XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Revenues and Segment Income by Reportable Segment (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
franchise
Sep. 30, 2024
USD ($)
Segment Reporting Information        
Revenues $ 7,695.3 $ 7,590.8 $ 22,962.1 $ 22,735.3
Cost of sales 6,446.2 6,347.6 19,147.4 18,982.8
Selling, general, and administrative expenses:        
Personnel expenses 538.6 530.0 1,621.5 1,579.4
Advertising expenses 33.5 33.9 96.1 101.4
Rent & related expenses 109.6 106.6 323.0 313.7
Other expenses 225.8 214.7 686.8 658.0
Depreciation 42.9 40.6 124.9 117.0
Floor plan interest expense 42.9 50.8 127.7 142.2
Other interest expense 22.0 22.9 66.1 64.1
Equity in earnings of affiliates 58.4 60.7 145.3 148.0
Segment income 292.2 304.4 966.2 924.7
Gain on sale of dealership 0.0 0.0 52.3 0.0
Retail Automotive        
Segment Reporting Information        
Revenues 6,570.1 6,340.7 19,656.9 19,434.1
Cost of sales 5,503.8 5,299.2 16,398.0 16,260.4
Selling, general, and administrative expenses:        
Personnel expenses 456.3 442.9 1,369.8 1,324.9
Advertising expenses 32.3 32.4 92.0 97.6
Rent & related expenses 99.0 96.5 292.0 283.9
Other expenses 205.8 193.6 632.4 600.0
Depreciation 37.2 35.3 108.2 101.7
Floor plan interest expense 36.1 41.8 107.8 120.0
Other interest expense 18.8 21.8 54.3 61.8
Equity in earnings of affiliates 0.0 0.5 0.5 2.7
Segment income 180.8 177.7 655.2 586.5
Retail Automotive | U.S.        
Segment Reporting Information        
Revenues 3,863.9 3,584.3 $ 11,350.0 10,712.0
Selling, general, and administrative expenses:        
Number of retail automotive franchises sold | franchise     2  
Retail Commercial Truck        
Segment Reporting Information        
Revenues 918.6 1,063.3 $ 2,685.9 2,747.4
Cost of sales 782.3 906.2 2,265.0 2,301.0
Selling, general, and administrative expenses:        
Personnel expenses 63.7 68.6 195.0 199.7
Advertising expenses 0.9 0.9 2.6 2.4
Rent & related expenses 6.6 6.6 20.0 19.3
Other expenses 14.5 14.3 36.7 40.1
Depreciation 4.1 3.9 12.2 11.2
Floor plan interest expense 5.0 6.3 13.6 15.0
Other interest expense 0.0 0.0 0.0 0.0
Equity in earnings of affiliates 0.0 0.0 0.0 0.0
Segment income 41.5 56.5 140.8 158.7
Other        
Segment Reporting Information        
Revenues 206.6 186.8 619.3 553.8
Cost of sales 160.1 142.2 484.4 421.4
Selling, general, and administrative expenses:        
Personnel expenses 18.6 18.5 56.7 54.8
Advertising expenses 0.3 0.6 1.5 1.4
Rent & related expenses 4.0 3.5 11.0 10.5
Other expenses 5.5 6.8 17.7 17.9
Depreciation 1.6 1.4 4.5 4.1
Floor plan interest expense 1.8 2.7 6.3 7.2
Other interest expense 3.2 1.1 11.8 2.3
Equity in earnings of affiliates 0.0 0.0 0.0 0.0
Segment income 11.5 10.0 25.4 34.2
Non-Automotive Investments        
Segment Reporting Information        
Revenues 0.0 0.0    
Cost of sales 0.0 0.0 0.0 0.0
Selling, general, and administrative expenses:        
Personnel expenses 0.0 0.0 0.0 0.0
Advertising expenses 0.0 0.0 0.0 0.0
Rent & related expenses 0.0 0.0 0.0 0.0
Other expenses 0.0 0.0 0.0 0.0
Depreciation 0.0 0.0 0.0 0.0
Floor plan interest expense 0.0 0.0 0.0 0.0
Other interest expense 0.0 0.0 0.0 0.0
Equity in earnings of affiliates 58.4 60.2 144.8 145.3
Segment income $ 58.4 $ 60.2    
Non-Automotive Investments        
Segment Reporting Information        
Revenues     0.0 0.0
Selling, general, and administrative expenses:        
Segment income     $ 144.8 $ 145.3