XML 55 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations  
Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

Accounts receivable

 

$

11.1

 

$

3.9

 

Inventory

 

 

139.9

 

 

80.5

 

Other current assets

 

 

2.9

 

 

0.1

 

Property and equipment

 

 

21.8

 

 

16.4

 

Indefinite-lived intangibles

 

 

365.6

 

 

51.1

 

Other noncurrent assets

 

 

0.1

 

 

2.7

 

Current liabilities

 

 

(33.6)

 

 

(9.2)

 

Noncurrent liabilities

 

 

(1.9)

 

 

(4.7)

 

Total consideration

 

$

505.9

 

$

140.8

 

Consideration transferred through common stock issuance

 

 

(32.4)

 

 

 —

 

Contingent consideration

 

 

(20.0)

 

 

 —

 

Seller financed/assumed debt

 

 

(3.8)

 

 

 —

 

Total cash used in acquisitions

 

$

449.7

 

$

140.8

 

 

Summary of unaudited consolidated pro forma results of operations

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

 

Revenues

 

$

21,548.1

 

$

21,766.5

 

Income from continuing operations

 

 

617.0

 

 

370.7

 

Net income

 

 

616.8

 

 

369.6

 

Income from continuing operations per diluted common share

 

$

7.18

 

$

4.31

 

Net income per diluted common share

 

$

7.18

 

$

4.30