XML 104 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed consolidating balance sheet        
Cash and cash equivalents $ 45.7 $ 24.0 $ 62.4 $ 36.3
Accounts receivable, net 954.9 879.0    
Inventories 3,944.1 3,408.2    
Other current assets 81.8 73.9    
Assets held for sale   8.4    
Total current assets 5,026.5 4,393.5    
Property and equipment, net 2,108.6 1,806.5    
Intangible assets 2,134.5 1,711.3    
Equity method investments 1,256.6 893.4    
Other long-term assets 14.4 28.3    
Total assets 10,540.6 8,833.0    
Floor plan notes payable 2,343.2 2,084.5    
Floor plan notes payable - non-trade 1,418.6 1,233.3    
Accounts payable 641.6 497.4    
Accrued expenses 523.5 360.0    
Current portion of long-term debt 72.8 48.3    
Liabilities held for sale 0.7 6.1    
Total current liabilities 5,000.4 4,229.6    
Long-term debt 2,090.4 1,828.8    
Deferred tax liabilities 481.5 564.6    
Other long-term liabilities 540.3 430.5    
Total liabilities 8,112.6 7,053.5    
Total equity 2,428.0 1,779.5 1,834.9 1,681.2
Total liabilities and equity $ 10,540.6 $ 8,833.0    
3.75% senior subordinated notes due 2020        
Condensed consolidating balance sheet        
Interest rate (as a percent) 3.75%      
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.75% senior subordinated notes due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% senior subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.50% senior subordinated notes due 2026        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.50% 5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net $ (463.6) $ (447.0)    
Total current assets (463.6) (447.0)    
Other long-term assets (2,772.7) (2,215.0)    
Total assets (3,236.3) (2,662.0)    
Accrued expenses (463.6) (447.0)    
Total current liabilities (463.6) (447.0)    
Long-term debt (150.2) (175.8)    
Total liabilities (613.8) (622.8)    
Total equity (2,622.5) (2,039.2)    
Total liabilities and equity (3,236.3) (2,662.0)    
Reportable legal entities | Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net 463.6 447.0    
Other current assets 7.3 14.3    
Total current assets 470.9 461.3    
Property and equipment, net 3.3 3.3    
Equity method investments 1,186.9 833.7    
Other long-term assets 2,777.8 2,220.6    
Total assets 4,438.9 3,518.9    
Floor plan notes payable - non-trade 196.6 156.0    
Accounts payable 3.9 4.9    
Accrued expenses 1.0 0.9    
Total current liabilities 201.5 161.8    
Long-term debt 1,809.4 1,577.6    
Total liabilities 2,010.9 1,739.4    
Total equity 2,428.0 1,779.5    
Total liabilities and equity 4,438.9 3,518.9    
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 14.8 9.4    
Accounts receivable, net 523.8 483.6    
Inventories 1,935.0 1,830.5    
Other current assets 16.8 14.6    
Assets held for sale   8.4    
Total current assets 2,490.4 2,346.5    
Property and equipment, net 1,032.9 961.0    
Intangible assets 1,334.6 1,079.6    
Other long-term assets 4.6 4.1    
Total assets 4,862.5 4,391.2    
Floor plan notes payable 1,272.4 1,178.0    
Floor plan notes payable - non-trade 601.9 623.2    
Accounts payable 194.4 171.9    
Accrued expenses 165.2 77.2    
Current portion of long-term debt 5.5 6.0    
Liabilities held for sale 0.7 6.1    
Total current liabilities 2,240.1 2,062.4    
Long-term debt 191.6 186.0    
Deferred tax liabilities 480.1 560.9    
Other long-term liabilities 64.7 65.2    
Total liabilities 2,976.5 2,874.5    
Total equity 1,886.0 1,516.7    
Total liabilities and equity 4,862.5 4,391.2    
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 30.9 14.6 $ 62.4 $ 36.3
Accounts receivable, net 431.1 395.4    
Inventories 2,009.1 1,577.7    
Other current assets 57.7 45.0    
Total current assets 2,528.8 2,032.7    
Property and equipment, net 1,072.4 842.2    
Intangible assets 799.9 631.7    
Equity method investments 69.7 59.7    
Other long-term assets 4.7 18.6    
Total assets 4,475.5 3,584.9    
Floor plan notes payable 1,070.8 906.5    
Floor plan notes payable - non-trade 620.1 454.1    
Accounts payable 443.3 320.6    
Accrued expenses 820.9 728.9    
Current portion of long-term debt 67.3 42.3    
Total current liabilities 3,022.4 2,452.4    
Long-term debt 239.6 241.0    
Deferred tax liabilities 1.4 3.7    
Other long-term liabilities 475.6 365.3    
Total liabilities 3,739.0 3,062.4    
Total equity 736.5 522.5    
Total liabilities and equity $ 4,475.5 $ 3,584.9