XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating Activities:    
Net income $ 284.2 $ 263.7
Adjustments to reconcile net income to net cash from continuing operating activities:    
Depreciation 70.0 66.8
Earnings of equity method investments (53.1) (37.3)
Loss from discontinued operations, net of tax 0.3 1.1
Deferred income taxes 204.9 96.4
Changes in operating assets and liabilities:    
Accounts receivable (48.7) (67.1)
Inventories (226.7) 246.6
Floor plan notes payable 137.8 (174.1)
Accounts payable and accrued expenses 98.4 15.5
Other (0.3) 51.7
Net cash provided by continuing operating activities 466.8 463.3
Investing Activities:    
Purchase of equipment and improvements (180.1) (171.7)
Acquisition of additional ownership interest in Penske Truck Leasing (239.1) (498.5)
Acquisitions net, including repayment of sellers’ floor plan notes payable of $101.6 and $59.1, respectively (449.7) (106.0)
Other 13.3 (9.5)
Net cash used in continuing investing activities (855.6) (785.7)
Financing Activities:    
Proceeds from borrowings under U.S. credit agreement revolving credit line 1,621.0 1,172.5
Repayments under U.S. credit agreement revolving credit line (1,645.0) (1,127.5)
Net borrowings of other long-term debt 74.3 74.3
Net borrowings of floor plan notes payable — non-trade 155.2 12.8
Payment of debt issuance costs (4.0) (6.7)
Repurchases of common stock (18.5) (173.6)
Dividends (80.1) (70.3)
Other (5.8) (15.8)
Net cash provided by continuing financing activities 397.1 365.7
Discontinued operations:    
Net cash provided by discontinued operating activities 0.5 1.3
Net cash provided by discontinued investing activities 2.4 1.7
Net cash used in discontinued financing activities (0.2) 0.0
Net cash provided by discontinued operations 2.7 3.0
Effect of exchange rate changes on cash and cash equivalents 2.2 (19.3)
Net change in cash and cash equivalents 13.2 27.0
Cash and cash equivalents, beginning of period 24.0 62.4
Cash and cash equivalents, end of period 37.2 89.4
Cash paid for:    
Interest 102.2 76.2
Income taxes 21.3 37.2
Seller financed/assumed debt 3.8  
Non cash activities:    
Consideration transferred through common stock issuance 32.4  
Contingent consideration 20.0  
3.75% senior subordinated notes due 2020    
Financing Activities:    
Issuance of senior subordinated notes $ 300.0  
5.50% senior subordinated notes due 2026    
Financing Activities:    
Issuance of senior subordinated notes   $ 500.0