XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of income from continuing operations before income taxes by geographic region
Income before income taxes by geographic region was as follows:
Year Ended December 31,
202520242023
U.S.$998.8 $1,026.4 $1,175.5 
Non-U.S.264.9 263.5 299.6 
Income before income taxes$1,263.7 $1,289.9 $1,475.1 
Schedule of income taxes relating to income from continuing operations
Income taxes consisted of the following:
Year Ended December 31,
202520242023
Current:
Federal$143.9 $215.4 $131.0 
State and local42.7 43.1 53.4 
Non-U.S.73.0 71.0 74.7 
Total current$259.6 $329.5 $259.1 
Deferred:
Federal44.6 (19.7)85.5 
State and local17.0 4.1 10.0 
Non-U.S.4.6 2.6 6.3 
Total deferred$66.2 $(13.0)$101.8 
Income taxes$325.8 $316.5 $360.9 
Schedule of reconciliation of income taxes from continuing operations at federal statutory rate
Income taxes varied from the U.S. federal statutory income tax rate due to the following:
Year Ended December 31,
202520242023
AmountPercentAmountPercentAmountPercent
Income taxes at federal statutory rate$265.4 21.0 %$270.8 21.0 %$309.8 21.0 %
State and local income taxes, net of federal taxes (1)
$48.4 3.8 %$40.5 3.1 %$47.7 3.2 %
Foreign Tax Effects
Non-U.S. income taxed at other rates$22.0 1.7 %$18.3 1.4 %$18.2 1.2 %
Other adjustments$(10.0)(0.8)%$(13.1)(1.0)%$(14.8)(1.0)%
Effective tax rate$325.8 25.8 %$316.5 24.5 %$360.9 24.5 %
_____________________
(1)State taxes in California, New Jersey, Georgia, Arizona, and Pennsylvania made up the majority (greater than 50 percent) of the tax effect in this category.
Schedule of components of deferred tax assets and liabilities
The components of deferred tax assets and liabilities as of December 31, 2025 and 2024 were as follows:
December 31,
20252024
Deferred Tax Assets
Accrued liabilities$84.0 $79.9 
Net operating loss and credit carryforwards46.2 47.0 
Leasing liabilities665.7 641.7 
Other46.4 44.5 
Total deferred tax assets842.3 813.1 
Valuation allowance(61.9)(59.2)
Net deferred tax assets$780.4 $753.9 
Deferred Tax Liabilities
Depreciation and amortization(329.7)(402.2)
Partnership investments(979.1)(930.0)
Leasing assets(662.4)(641.7)
Other(9.6)(11.0)
Total deferred tax liabilities(1,980.8)(1,984.9)
Net deferred tax liabilities$(1,200.4)$(1,231.0)
Schedule of Cash Paid for Income Taxes (Net of Refunds)
Cash paid for income taxes (net of refunds) consisted of the following:
Year Ended December 31,
202520242023
Federal$153.2 $206.0 $158.0 
State and local43.3 39.8 55.5 
Non-U.S.
United Kingdom27.4 28.9 36.2 
Australia17.8 17.9 10.7 
Other29.8 24.8 27.7 
Total cash paid for income taxes$271.5 $317.4 $288.1