XML 61 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed consolidating statement of income    
Revenues $ 5,081.1 $ 4,824.6
Cost of sales 4,306.8 4,100.8
Gross profit 774.3 723.8
Selling, general and administrative expenses 601.7 558.9
Depreciation 22.4 20.8
Operating income 150.2 144.1
Floor plan interest expense (13.7) (12.8)
Other interest expense (25.0) (17.2)
Equity in earnings of affiliates 13.2 5.5
Income from continuing operations before income taxes 124.7 119.6
Income taxes (41.1) (39.4)
Income from continuing operations 83.6 80.2
Loss from discontinued operations, net of tax (0.6)  
Net income 83.0 80.2
Other comprehensive income (loss), net of tax 26.1 1.2
Comprehensive income 109.1 81.4
Less: Comprehensive income attributable to non-controlling interests 0.8 2.4
Comprehensive income attributable to Penske Automotive Group common stockholders 108.3 79.0
Penske Automotive Group    
Condensed consolidating statement of income    
Selling, general and administrative expenses 6.0 6.1
Depreciation 0.4 0.4
Operating income (6.4) (6.5)
Floor plan interest expense (1.0) (0.8)
Other interest expense (16.5) (13.3)
Equity in earnings of affiliates 12.5 4.2
Equity in earnings of subsidiaries 135.7 135.1
Income from continuing operations before income taxes 124.3 118.7
Income taxes (41.1) (39.4)
Income from continuing operations 83.2 79.3
Loss from discontinued operations, net of tax (0.6) (0.1)
Net income 82.6 79.2
Other comprehensive income (loss), net of tax 26.1 1.2
Comprehensive income 108.7 80.4
Less: Comprehensive income attributable to non-controlling interests 0.4 1.5
Comprehensive income attributable to Penske Automotive Group common stockholders 108.3 78.9
Guarantor Subsidiaries    
Condensed consolidating statement of income    
Revenues 2,667.9 2,389.2
Cost of sales 2,231.2 2,006.2
Gross profit 436.7 383.0
Selling, general and administrative expenses 338.4 295.8
Depreciation 12.7 10.8
Operating income 85.6 76.4
Floor plan interest expense (8.4) (6.7)
Other interest expense (2.1) 1.3
Income from continuing operations before income taxes 75.1 71.0
Income taxes (32.6) (29.2)
Income from continuing operations 42.5 41.8
Loss from discontinued operations, net of tax (0.6) 0.1
Net income 41.9 41.9
Comprehensive income 41.9 41.9
Comprehensive income attributable to Penske Automotive Group common stockholders 41.9 41.9
Non-Guarantor Subsidiaries    
Condensed consolidating statement of income    
Revenues 2,413.2 2,435.4
Cost of sales 2,075.6 2,094.6
Gross profit 337.6 340.8
Selling, general and administrative expenses 257.3 257.0
Depreciation 9.3 9.6
Operating income 71.0 74.2
Floor plan interest expense (4.3) (5.3)
Other interest expense (6.4) (5.2)
Equity in earnings of affiliates 0.7 1.3
Income from continuing operations before income taxes 61.0 65.0
Income taxes (12.3) (15.6)
Income from continuing operations 48.7 49.4
Loss from discontinued operations, net of tax   (0.1)
Net income 48.7 49.3
Other comprehensive income (loss), net of tax 23.5 (0.3)
Comprehensive income 72.2 49.0
Less: Comprehensive income attributable to non-controlling interests 0.8 2.4
Comprehensive income attributable to Penske Automotive Group common stockholders 71.4 46.6
Eliminations    
Condensed consolidating statement of income    
Equity in earnings of subsidiaries (135.7) (135.1)
Income from continuing operations before income taxes (135.7) (135.1)
Income taxes 44.9 44.8
Income from continuing operations (90.8) (90.3)
Loss from discontinued operations, net of tax 0.6 0.1
Net income (90.2) (90.2)
Other comprehensive income (loss), net of tax (23.5) 0.3
Comprehensive income (113.7) (89.9)
Less: Comprehensive income attributable to non-controlling interests (0.4) (1.5)
Comprehensive income attributable to Penske Automotive Group common stockholders $ (113.3) $ (88.4)