XML 60 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Condensed consolidating balance sheet        
Cash and cash equivalents $ 37.2 $ 24.0 $ 89.4 $ 62.4
Accounts receivable, net 938.8 879.0    
Inventories 3,770.3 3,408.2    
Other current assets 96.5 73.9    
Assets held for sale   8.4    
Total current assets 4,842.8 4,393.5    
Property and equipment, net 2,091.4 1,806.5    
Intangible assets 2,133.7 1,711.3    
Equity method investments 1,184.9 893.4    
Other long-term assets 29.5 28.3    
Total assets 10,282.3 8,833.0    
Floor plan notes payable 2,222.3 2,084.5    
Floor plan notes payable - non-trade 1,388.5 1,233.3    
Accounts payable 609.0 497.4    
Accrued expenses 388.5 360.0    
Current portion of long-term debt 67.6 48.3    
Liabilities held for sale 0.7 6.1    
Total current liabilities 4,676.6 4,229.6    
Long-term debt 2,170.5 1,828.8    
Deferred tax liabilities 771.6 564.6    
Other long-term liabilities 551.6 430.5    
Total liabilities 8,170.3 7,053.5    
Total equity 2,112.0 1,779.5    
Total liabilities and equity $ 10,282.3 $ 8,833.0    
3.75% senior subordinated notes due 2020        
Condensed consolidating balance sheet        
Interest rate (as a percent) 3.75%      
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.75% senior subordinated notes due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.50% senior subordinated notes due 2026        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.50% 5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net $ (458.9) $ (447.0)    
Total current assets (458.9) (447.0)    
Other long-term assets (2,596.4) (2,215.0)    
Total assets (3,055.3) (2,662.0)    
Accrued expenses (458.9) (447.0)    
Total current liabilities (458.9) (447.0)    
Long-term debt (182.1) (175.8)    
Total liabilities (641.0) (622.8)    
Total equity (2,414.3) (2,039.2)    
Total liabilities and equity (3,055.3) (2,662.0)    
Reportable legal entities | Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net 458.9 447.0    
Other current assets 6.3 14.3    
Total current assets 465.2 461.3    
Property and equipment, net 3.6 3.3    
Equity method investments 1,118.8 833.7    
Other long-term assets 2,601.8 2,220.6    
Total assets 4,189.4 3,518.9    
Floor plan notes payable - non-trade 219.7 156.0    
Accounts payable 4.1 4.9    
Accrued expenses 1.0 0.9    
Total current liabilities 224.8 161.8    
Long-term debt 1,852.6 1,577.6    
Total liabilities 2,077.4 1,739.4    
Total equity 2,112.0 1,779.5    
Total liabilities and equity 4,189.4 3,518.9    
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents   9.4 1.3  
Accounts receivable, net 420.8 483.6    
Inventories 1,876.7 1,830.5    
Other current assets 18.7 14.6    
Assets held for sale   8.4    
Total current assets 2,316.2 2,346.5    
Property and equipment, net 1,007.6 961.0    
Intangible assets 1,334.8 1,079.6    
Other long-term assets 4.5 4.1    
Total assets 4,663.1 4,391.2    
Floor plan notes payable 1,104.7 1,178.0    
Floor plan notes payable - non-trade 634.0 623.2    
Accounts payable 161.2 171.9    
Accrued expenses 43.3 77.2    
Current portion of long-term debt 5.4 6.0    
Liabilities held for sale 0.7 6.1    
Total current liabilities 1,949.3 2,062.4    
Long-term debt 193.8 186.0    
Deferred tax liabilities 765.9 560.9    
Other long-term liabilities 59.0 65.2    
Total liabilities 2,968.0 2,874.5    
Total equity 1,695.1 1,516.7    
Total liabilities and equity 4,663.1 4,391.2    
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 37.2 14.6 $ 88.1 $ 62.4
Accounts receivable, net 518.0 395.4    
Inventories 1,893.6 1,577.7    
Other current assets 71.5 45.0    
Total current assets 2,520.3 2,032.7    
Property and equipment, net 1,080.2 842.2    
Intangible assets 798.9 631.7    
Equity method investments 66.1 59.7    
Other long-term assets 19.6 18.6    
Total assets 4,485.1 3,584.9    
Floor plan notes payable 1,117.6 906.5    
Floor plan notes payable - non-trade 534.8 454.1    
Accounts payable 443.7 320.6    
Accrued expenses 803.1 728.9    
Current portion of long-term debt 62.2 42.3    
Total current liabilities 2,961.4 2,452.4    
Long-term debt 306.2 241.0    
Deferred tax liabilities 5.7 3.7    
Other long-term liabilities 492.6 365.3    
Total liabilities 3,765.9 3,062.4    
Total equity 719.2 522.5    
Total liabilities and equity $ 4,485.1 $ 3,584.9