XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities:      
Net income $ 435.1 $ 470.3 $ 612.8
Adjustments to reconcile net income to net cash from continuing operating activities:      
Depreciation 109.6 103.7 95.1
Earnings of equity method investments (94.6) (89.0) (68.9)
(Income) loss from discontinued operations, net of tax (0.3) (0.5) 0.2
Deferred income taxes 92.0 105.9 (108.7)
Changes in operating assets and liabilities:      
Accounts receivable (30.9) 30.4 (73.1)
Inventories (117.8) (12.6) (419.9)
Floor plan notes payable 83.9 27.4 276.3
Accounts payable and accrued expenses 71.4 (17.1) 272.0
Other (30.1) (4.3) 37.2
Net cash provided by continuing operating activities 518.3 614.2 623.0
Investing Activities:      
Purchase of equipment and improvements (245.3) (305.6) (247.0)
Proceeds from sale of dealerships 22.8 84.5 25.1
Proceeds from sale-leaseback transactions 18.9 10.7 22.2
Acquisition of additional ownership interest in Penske Truck Leasing     (239.1)
Acquisitions net, including repayment of sellers' floor plan notes payable of $138.5, $58.2, and $101.6, respectively (326.9) (309.1) (449.7)
Other (2.2) (5.7) (40.2)
Net cash used in continuing investing activities (532.7) (525.2) (928.7)
Financing Activities:      
Proceeds from borrowings under U.S. credit agreement revolving credit line 1,808.0 1,642.0 2,040.0
Repayments under U.S. credit agreement revolving credit line (1,793.0) (1,784.0) (2,108.0)
Issuance of 3.75% senior subordinated notes     300.0
Net borrowings of other long-term debt 115.4 235.5 42.0
Net borrowings of floor plan notes payable - non-trade 177.5 10.0 185.3
Payment of debt issuance costs (0.4) (1.9) (4.0)
Repurchases of common stock (169.2) (68.9) (18.5)
Dividends (130.8) (121.2) (108.4)
Other (4.9) (5.8) (5.8)
Net cash used in continuing financing activities 2.6 (94.3) 322.6
Discontinued operations:      
Net cash provided by discontinued operating activities 0.3 0.5 0.5
Net cash provided by discontinued investing activities 2.4
Net cash provided by discontinued financing activities (0.2)
Net cash provided by discontinued operations 0.3 0.5 2.7
Effect of exchange rate changes on cash and cash equivalents 0.2 (1.5) 2.1
Net change in cash and cash equivalents (11.3) (6.3) 21.7
Cash and cash equivalents, beginning of period 39.4 45.7 24.0
Cash and cash equivalents, end of period 28.1 39.4 45.7
Cash paid for:      
Interest 204.9 190.2 163.2
Income taxes 92.4 39.6 (29.7)
Seller financed/assumed debt     0.8
Non cash activities:      
Deferred consideration   $ 6.8  
Consideration transferred through common stock issuance     32.4
Contingent consideration $ 10.6   $ 20.0