XML 127 R106.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Revenues and Segment Income by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]                      
Revenues $ 7,769.2 $ 8,053.0 $ 8,032.5 $ 7,953.8 $ 8,077.6 $ 7,929.5 $ 8,065.0 $ 7,792.7 $ 31,808.5 $ 31,864.8 $ 30,916.5
Total cost of sales                 26,591.5 26,647.7 25,769.1
Selling, general, and administrative expenses:                      
Personnel expenses                 2,251.0 2,212.1 2,143.4
Advertising expenses                 132.9 138.3 140.0
Rent & related expenses                 448.8 432.6 402.7
Other expenses                 931.3 902.7 867.6
Depreciation                 172.3 161.3 143.7
Floor plan interest expense                 170.6 193.1 135.3
Other interest expense                 91.6 87.8 92.6
Equity in earnings of affiliates                 192.9 200.7 293.7
Segment income                 1,263.7 1,289.9 1,475.1
Gain on sale of dealership                 52.3 0.0 0.0
Goodwill impairment charges                 0.0 0.0 40.7
Retail Automotive                      
Segment Reporting Information [Line Items]                      
Revenues                 27,474.6 27,565.8 26,598.2
Total cost of sales                 22,992.2 23,111.4 22,208.4
Selling, general, and administrative expenses:                      
Personnel expenses                 1,921.3 1,875.6 1,817.5
Advertising expenses                 127.7 133.3 134.9
Rent & related expenses                 406.9 393.0 364.0
Other expenses                 858.8 825.9 784.6
Depreciation                 150.1 140.7 127.4
Floor plan interest expense                 145.9 164.2 118.2
Other interest expense                 76.8 82.1 90.3
Equity in earnings of affiliates                 0.6 3.1 3.9
Segment income                 847.8 842.7 916.1
Retail Commercial Truck                      
Segment Reporting Information [Line Items]                      
Revenues                 3,411.3 3,521.1 3,684.3
Total cost of sales                 2,869.0 2,936.6 3,091.9
Selling, general, and administrative expenses:                      
Personnel expenses                 254.7 264.3 253.6
Advertising expenses                 3.4 3.2 3.3
Rent & related expenses                 26.8 25.7 25.8
Other expenses                 49.6 53.4 57.3
Depreciation                 16.2 15.1 11.6
Floor plan interest expense                 16.9 19.2 14.5
Other interest expense                 0.0 0.0 1.3
Equity in earnings of affiliates                 0.0 0.0 0.0
Segment income                 174.7 203.6 225.0
Other                      
Segment Reporting Information [Line Items]                      
Revenues                 922.6 777.9 634.0
Total cost of sales                 730.3 599.7 468.8
Selling, general, and administrative expenses:                      
Personnel expenses                 75.0 72.2 72.3
Advertising expenses                 1.8 1.8 1.8
Rent & related expenses                 15.1 13.9 12.9
Other expenses                 22.9 23.4 25.7
Depreciation                 6.0 5.5 4.7
Floor plan interest expense                 7.8 9.7 2.6
Other interest expense                 14.8 5.7 1.0
Equity in earnings of affiliates                 0.0 0.0 0.0
Segment income                 48.9 46.0 44.2
Non-Automotive Investments                      
Segment Reporting Information [Line Items]                      
Revenues                 0.0 0.0 0.0
Total cost of sales                 0.0 0.0 0.0
Selling, general, and administrative expenses:                      
Personnel expenses                 0.0 0.0 0.0
Advertising expenses                 0.0 0.0 0.0
Rent & related expenses                 0.0 0.0 0.0
Other expenses                 0.0 0.0 0.0
Depreciation                 0.0 0.0 0.0
Floor plan interest expense                 0.0 0.0 0.0
Other interest expense                 0.0 0.0 0.0
Equity in earnings of affiliates                 192.3 197.6 289.8
Segment income                 $ 192.3 $ 197.6 $ 289.8