XML 35 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Condensed consolidating balance sheet              
Cash and cash equivalents $ 77.5     $ 39.4 $ 37.6   $ 45.7
Accounts receivable, net 967.3     929.1      
Inventories 4,043.9     4,040.1      
Other current assets 98.8     86.6      
Total current assets 5,187.5     5,095.2      
Property and equipment, net 2,309.3     2,250.0      
Operating lease right-of-use assets 2,384.4   $ 2,425.6        
Intangible assets 2,423.9     2,238.2      
Equity method investments 1,362.8     1,305.2      
Other long-term assets 21.6     15.9      
Total assets 13,689.5     10,904.5      
Floor plan notes payable 2,444.1     2,362.2      
Floor plan notes payable - non-trade 1,410.6     1,428.6      
Accounts payable 672.3     598.2      
Accrued expenses and other current liabilities 722.2   636.8 566.6      
Current portion of long-term debt 96.8     92.0      
Liabilities held for sale 0.5     0.7      
Total current liabilities 5,346.5     5,048.3      
Long-term debt 2,282.5     2,124.7      
Long-term operating lease liabilities 2,334.7   2,387.5        
Deferred tax liabilities 620.7   578.7 577.8      
Other long-term liabilities 446.0   $ 481.0 519.0      
Total liabilities 11,030.4     8,269.8      
Total equity 2,659.1 $ 2,661.0   2,634.7 2,612.0 $ 2,525.8 2,428.0
Total liabilities and equity $ 13,689.5     $ 10,904.5      
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%            
3.75% senior subordinated notes due 2020              
Condensed consolidating balance sheet              
Interest rate (as a percent) 3.75%     3.75%      
5.75% senior subordinated notes due 2022              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.75%     5.75%      
5.375% senior subordinated notes due 2024              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.375%     5.375%      
5.50% senior subordinated notes due 2026              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.50%     5.50%      
Eliminations              
Condensed consolidating balance sheet              
Accounts receivable, net $ (493.6)     $ (481.7)      
Total current assets (493.6)     (481.7)      
Other long-term assets (2,911.0)     (2,814.3)      
Total assets (3,404.6)     (3,296.0)      
Accrued expenses and other current liabilities (493.6)     (481.7)      
Total current liabilities (493.6)     (481.7)      
Long-term debt (82.5)     (88.6)      
Total liabilities (576.1)     (570.3)      
Total equity (2,828.5)     (2,725.7)      
Total liabilities and equity (3,404.6)     (3,296.0)      
Reportable legal entities | Penske Automotive Group              
Condensed consolidating balance sheet              
Accounts receivable, net 493.6     481.7      
Other current assets 7.7     10.6      
Total current assets 501.3     492.3      
Property and equipment, net 3.6     3.9      
Operating lease right-of-use assets 9.3            
Equity method investments 1,298.2     1,239.9      
Other long-term assets 2,920.2     2,821.0      
Total assets 4,732.6     4,557.1      
Floor plan notes payable - non-trade 227.2     232.3      
Accounts payable 5.1     4.9      
Accrued expenses and other current liabilities 1.6     1.4      
Current portion of long-term debt 13.0            
Total current liabilities 246.9     238.6      
Long-term debt 1,817.6     1,683.8      
Long-term operating lease liabilities 9.0            
Total liabilities 2,073.5     1,922.4      
Total equity 2,659.1     2,634.7      
Total liabilities and equity 4,732.6     4,557.1      
Reportable legal entities | Guarantor Subsidiaries              
Condensed consolidating balance sheet              
Cash and cash equivalents 0.0     12.9 3.4   14.8
Accounts receivable, net 467.9     507.1      
Inventories 2,156.7     1,961.6      
Other current assets 21.6     17.8      
Total current assets 2,646.2     2,499.4      
Property and equipment, net 1,110.9     1,077.7      
Operating lease right-of-use assets 1,632.9            
Intangible assets 1,635.8     1,422.6      
Other long-term assets 3.1     2.9      
Total assets 7,028.9     5,002.6      
Floor plan notes payable 1,447.0     1,348.3      
Floor plan notes payable - non-trade 515.4     505.9      
Accounts payable 213.1     196.6      
Accrued expenses and other current liabilities 296.0     160.2      
Current portion of long-term debt 10.6     6.3      
Liabilities held for sale 0.5     0.7      
Total current liabilities 2,482.6     2,218.0      
Long-term debt 256.4     225.7      
Long-term operating lease liabilities 1,603.7            
Deferred tax liabilities 615.8     570.5      
Other long-term liabilities 36.6     57.6      
Total liabilities 4,995.1     3,071.8      
Total equity 2,033.8     1,930.8      
Total liabilities and equity 7,028.9     5,002.6      
Reportable legal entities | Non-Guarantor Subsidiaries              
Condensed consolidating balance sheet              
Cash and cash equivalents 77.5     26.5 $ 34.2   $ 30.9
Accounts receivable, net 499.4     422.0      
Inventories 1,887.2     2,078.5      
Other current assets 69.5     58.2      
Total current assets 2,533.6     2,585.2      
Property and equipment, net 1,194.8     1,168.4      
Operating lease right-of-use assets 742.2            
Intangible assets 788.1     815.6      
Equity method investments 64.6     65.3      
Other long-term assets 9.3     6.3      
Total assets 5,332.6     4,640.8      
Floor plan notes payable 997.1     1,013.9      
Floor plan notes payable - non-trade 668.0     690.4      
Accounts payable 454.1     396.7      
Accrued expenses and other current liabilities 918.2     886.7      
Current portion of long-term debt 73.2     85.7      
Total current liabilities 3,110.6     3,073.4      
Long-term debt 291.0     303.8      
Long-term operating lease liabilities 722.0            
Deferred tax liabilities 4.9     7.3      
Other long-term liabilities 409.4     461.4      
Total liabilities 4,537.9     3,845.9      
Total equity 794.7     794.9      
Total liabilities and equity $ 5,332.6     $ 4,640.8