XML 57 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of net operating lease cost
The following table summarizes our net operating lease cost during the years ended December 31, 2025, 2024, and 2023:
Year Ended December 31, 2025
Year Ended December 31, 2024
Year Ended December 31, 2023
Lease Cost
Operating lease cost (1)
$287.1 $260.3 $252.9 
Variable lease cost27.0 21.3 16.0 
Sublease income(15.6)(16.4)(17.1)
Total lease cost$298.5 $265.2 $251.8 
_________________
(1)Includes short-term leases, which are immaterial.
Schedule of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases
The following table summarizes supplemental cash flow information related to our operating leases:
Year Ended December 31, 2025
Year Ended December 31, 2024
Year Ended December 31, 2023
Other Information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$289.7 $278.2 $266.9 
Right-of-use assets modified or obtained in exchange for operating lease liabilities, net$(2.4)$220.6 $32.7 
Supplemental balance sheet information related to the weighted average remaining lease term and discount rate of our leases is as follows:
December 31, 2025December 31, 2024
Lease Term and Discount Rate
Weighted-average remaining lease term - operating leases23 years23 years
Weighted-average discount rate - operating leases
6.7%
6.6%
Schedule of maturity of lease liabilities
The following table summarizes the maturity of our lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating lease liabilities recognized on our consolidated balance sheet as of December 31, 2025:
Maturity of Lease LiabilitiesDecember 31, 2025
2026$274.2 
2027263.4 
2028260.0 
2029251.5 
2030246.4 
2031 and thereafter
4,165.7 
Total future minimum lease payments$5,461.2 
Less: Imputed interest(2,898.2)
Present value of future minimum lease payments$2,563.0 
Current operating lease liabilities (1)
$101.5 
Long-term operating lease liabilities2,461.5 
Total operating lease liabilities $2,563.0 
____________________
(1)Included within "Accrued expenses and other current liabilities" on Consolidated Balance Sheet as of December 31, 2025.