XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.3
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Operating Activities:    
Net income $ 717.3 $ 751.2
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation 135.7 127.5
Earnings of equity method investments, net of distributions (117.2) (101.9)
Deferred income taxes 22.9 34.6
Stock-based compensation 22.5 24.3
Gain on sale of dealerships (90.9) (52.3)
Changes in operating assets and liabilities:    
Accounts receivable 25.6 46.1
Inventories (244.2) 94.7
Other current assets (25.4) (7.6)
Floor plan notes payable 110.8 (137.6)
Accounts payable and accrued expenses 108.7 85.6
Other 58.8 34.8
Net cash provided by operating activities 724.6 899.4
Investing Activities:    
Purchases of property, equipment, and improvements (217.1) (239.3)
Proceeds from sale of dealerships 151.7 80.1
Proceeds from sale of property and equipment 30.2 25.8
Proceeds from sale of equity method investment 0.0 16.0
Acquisitions net, including repayment of sellers' floor plan notes payable of $15.0 and $0.0, respectively (669.7) (21.5)
Other (3.1) 9.8
Net cash used in investing activities (708.0) (129.1)
Financing Activities:    
Proceeds from borrowings under revolving U.S. credit agreement and mortgage facilities 3,490.3 4,319.1
Repayments under revolving U.S. credit agreement and mortgage facilities (3,142.9) (4,051.4)
Repayment of 3.50% senior subordinated notes 0.0 (550.0)
Net cash repayments of other debt (104.2) (32.0)
Repayments of related party promissory note (39.0) 0.0
Net borrowings (repayments) of floor plan notes payable — non-trade 109.4 (30.3)
Repurchases of common stock (26.3) (119.0)
Payments of tax withholding for stock-based compensation (16.2) (22.6)
Dividends (281.0) (252.7)
PMG distributions to partners 0.0 (32.4)
Payment of debt issuance costs (1.4) (0.6)
Other (1.5) 0.0
Net cash used in financing activities (12.8) (771.9)
Effect of exchange rate changes on cash and cash equivalents (0.2) 6.7
Net change in cash and cash equivalents 3.6 5.1
Cash and cash equivalents, beginning of period 64.7 83.6
Cash and cash equivalents, end of period 68.3 88.7
Cash paid for:    
Interest 204.2 199.2
Income taxes $ 214.0 $ 217.6