XML 67 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 02, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Condensed consolidating balance sheet          
Cash and cash equivalents $ 52.8   $ 45.7 $ 72.2 $ 24.0
Accounts receivable, net 1,035.4 $ 977.3 954.9    
Inventories 3,972.2 3,930.7 3,944.1    
Other current assets 105.0   81.8    
Total current assets 5,165.4   5,026.5    
Property and equipment, net 2,173.5   2,108.6    
Intangible assets 2,213.2   2,134.5    
Equity method investments 1,276.2   1,256.6    
Other long-term assets 14.7   14.4    
Total assets 10,843.0   10,540.6    
Floor plan notes payable 2,355.6   2,343.2    
Floor plan notes payable - non-trade 1,413.8   1,418.6    
Accounts payable 720.5   641.6    
Accrued expenses 563.9 523.6 523.5    
Current portion of long-term debt 84.3   72.8    
Liabilities held for sale 0.7   0.7    
Total current liabilities 5,138.8   5,000.4    
Long-term debt 2,136.9   2,090.4    
Deferred tax liabilities 505.5 $ 483.8 481.5    
Other long-term liabilities 567.4   540.3    
Total liabilities 8,348.6   8,112.6    
Total equity 2,494.4   2,428.0    
Total liabilities and equity $ 10,843.0   $ 10,540.6    
3.75% senior subordinated notes due 2020          
Condensed consolidating balance sheet          
Interest rate (as a percent) 3.75%   3.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.75% senior subordinated notes due 2022          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.75%   5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.375% senior subordinated notes due 2024          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.375%   5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
5.50% senior subordinated notes due 2026          
Condensed consolidating balance sheet          
Interest rate (as a percent) 5.50%   5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%        
Eliminations          
Condensed consolidating balance sheet          
Accounts receivable, net $ (466.7)   $ (463.6)    
Total current assets (466.7)   (463.6)    
Other long-term assets (2,775.6)   (2,772.7)    
Total assets (3,242.3)   (3,236.3)    
Accrued expenses (466.7)   (463.6)    
Total current liabilities (466.7)   (463.6)    
Long-term debt (152.0)   (150.2)    
Total liabilities (618.7)   (613.8)    
Total equity (2,623.6)   (2,622.5)    
Total liabilities and equity (3,242.3)   (3,236.3)    
Reportable legal entities | Penske Automotive Group          
Condensed consolidating balance sheet          
Accounts receivable, net 466.7   463.6    
Other current assets 8.1   7.3    
Total current assets 474.8   470.9    
Property and equipment, net 3.0   3.3    
Equity method investments 1,204.7   1,186.9    
Other long-term assets 2,780.8   2,777.8    
Total assets 4,463.3   4,438.9    
Floor plan notes payable - non-trade 197.5   196.6    
Accounts payable 4.2   3.9    
Accrued expenses 1.0   1.0    
Total current liabilities 202.7   201.5    
Long-term debt 1,766.2   1,809.4    
Total liabilities 1,968.9   2,010.9    
Total equity 2,494.4   2,428.0    
Total liabilities and equity 4,463.3   4,438.9    
Reportable legal entities | Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents     14.8 1.5 9.4
Accounts receivable, net 444.0   523.8    
Inventories 1,878.3   1,935.0    
Other current assets 17.7   16.8    
Total current assets 2,340.0   2,490.4    
Property and equipment, net 997.7   1,032.9    
Intangible assets 1,328.6   1,334.6    
Other long-term assets 4.3   4.6    
Total assets 4,670.6   4,862.5    
Floor plan notes payable 1,203.1   1,272.4    
Floor plan notes payable - non-trade 558.8   601.9    
Accounts payable 168.2   194.4    
Accrued expenses 180.5   165.2    
Current portion of long-term debt 4.5   5.5    
Liabilities held for sale 0.7   0.7    
Total current liabilities 2,115.8   2,240.1    
Long-term debt 170.6   191.6    
Deferred tax liabilities 503.3   480.1    
Other long-term liabilities 64.0   64.7    
Total liabilities 2,853.7   2,976.5    
Total equity 1,816.9   1,886.0    
Total liabilities and equity 4,670.6   4,862.5    
Reportable legal entities | Non-Guarantor Subsidiaries          
Condensed consolidating balance sheet          
Cash and cash equivalents 52.8   30.9 $ 70.7 $ 14.6
Accounts receivable, net 591.4   431.1    
Inventories 2,093.9   2,009.1    
Other current assets 79.2   57.7    
Total current assets 2,817.3   2,528.8    
Property and equipment, net 1,172.8   1,072.4    
Intangible assets 884.6   799.9    
Equity method investments 71.5   69.7    
Other long-term assets 5.2   4.7    
Total assets 4,951.4   4,475.5    
Floor plan notes payable 1,152.5   1,070.8    
Floor plan notes payable - non-trade 657.5   620.1    
Accounts payable 548.1   443.3    
Accrued expenses 849.1   820.9    
Current portion of long-term debt 79.8   67.3    
Total current liabilities 3,287.0   3,022.4    
Long-term debt 352.1   239.6    
Deferred tax liabilities 2.2   1.4    
Other long-term liabilities 503.4   475.6    
Total liabilities 4,144.7   3,739.0    
Total equity 806.7   736.5    
Total liabilities and equity $ 4,951.4   $ 4,475.5