XML 22 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Summary of net operating lease cost

​

​

​

​

​

​

​

​

​

​

Three Months Ended

  

Three Months Ended

​

​

March 31, 2020

​

March 31, 2019

Lease Cost

​

​

​

​

​

​

Operating lease cost (1)

​

$

60.0

​

$

63.5

Sublease income

​

​

(6.4)

​

​

(5.4)

Total lease cost

​

$

53.6

​

$

58.1

​ ​                                               

(1)Includes short-term leases and variable lease costs, which are immaterial.

​

The following table summarizes supplemental cash flow information related to our operating leases:

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Three Months Ended

​

    

March 31, 2020

​

March 31, 2019

Other Information

​

​

​

​

​

​

Gains on sale and leaseback transactions, net

​

$

—

​

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

​

​

​

​

​

​

Operating cash flows from operating leases

​

​

56.5

​

​

59.7

Right-of-use assets obtained in exchange for operating lease liabilities

​

​

1.1

​

​

—

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

​

December 31, 2019

Lease Term and Discount Rate

​

​

​

​

​

​

Weighted-average remaining lease term - operating leases

​

​

25 years

​

​

25 years

Weighted-average discount rate - operating leases

​

​

6.4%

​

​

6.6%

Schedule of maturity of lease liabilities

​

​

​

​

​

Maturity of Lease Liabilities

​

March 31, 2020

2020 (1)

​

$

180.4

2021

    

​

231.8

2022

​

 

226.5

2023

​

 

218.9

2024

​

​

212.7

2025

​

​

208.9

2026 and thereafter

​

 

3,992.5

Total future minimum lease payments

​

$

5,271.7

Less: Imputed interest

​

​

(2,949.6)

Present value of future minimum lease payments

​

$

2,322.1

​

​

​

​

Current operating lease liabilities (2)

​

$

88.0

Long-term operating lease liabilities

​

​

2,234.1

Total operating lease liabilities

​

$

2,322.1

​

(1)Excludes the three months ended March 31, 2020.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet.