XML 70 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 02, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Condensed consolidating balance sheet          
Cash and cash equivalents $ 37.6   $ 45.7 $ 37.2 $ 24.0
Accounts receivable, net 953.4 $ 977.3 954.9    
Inventories 3,783.4 3,930.7 3,944.1    
Other current assets 91.8   81.8    
Total current assets 4,866.2   5,026.5    
Property and equipment, net 2,178.2   2,108.6    
Intangible assets 2,164.5   2,134.5    
Equity method investments 1,299.7   1,256.6    
Other long-term assets 18.3   14.4    
Total assets 10,526.9   10,540.6    
Floor plan notes payable 2,169.5   2,343.2    
Floor plan notes payable - non-trade 1,359.0   1,418.6    
Accounts payable 633.8   641.6    
Accrued expenses 570.2 523.6 523.5    
Current portion of long-term debt 92.7   72.8    
Liabilities held for sale 0.7   0.7    
Total current liabilities 4,825.9   5,000.4    
Long-term debt 1,993.3   2,090.4    
Deferred tax liabilities 547.9 $ 483.8 481.5    
Other long-term liabilities 547.8   540.3    
Total liabilities 7,914.9   8,112.6    
Total equity 2,612.0   2,428.0    
Total liabilities and equity $ 10,526.9   $ 10,540.6    
3.75% senior subordinated notes due 2020          
Condensed consolidating balance sheet          
Interest rate (as a percent) 3.75%   3.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.75% senior subordinated notes due 2022          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.75%   5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.375% senior subordinated notes due 2024          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.375%   5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.50% senior subordinated notes due 2026          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.50%   5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
Eliminations          
Condensed consolidating balance sheet          
Accounts receivable, net $ (477.0)   $ (463.6)    
Total current assets (477.0)   (463.6)    
Other long-term assets (2,719.5)   (2,772.7)    
Total assets (3,196.5)   (3,236.3)    
Accrued expenses (477.0)   (463.6)    
Total current liabilities (477.0)   (463.6)    
Long-term debt (92.5)   (150.2)    
Total liabilities (569.5)   (613.8)    
Total equity (2,627.0)   (2,622.5)    
Total liabilities and equity (3,196.5)   (3,236.3)    
Reportable legal entities | Penske Automotive Group          
Condensed consolidating balance sheet          
Cash and cash equivalents 0.0        
Accounts receivable, net 477.0   463.6    
Other current assets 5.0   7.3    
Total current assets 482.0   470.9    
Property and equipment, net 2.7   3.3    
Equity method investments 1,235.3   1,186.9    
Other long-term assets 2,724.9   2,777.8    
Total assets 4,444.9   4,438.9    
Floor plan notes payable - non-trade 173.3   196.6    
Accounts payable 5.5   3.9    
Accrued expenses 1.2   1.0    
Total current liabilities 180.0   201.5    
Long-term debt 1,652.9   1,809.4    
Total liabilities 1,832.9   2,010.9    
Total equity 2,612.0   2,428.0    
Total liabilities and equity 4,444.9   4,438.9    
Reportable legal entities | Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 3.4   14.8   9.4
Accounts receivable, net 435.1   523.8    
Inventories 1,897.7   1,935.0    
Other current assets 17.2   16.8    
Total current assets 2,353.4   2,490.4    
Property and equipment, net 1,034.5   1,032.9    
Intangible assets 1,328.7   1,334.6    
Other long-term assets 4.2   4.6    
Total assets 4,720.8   4,862.5    
Floor plan notes payable 1,193.7   1,272.4    
Floor plan notes payable - non-trade 551.8   601.9    
Accounts payable 173.7   194.4    
Accrued expenses 187.1   165.2    
Current portion of long-term debt 5.0   5.5    
Liabilities held for sale 0.7   0.7    
Total current liabilities 2,112.0   2,240.1    
Long-term debt 189.0   191.6    
Deferred tax liabilities 545.0   480.1    
Other long-term liabilities 64.5   64.7    
Total liabilities 2,910.5   2,976.5    
Total equity 1,810.3   1,886.0    
Total liabilities and equity 4,720.8   4,862.5    
Reportable legal entities | Non-Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 34.2   30.9 $ 37.2 $ 14.6
Accounts receivable, net 518.3   431.1    
Inventories 1,885.7   2,009.1    
Other current assets 69.6   57.7    
Total current assets 2,507.8   2,528.8    
Property and equipment, net 1,141.0   1,072.4    
Intangible assets 835.8   799.9    
Equity method investments 64.4   69.7    
Other long-term assets 8.7   4.7    
Total assets 4,557.7   4,475.5    
Floor plan notes payable 975.8   1,070.8    
Floor plan notes payable - non-trade 633.9   620.1    
Accounts payable 454.6   443.3    
Accrued expenses 858.9   820.9    
Current portion of long-term debt 87.7   67.3    
Total current liabilities 3,010.9   3,022.4    
Long-term debt 243.9   239.6    
Deferred tax liabilities 2.9   1.4    
Other long-term liabilities 483.3   475.6    
Total liabilities 3,741.0   3,739.0    
Total equity 816.7   736.5    
Total liabilities and equity $ 4,557.7   $ 4,475.5