (b)

9,094,459 

 

2,186,798 

4,289,455 

Cash flows from (used in) investing activities (a)

(7,357,150)

 

5,395,914 

4,236,264 

Net change in cash and cash equivalents

(5,175,520)

 

6,760,084 

(1,032,033)

Cash and cash equivalents - Beginning of year (b)

14,393,305 

 

7,633,221 

8,665,254 

Cash and cash equivalents - End of year

9,217,785 

 

14,393,305 

7,633,221 





(37)



Virginia Mines Inc.

(an exploration company)

Notes to Financial Statements



(expressed in Canadian dollars)


New accounting standard adopted


Accounting Standards Update ("ASU") 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements ("ASU 2010-06")


The Financial Accounting Standards Board issued ASU 2010-06 to enhance the usefulness of fair value measurements. The amended guidance requires both the disaggregation of information in certain existing disclosures, as well as the inclusion of more robust disclosures about valuation techniques and inputs to recurring and nonrecurring fair value measurements. ASU 2010-06 amends the disclosures about fair value measurements in Topic 820 and is effective for interim and annual reporting periods beginning after December 15, 2009, except for disaggregation requirements for the reconciliation disclosure of Level 3 measurements, which is effective for fiscal years beginning after December 15, 2010 and for interim periods within those years. The Company adopted this guidance on March 1, 2010, and there has been no impact on the Company’s financial statements.


Future accounting standards


As discussed in note 2, beginning on March 1, 2011, the Company will cease to prepare its financial statements in accordance with Canadian GAAP and instead will apply IFRS as issued by the IASB as the Company’s primary basis of accounting. Additionally, the Company will cease to reconcile its financial statements to U.S. GAAP for periods beginning on March 1, 2011. Consequently, future accounting changes to U.S. GAAP are not discussed in this note as they will never be applied by the Company.




(38)