XML 73 R90.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 02, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed consolidating balance sheet          
Cash and cash equivalents $ 28.1   $ 39.4 $ 45.7 $ 24.0
Accounts receivable, net 960.3   929.1    
Inventories 4,260.7   4,040.1    
Other current assets 85.0   86.6    
Total current assets 5,334.1   5,095.2    
Property and equipment, net 2,366.4   2,250.0    
Operating lease right-of-use assets 2,360.5 $ 2,425.6      
Intangible assets 2,463.2   2,238.2    
Equity method investments 1,399.0   1,305.2    
Other long-term assets 19.5   15.9    
Total assets 13,942.7   10,904.5    
Floor plan notes payable 2,412.5   2,362.2    
Floor plan notes payable - non-trade 1,594.0   1,428.6    
Accounts payable 638.8   598.2    
Accrued expenses and other current liabilities 701.9 636.8 566.6    
Current portion of long-term debt 103.3   92.0    
Liabilities held for sale 0.5   0.7    
Total current liabilities 5,451.0   5,048.3    
Long-term debt 2,257.0   2,124.7    
Long-term operating lease liabilities 2,301.2 2,387.5      
Deferred tax liabilities 677.9 578.7 577.8    
Other long-term liabilities 444.0 $ 481.0 519.0    
Total liabilities 11,131.1   8,269.8    
Total equity 2,811.6   2,634.7 $ 2,428.0 1,779.5
Total liabilities and equity $ 13,942.7   $ 10,904.5    
5.75% senior subordinated notes due 2022          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.75%   5.75% 5.75%  
5.375% senior subordinated notes due 2024          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.375%   5.375% 5.375%  
5.50% senior subordinated notes due 2026          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.50%   5.50% 5.50%  
3.75% senior subordinated notes due 2020          
Condensed consolidating balance sheet          
Interest rate (as a percent) 3.75%   3.75% 3.75%  
Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
Eliminations          
Condensed consolidating balance sheet          
Accounts receivable, net $ (497.4)   $ (481.7)    
Total current assets (497.4)   (481.7)    
Other long-term assets (2,984.3)   (2,814.3)    
Total assets (3,481.7)   (3,296.0)    
Accrued expenses and other current liabilities (497.4)   (481.7)    
Total current liabilities (497.4)   (481.7)    
Long-term debt (96.8)   (88.6)    
Total liabilities (594.2)   (570.3)    
Total equity (2,887.5)   (2,725.7)    
Total liabilities and equity (3,481.7)   (3,296.0)    
Reportable legal entities | Penske Automotive Group          
Condensed consolidating balance sheet          
Accounts receivable, net 497.4   481.7    
Other current assets 3.7   10.6    
Total current assets 501.1   492.3    
Property and equipment, net 3.7   3.9    
Operating lease right-of-use assets 9.3        
Equity method investments 1,328.8   1,239.9    
Other long-term assets 2,996.2   2,821.0    
Total assets 4,839.1   4,557.1    
Floor plan notes payable - non-trade 233.9   232.3    
Accounts payable 6.0   4.9    
Accrued expenses and other current liabilities 1.6   1.4    
Current portion of long-term debt 13.0        
Total current liabilities 254.5   238.6    
Long-term debt 1,757.9   1,683.8    
Long-term operating lease liabilities 8.9        
Other long-term liabilities 6.2        
Total liabilities 2,027.5   1,922.4    
Total equity 2,811.6   2,634.7    
Total liabilities and equity 4,839.1   4,557.1    
Reportable legal entities | Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents     12.9 $ 14.8 9.4
Accounts receivable, net 508.9   507.1    
Inventories 2,124.9   1,961.6    
Other current assets 22.7   17.8    
Total current assets 2,656.5   2,499.4    
Property and equipment, net 1,101.2   1,077.7    
Operating lease right-of-use assets 1,574.7        
Intangible assets 1,633.6   1,422.6    
Other long-term assets 1.4   2.9    
Total assets 6,967.4   5,002.6    
Floor plan notes payable 1,427.1   1,348.3    
Floor plan notes payable - non-trade 522.5   505.9    
Accounts payable 226.9   196.6    
Accrued expenses and other current liabilities 242.0   160.2    
Current portion of long-term debt 10.7   6.3    
Liabilities held for sale 0.5   0.7    
Total current liabilities 2,429.7   2,218.0    
Long-term debt 254.5   225.7    
Long-term operating lease liabilities 1,545.6        
Deferred tax liabilities 668.1   570.5    
Other long-term liabilities 30.9   57.6    
Total liabilities 4,928.8   3,071.8    
Total equity 2,038.6   1,930.8    
Total liabilities and equity 6,967.4   5,002.6    
Reportable legal entities | Non-Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 28.1   26.5 $ 30.9 $ 14.6
Accounts receivable, net 451.4   422.0    
Inventories 2,135.8   2,078.5    
Other current assets 58.6   58.2    
Total current assets 2,673.9   2,585.2    
Property and equipment, net 1,261.5   1,168.4    
Operating lease right-of-use assets 776.5        
Intangible assets 829.6   815.6    
Equity method investments 70.2   65.3    
Other long-term assets 6.2   6.3    
Total assets 5,617.9   4,640.8    
Floor plan notes payable 985.4   1,013.9    
Floor plan notes payable - non-trade 837.6   690.4    
Accounts payable 405.9   396.7    
Accrued expenses and other current liabilities 955.7   886.7    
Current portion of long-term debt 79.6   85.7    
Total current liabilities 3,264.2   3,073.4    
Long-term debt 341.4   303.8    
Long-term operating lease liabilities 746.7        
Deferred tax liabilities 9.8   7.3    
Other long-term liabilities 406.9   461.4    
Total liabilities 4,769.0   3,845.9    
Total equity 848.9   794.9    
Total liabilities and equity $ 5,617.9   $ 4,640.8