XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed consolidating balance sheet        
Cash and cash equivalents $ 20.7 $ 24.0 $ 97.5 $ 62.4
Accounts receivable, net 827.7 879.0    
Inventories 3,711.9 3,408.2    
Other current assets 104.2 73.9    
Assets held for sale   8.4    
Total current assets 4,664.5 4,393.5    
Property and equipment, net 1,990.3 1,806.5    
Intangible assets 2,109.0 1,711.3    
Equity method investments 921.5 893.4    
Other long-term assets 26.6 28.3    
Total assets 9,711.9 8,833.0    
Floor plan notes payable 2,151.1 2,084.5    
Floor plan notes payable - non-trade 1,364.7 1,233.3    
Accounts payable 559.9 497.4    
Accrued expenses 413.2 360.0    
Current portion of long-term debt 70.1 48.3    
Liabilities held for sale 0.7 6.1    
Total current liabilities 4,559.7 4,229.6    
Long-term debt 1,955.8 1,828.8    
Deferred tax liabilities 655.2 564.6    
Other long-term liabilities 524.5 430.5    
Total liabilities 7,695.2 7,053.5    
Total equity 2,016.7 1,779.5    
Total liabilities and equity $ 9,711.9 $ 8,833.0    
5.75% senior subordinated notes due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% Senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.50% senior subordinated notes due 2026        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.50% 5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net $ (456.0) $ (447.0)    
Total current assets (456.0) (447.0)    
Other long-term assets (2,542.0) (2,215.0)    
Total assets (2,998.0) (2,662.0)    
Accrued expenses (456.0) (447.0)    
Total current liabilities (456.0) (447.0)    
Long-term debt (177.3) (175.8)    
Total liabilities (633.3) (622.8)    
Total equity (2,364.7) (2,039.2)    
Total liabilities and equity (2,998.0) (2,662.0)    
Reportable legal entities | Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net 456.0 447.0    
Other current assets 7.5 14.3    
Total current assets 463.5 461.3    
Property and equipment, net 3.8 3.3    
Equity method investments 856.6 833.7    
Other long-term assets 2,547.5 2,220.6    
Total assets 3,871.4 3,518.9    
Floor plan notes payable - non-trade 185.6 156.0    
Accounts payable 6.5 4.9    
Accrued expenses 1.1 0.9    
Total current liabilities 193.2 161.8    
Long-term debt 1,661.5 1,577.6    
Total liabilities 1,854.7 1,739.4    
Total equity 2,016.7 1,779.5    
Total liabilities and equity 3,871.4 3,518.9    
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 1.9 9.4 11.2  
Accounts receivable, net 392.1 483.6    
Inventories 1,944.9 1,830.5    
Other current assets 19.2 14.6    
Assets held for sale   8.4    
Total current assets 2,358.1 2,346.5    
Property and equipment, net 984.0 961.0    
Intangible assets 1,334.8 1,079.6    
Other long-term assets 4.3 4.1    
Total assets 4,681.2 4,391.2    
Floor plan notes payable 1,126.0 1,178.0    
Floor plan notes payable - non-trade 678.9 623.2    
Accounts payable 159.8 171.9    
Accrued expenses 95.7 77.2    
Current portion of long-term debt 10.0 6.0    
Liabilities held for sale 0.7 6.1    
Total current liabilities 2,071.1 2,062.4    
Long-term debt 192.7 186.0    
Deferred tax liabilities 649.4 560.9    
Other long-term liabilities 61.7 65.2    
Total liabilities 2,974.9 2,874.5    
Total equity 1,706.3 1,516.7    
Total liabilities and equity 4,681.2 4,391.2    
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 18.8 14.6 $ 86.3 $ 62.4
Accounts receivable, net 435.6 395.4    
Inventories 1,767.0 1,577.7    
Other current assets 77.5 45.0    
Total current assets 2,298.9 2,032.7    
Property and equipment, net 1,002.5 842.2    
Intangible assets 774.2 631.7    
Equity method investments 64.9 59.7    
Other long-term assets 16.8 18.6    
Total assets 4,157.3 3,584.9    
Floor plan notes payable 1,025.1 906.5    
Floor plan notes payable - non-trade 500.2 454.1    
Accounts payable 393.6 320.6    
Accrued expenses 772.4 728.9    
Current portion of long-term debt 60.1 42.3    
Total current liabilities 2,751.4 2,452.4    
Long-term debt 278.9 241.0    
Deferred tax liabilities 5.8 3.7    
Other long-term liabilities 462.8 365.3    
Total liabilities 3,498.9 3,062.4    
Total equity 658.4 522.5    
Total liabilities and equity $ 4,157.3 $ 3,584.9