XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases  
Summary of net operating lease cost

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2019

Lease Cost

 

 

 

Operating lease cost (1)

 

$

63.5

Sublease income

 

 

(5.4)

Total lease cost

 

$

58.1

                                               

(1)

Includes short-term leases and variable lease costs, which are immaterial.

Summary of supplemental cash flow information related to operating leases and weighted average remaining lease term and discount rate of leases

 

 

 

 

 

 

Three Months Ended

 

    

March 31, 2019

Other Information

 

 

 

Gains on sale and leaseback transactions, net

 

$

(0.2)

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows from operating leases

 

 

59.7

Right-of-use assets obtained in exchange for operating lease liabilities

 

 

 —

 

 

 

 

Lease Term and Discount Rate

 

 

 

Weighted-average remaining lease term - operating leases

 

 

27 years

Weighted-average discount rate - operating leases

 

 

6.6%

 

Schedule of maturity of lease liabilities

 

 

 

 

Maturity of Lease Liabilities

 

 

 

2019 (1)

 

$

242.2

2020

    

 

239.5

2021

 

 

233.1

2022

 

 

229.6

2023

 

 

223.3

2024

 

 

217.8

2025 and thereafter

 

 

4,269.5

Total future minimum lease payments

 

$

5,655.0

Less: Imputed interest

 

 

(3,187.9)

Present value of future minimum lease payments

 

$

2,467.1

 

 

 

 

Current operating lease liabilities (2)

 

$

88.9

Long-term operating lease liabilities

 

 

2,378.2

Total operating lease liabilities

 

$

2,467.1

                                                 

(1)

Excludes the three months ended March 31, 2019.

(2)

Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of March 31, 2019.

 

Minimum future rental payments required under operating leases in effect as of December 31, 2018 are as follows:

 

 

 

 

 

 

2019

    

$

222.5

 

2020

 

 

220.5

 

2021

 

 

217.4

 

2022

 

 

216.0

 

2023

 

 

212.0

 

2024 and thereafter

 

 

4,344.4

 

 

 

$

5,432.8