XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating Activities:    
Net income $ 709.4 $ 686.1
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation 124.9 117.0
Earnings of equity method investments, net of distributions (101.9) (105.3)
Deferred income taxes 34.6 5.6
Stock-based compensation 24.3 22.4
Gain on sale of dealership (52.3) 0.0
Changes in operating assets and liabilities:    
Accounts receivable 42.6 143.3
Inventories 106.8 (236.9)
Other current assets (7.8) (61.9)
Floor plan notes payable (148.8) 369.8
Accounts payable and accrued expenses 86.4 52.9
Other 33.7 (30.9)
Net cash provided by operating activities 851.9 962.1
Investing Activities:    
Purchases of property, equipment, and improvements (226.5) (282.6)
Proceeds from sale of dealerships 80.1 28.2
Proceeds from sale of property and equipment 25.8 19.2
Proceeds from sale of equity method investment 16.0 0.0
Acquisitions net, including repayment of sellers' floor plan notes payable of $0.0 and $179.9, respectively (21.5) (637.4)
Other 9.8 (10.9)
Net cash used in investing activities (116.3) (883.5)
Financing Activities:    
Proceeds from borrowings under revolving U.S. credit agreement and mortgage facilities 4,319.1 3,178.4
Repayments under revolving U.S. credit agreement and mortgage facilities (4,051.4) (2,986.1)
Repayment of 3.50% senior subordinated notes (550.0) 0.0
Net cash (repayments) borrowings of other debt (32.0) 42.5
Net repayments of floor plan notes payable — non-trade (25.2) (38.2)
Repurchases of common stock (119.0) (58.1)
Payments of tax withholding for stock-based compensation (22.6) (18.4)
Dividends (252.7) (194.7)
Payment of debt issuance costs (0.6) (1.0)
Other 0.0 (8.1)
Net cash used in financing activities (734.4) (83.7)
Effect of exchange rate changes on cash and cash equivalents 6.7 0.6
Net change in cash and cash equivalents 7.9 (4.5)
Cash and cash equivalents, beginning of period 72.4 96.4
Cash and cash equivalents, end of period 80.3 91.9
Cash paid for:    
Interest 197.8 201.1
Income taxes $ 217.6 $ 256.6