XML 79 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Summary of net operating lease cost

​

​

​

​

​

​

​

​

​

​

Three Months Ended

  

Nine Months Ended

​

​

September 30, 2019

​

September 30, 2019

Lease Cost

​

​

​

​

​

​

Operating lease cost (1)

​

$

60.8

​

$

184.8

Sublease income

​

​

(5.3)

​

​

(16.4)

Total lease cost

​

$

55.5

​

$

168.4

                              

(1)Includes short-term leases and variable lease costs, which are immaterial.

​

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

    

September 30, 2019

​

September 30, 2019

Other Information

​

​

​

​

​

​

Gains on sale and leaseback transactions, net

​

$

—

​

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

​

​

​

​

​

​

Operating cash flows from operating leases

​

​

58.7

​

​

177.0

Right-of-use assets obtained in exchange for operating lease liabilities

​

​

96.8

​

​

99.1

​

​

​

​

​

​

​

September 30, 2019

Lease Term and Discount Rate

​

​

​

Weighted-average remaining lease term - operating leases

​

​

25 years

Weighted-average discount rate - operating leases

​

​

6.4%

Schedule of maturity of lease liabilities

​

​

​

​

​

Maturity of Lease Liabilities

​

​

​

2019 (1)

​

$

61.3

2020

    

 

242.1

2021

​

 

236.5

2022

​

 

231.7

2023

​

​

224.0

2024

​

​

217.6

2025 and thereafter

​

 

4,301.3

Total future minimum lease payments

​

$

5,514.5

Less: Imputed interest

​

​

(3,091.1)

Present value of future minimum lease payments

​

$

2,423.4

​

​

​

​

Current operating lease liabilities (2)

​

$

88.7

Long-term operating lease liabilities

​

​

2,334.7

Total operating lease liabilities

​

$

2,423.4

                                          

(1)Excludes the nine months ended September 30, 2019.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of September 30, 2019.

​

Minimum future rental payments required under operating leases in effect as of December 31, 2018 are as follows:

​

​

​

​

​

2019

    

$

222.5

​

2020

​

 

220.5

​

2021

​

 

217.4

​

2022

​

 

216.0

​

2023

​

 

212.0

​

2024 and thereafter

​

 

4,344.4

​

Total future minimum lease payments

​

$

5,432.8

​