XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases  
Summary of net operating lease cost

Three Months Ended

  

Three Months Ended

March 31, 2021

March 31, 2020

Lease Cost

Operating lease cost (1)

$

61.5

$

60.0

Sublease income

(6.3)

(6.4)

Total lease cost

$

55.2

$

53.6

​ ​                                               

(1)Includes short-term leases and variable lease costs, which are immaterial.
Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

Three Months Ended

Three Months Ended

    

March 31, 2021

March 31, 2020

Other Information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

62.0

$

56.5

Right-of-use assets obtained in exchange for operating lease liabilities

47.5

1.1

Supplemental balance sheet information related to the weighted average remaining lease term and discount rate of our leases is as follows:

March 31, 2021

December 31, 2020

Lease Term and Discount Rate

Weighted-average remaining lease term - operating leases

25 Years

25 years

Weighted-average discount rate - operating leases

6.5%

6.4%

Schedule of maturity of lease liabilities

Maturity of Lease Liabilities

March 31, 2021

2021 (1)

$

250.4

2022

    

245.8

2023

 

237.9

2024

 

231.2

2025

226.9

2026

216.8

2027 and thereafter

 

3,960.6

Total future minimum lease payments

$

5,369.6

Less: Imputed interest

(2,923.9)

Present value of future minimum lease payments

$

2,445.7

Current operating lease liabilities (2)

$

96.4

Long-term operating lease liabilities

2,349.3

Total operating lease liabilities

$

2,445.7

(1)Excludes the three months ended March 31, 2021.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of March 31, 2021.