XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations
6 Months Ended
Jun. 30, 2017
Business Combinations  
Business Combinations

3. Business Combinations

 

We acquired CarSense, a stand-alone specialty retailer of used vehicles in the U.S. representing five locations, acquired CarShop, a stand-alone specialty retailer of used vehicles in the U.K. representing five locations, and acquired six retail automotive franchises during the six months ended June 30, 2017. During the six months ended June 30, 2016, we acquired one retail automotive franchise and five retail commercial truck dealerships. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the six months ended June 30, 2017 and 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

    

2017

    

2016

    

Accounts receivable

 

$

6.9

 

$

3.9

 

Inventory

 

 

130.3

 

 

45.2

 

Other current assets

 

 

2.5

 

 

0.1

 

Property and equipment

 

 

12.8

 

 

0.6

 

Indefinite-lived intangibles

 

 

362.1

 

 

24.8

 

Other non-current assets

 

 

0.1

 

 

 —

 

Current liabilities

 

 

(23.8)

 

 

(9.2)

 

Non-current liabilities

 

 

(2.8)

 

 

 —

 

Total consideration

 

 

488.1

 

 

65.4

 

Consideration transferred through common stock issuance

 

 

(32.4)

 

 

 —

 

Contingent consideration

 

 

(20.0)

 

 

 —

 

Seller financed/assumed debt

 

 

(3.8)

 

 

 —

 

Total cash used in acquisitions

 

$

431.9

 

$

65.4

 

 

The following unaudited consolidated pro forma results of operations of PAG for the three and six months ended June 30, 2017 and 2016 give effect to acquisitions consummated during 2017 and 2016 as if they had occurred effective at the beginning of the periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

 

2017

    

2016

    

Revenues

 

$

5,383.4

 

$

5,693.4

    

$

10,595.7

 

$

11,000.0

 

Income from continuing operations

 

 

106.0

 

 

101.5

 

 

191.2

 

 

188.1

 

Net income

 

 

106.2

 

 

100.3

 

 

190.8

 

 

186.9

 

Income from continuing operations per diluted common share

 

$

1.23

 

$

1.19

 

$

2.23

 

$

2.17

 

Net income per diluted common share

 

$

1.23

 

$

1.18

 

$

2.22

 

$

2.15