XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Summary of net operating lease cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

​

    

2020

    

2019

    

2020

    

2019

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease cost (1)

​

$

60.5

​

$

60.5

​

$

120.5

​

$

124.0

Sublease income

​

​

(6.5)

​

​

(5.7)

​

​

(12.9)

​

​

(11.1)

Total lease cost

​

$

54.0

​

$

54.8

​

$

107.6

​

$

112.9

                              

(1)Includes short-term leases and variable lease costs, which are immaterial.

​

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

Six Months Ended

​

    

June 30, 2020

​

June 30, 2019

Other Information

​

​

​

​

​

​

Gains on sale and leaseback transactions, net

​

$

—

​

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

​

​

​

​

​

​

Operating cash flows from operating leases

​

​

114.3

​

​

118.3

Right-of-use assets obtained in exchange for operating lease liabilities

​

​

2.6

​

​

2.3

​

Supplemental balance sheet information related to the weighted average remaining lease term and discount rate of our leases is as follows:

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

December 31, 2019

Lease Term and Discount Rate

​

​

​

​

​

​

Weighted-average remaining lease term - operating leases

​

​

25 years

​

​

25 years

Weighted-average discount rate - operating leases

​

​

6.6%

​

​

6.6%

Schedule of maturity of lease liabilities

​

​

​

​

Maturity of Lease Liabilities

​

June 30, 2020

2020 (1)

​

$

123.3

2021

    

​

233.8

2022

​

 

229.5

2023

​

 

221.6

2024

​

​

215.2

2025

​

​

213.0

2026 and thereafter

​

 

4,044.5

Total future minimum lease payments

​

$

5,280.9

Less: Imputed interest

​

​

(2,941.6)

Present value of future minimum lease payments

​

$

2,339.3

​

​

​

​

Current operating lease liabilities (2)

​

$

86.7

Long-term operating lease liabilities

​

​

2,252.6

Total operating lease liabilities

​

$

2,339.3

                                          

(1)Excludes the six months ended June 30, 2020.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of June 30, 2020.