XML 113 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Jan. 02, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed consolidating balance sheet          
Cash and cash equivalents $ 39.4   $ 45.7 $ 24.0 $ 62.4
Accounts receivable, net 929.1 $ 977.3 954.9    
Inventories 4,040.1 3,930.7 3,944.1    
Other current assets 86.6   81.8    
Total current assets 5,095.2   5,026.5    
Property and equipment, net 2,250.0   2,108.6    
Intangible assets 2,238.2   2,134.5    
Equity method investments 1,305.2   1,256.6    
Other long-term assets 15.9   14.4    
Total assets 10,904.5   10,540.6    
Floor plan notes payable 2,362.2   2,343.2    
Floor plan notes payable - non-trade 1,428.6   1,418.6    
Accounts payable 598.2   641.6    
Accrued expenses 566.6 523.6 523.5    
Current portion of long-term debt 92.0   72.8    
Liabilities held for sale 0.7   0.7    
Total current liabilities 5,048.3   5,000.4    
Long-term debt 2,124.7   2,090.4    
Deferred tax liabilities 577.8 $ 483.8 481.5    
Other long-term liabilities 519.0   540.3    
Total liabilities 8,269.8   8,112.6    
Total equity 2,634.7   2,428.0 $ 1,779.5 1,834.9
Total liabilities and equity $ 10,904.5   $ 10,540.6    
3.75% senior subordinated notes due 2020          
Condensed consolidating balance sheet          
Interest rate (as a percent) 3.75%   3.75%    
5.75% senior subordinated notes due 2022          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.75%   5.75%    
5.375% senior subordinated notes due 2024          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.375%   5.375%    
5.50% senior subordinated notes due 2026          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.50%   5.50% 5.50%  
Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
Eliminations          
Condensed consolidating balance sheet          
Accounts receivable, net $ (481.7)   $ (463.6)    
Total current assets (481.7)   (463.6)    
Other long-term assets (2,814.3)   (2,772.7)    
Total assets (3,296.0)   (3,236.3)    
Accrued expenses (481.7)   (463.6)    
Total current liabilities (481.7)   (463.6)    
Long-term debt (88.6)   (150.2)    
Total liabilities (570.3)   (613.8)    
Total equity (2,725.7)   (2,622.5)    
Total liabilities and equity (3,296.0)   (3,236.3)    
Reportable legal entities | Penske Automotive Group          
Condensed consolidating balance sheet          
Accounts receivable, net 481.7   463.6    
Other current assets 10.6   7.3    
Total current assets 492.3   470.9    
Property and equipment, net 3.9   3.3    
Equity method investments 1,239.9   1,186.9    
Other long-term assets 2,821.0   2,777.8    
Total assets 4,557.1   4,438.9    
Floor plan notes payable - non-trade 232.3   196.6    
Accounts payable 4.9   3.9    
Accrued expenses 1.4   1.0    
Total current liabilities 238.6   201.5    
Long-term debt 1,683.8   1,809.4    
Total liabilities 1,922.4   2,010.9    
Total equity 2,634.7   2,428.0    
Total liabilities and equity 4,557.1   4,438.9    
Reportable legal entities | Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 12.9   14.8 $ 9.4  
Accounts receivable, net 507.1   523.8    
Inventories 1,961.6   1,935.0    
Other current assets 17.8   16.8    
Total current assets 2,499.4   2,490.4    
Property and equipment, net 1,077.7   1,032.9    
Intangible assets 1,422.6   1,334.6    
Other long-term assets 2.9   4.6    
Total assets 5,002.6   4,862.5    
Floor plan notes payable 1,348.3   1,272.4    
Floor plan notes payable - non-trade 505.9   601.9    
Accounts payable 196.6   194.4    
Accrued expenses 160.2   165.2    
Current portion of long-term debt 6.3   5.5    
Liabilities held for sale 0.7   0.7    
Total current liabilities 2,218.0   2,240.1    
Long-term debt 225.7   191.6    
Deferred tax liabilities 570.5   480.1    
Other long-term liabilities 57.6   64.7    
Total liabilities 3,071.8   2,976.5    
Total equity 1,930.8   1,886.0    
Total liabilities and equity 5,002.6   4,862.5    
Reportable legal entities | Non-Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 26.5   30.9 $ 14.6 $ 62.4
Accounts receivable, net 422.0   431.1    
Inventories 2,078.5   2,009.1    
Other current assets 58.2   57.7    
Total current assets 2,585.2   2,528.8    
Property and equipment, net 1,168.4   1,072.4    
Intangible assets 815.6   799.9    
Equity method investments 65.3   69.7    
Other long-term assets 6.3   4.7    
Total assets 4,640.8   4,475.5    
Floor plan notes payable 1,013.9   1,070.8    
Floor plan notes payable - non-trade 690.4   620.1    
Accounts payable 396.7   443.3    
Accrued expenses 886.7   820.9    
Current portion of long-term debt 85.7   67.3    
Total current liabilities 3,073.4   3,022.4    
Long-term debt 303.8   239.6    
Deferred tax liabilities 7.3   1.4    
Other long-term liabilities 461.4   475.6    
Total liabilities 3,845.9   3,739.0    
Total equity 794.9   736.5    
Total liabilities and equity $ 4,640.8   $ 4,475.5