XML 114 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed consolidating statement of income                      
Revenues $ 5,439.3 $ 5,658.6 $ 5,940.3 $ 5,746.9 $ 5,398.0 $ 5,524.4 $ 5,383.4 $ 5,081.1 $ 22,785.1 $ 21,386.9 $ 20,118.5
Cost of sales                 19,370.2 18,164.4 17,151.9
Gross profit 808.1 852.6 889.8 864.4 808.3 822.6 817.3 774.3 3,414.9 3,222.5 2,966.6
Selling, general and administrative expenses                 2,646.3 2,516.0 2,302.0
Depreciation                 103.7 95.1 89.7
Operating income                 664.9 611.4 574.9
Floor plan interest expense                 (80.9) (63.4) (50.9)
Other interest expense                 (114.7) (107.4) (85.4)
Equity in earnings of affiliates                 134.8 107.6 69.5
Income from continuing operations before income taxes                 604.1 548.2 508.1
Income taxes                 (134.3) 64.8 (160.7)
Income from continuing operations 96.9 130.0 135.2 107.7 328.5 94.2 106.7 83.6 469.8 613.0 347.4
Income (loss) income from discontinued operations, net of tax                 0.5 (0.2) (1.0)
Net income $ 97.2 $ 130.1 $ 135.2 $ 107.8 $ 328.6 $ 94.3 $ 106.9 $ 83.0 470.3 612.8 346.4
Other comprehensive (loss) income, net of tax                 (89.5) 107.4 (129.0)
Comprehensive income                 380.8 720.2 217.4
Less: Comprehensive (loss) income attributable to non-controlling interests                 (2.2) 2.7 2.7
Comprehensive income attributable to Penske Automotive Group common stockholders                 383.0 717.5 214.7
Eliminations                      
Condensed consolidating statement of income                      
Equity in earnings of subsidiaries                 (586.8) (550.6) (523.3)
Income from continuing operations before income taxes                 (586.8) (550.6) (523.3)
Income taxes                 130.3 (64.8) 166.6
Income from continuing operations                 (456.5) (615.4) (356.7)
Income (loss) income from discontinued operations, net of tax                 (0.5) 0.2 1.0
Net income                 (457.0) (615.2) (355.7)
Other comprehensive (loss) income, net of tax                 74.9 (97.5) 123.9
Comprehensive income                 (382.1) (712.7) (231.8)
Less: Comprehensive (loss) income attributable to non-controlling interests                 1.5 (3.2) 0.8
Comprehensive income attributable to Penske Automotive Group common stockholders                 (383.6) (709.5) (232.6)
Penske Automotive Group | Reportable legal entities                      
Condensed consolidating statement of income                      
Selling, general and administrative expenses                 24.9 24.5 19.2
Depreciation                 1.5 1.6 1.7
Operating income                 (26.4) (26.1) (20.9)
Floor plan interest expense                 (7.2) (4.9) (3.0)
Other interest expense                 (77.8) (73.5) (59.2)
Equity in earnings of affiliates                 129.5 102.8 64.6
Equity in earnings of subsidiaries                 586.8 550.6 523.3
Income from continuing operations before income taxes                 604.9 548.9 504.8
Income taxes                 (134.3) 64.8 (160.7)
Income from continuing operations                 470.6 613.7 344.1
Income (loss) income from discontinued operations, net of tax                 0.5 (0.2) (1.0)
Net income                 471.1 613.5 343.1
Other comprehensive (loss) income, net of tax                 (89.5) 107.4 (129.0)
Comprehensive income                 381.6 720.9 214.1
Less: Comprehensive (loss) income attributable to non-controlling interests                 (1.5) 3.2 (0.8)
Comprehensive income attributable to Penske Automotive Group common stockholders                 383.1 717.7 214.9
Guarantor Subsidiaries | Reportable legal entities                      
Condensed consolidating statement of income                      
Revenues                 12,036.6 11,825.9 10,946.2
Cost of sales                 10,130.4 9,945.0 9,251.8
Gross profit                 1,906.2 1,880.9 1,694.4
Selling, general and administrative expenses                 1,403.7 1,393.3 1,284.4
Depreciation                 56.1 53.1 47.3
Operating income                 446.4 434.5 362.7
Floor plan interest expense                 (50.7) (38.5) (29.1)
Other interest expense                 (8.8) (8.9) (5.1)
Income from continuing operations before income taxes                 386.9 387.1 328.5
Income taxes                 (88.6) 95.5 (124.4)
Income from continuing operations                 298.3 482.6 204.1
Income (loss) income from discontinued operations, net of tax                 0.5 (0.2) (0.9)
Net income                 298.8 482.4 203.2
Comprehensive income                 298.8 482.4 203.2
Comprehensive income attributable to Penske Automotive Group common stockholders                 298.8 482.4 203.2
Non-Guarantor Subsidiaries | Reportable legal entities                      
Condensed consolidating statement of income                      
Revenues                 10,748.5 9,561.0 9,172.3
Cost of sales                 9,239.8 8,219.4 7,900.1
Gross profit                 1,508.7 1,341.6 1,272.2
Selling, general and administrative expenses                 1,217.7 1,098.2 998.4
Depreciation                 46.1 40.4 40.7
Operating income                 244.9 203.0 233.1
Floor plan interest expense                 (23.0) (20.0) (18.8)
Other interest expense                 (28.1) (25.0) (21.1)
Equity in earnings of affiliates                 5.3 4.8 4.9
Income from continuing operations before income taxes                 199.1 162.8 198.1
Income taxes                 (41.7) (30.7) (42.2)
Income from continuing operations                 157.4 132.1 155.9
Income (loss) income from discontinued operations, net of tax                     (0.1)
Net income                 157.4 132.1 155.8
Other comprehensive (loss) income, net of tax                 (74.9) 97.5 (123.9)
Comprehensive income                 82.5 229.6 31.9
Less: Comprehensive (loss) income attributable to non-controlling interests                 (2.2) 2.7 2.7
Comprehensive income attributable to Penske Automotive Group common stockholders                 $ 84.7 $ 226.9 $ 29.2