XML 95 R74.htm IDEA: XBRL DOCUMENT v3.25.4
Equity Method Investees - Combination of Operations and Financial Position (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statement Information                        
Gross profit $ 1,243.8 $ 1,299.6 $ 1,352.2 $ 1,321.4 $ 1,313.1 $ 1,293.5 $ 1,316.2 $ 1,294.3 $ 5,217.0 $ 5,217.1 $ 5,147.4  
Net income 186.7 $ 225.3 $ 267.5 $ 258.4 250.2 $ 239.1 $ 256.5 $ 227.6 937.9 973.4 1,114.2  
Condensed Balance Sheet Information                        
Current assets 6,192.6       6,046.3       6,192.6 6,046.3    
Total assets 17,597.7       17,120.9       17,597.7 17,120.9    
Current liabilities 6,279.1       6,580.6       6,279.1 6,580.6    
Equity 5,580.9       5,418.5       5,580.9 5,418.5 4,933.4 $ 4,351.7
Total liabilities and equity 17,597.7       17,120.9       17,597.7 17,120.9    
Equity method investees                        
Condensed Income Statement Information                        
Revenues                 13,215.4 13,967.4 13,884.1  
Gross profit                 2,953.4 2,960.9 2,917.3  
Net income                 667.1 691.9 $ 1,008.3  
Condensed Balance Sheet Information                        
Current assets 2,191.5       2,272.2       2,191.5 2,272.2    
Noncurrent assets 20,626.0       21,564.1       20,626.0 21,564.1    
Total assets 22,817.5       23,836.3       22,817.5 23,836.3    
Current liabilities 6,475.5       5,971.8       6,475.5 5,971.8    
Noncurrent liabilities 11,103.0       13,004.9       11,103.0 13,004.9    
Equity 5,239.0       4,859.6       5,239.0 4,859.6    
Total liabilities and equity $ 22,817.5       $ 23,836.3       $ 22,817.5 $ 23,836.3