XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed consolidating balance sheet        
Cash and cash equivalents $ 72.2 $ 24.0 $ 45.6 $ 62.4
Accounts receivable, net 852.2 879.0    
Inventories 3,565.8 3,408.2    
Other current assets 99.3 73.9    
Assets held for sale   8.4    
Total current assets 4,589.5 4,393.5    
Property and equipment, net 1,874.7 1,806.5    
Intangible assets 1,985.4 1,711.3    
Equity method investments 906.8 893.4    
Other long-term assets 39.0 28.3    
Total assets 9,395.4 8,833.0    
Floor plan notes payable 2,104.8 2,084.5    
Floor plan notes payable - non-trade 1,296.4 1,233.3    
Accounts payable 555.9 497.4    
Accrued expenses 413.9 360.0    
Current portion of long-term debt 48.4 48.3    
Liabilities held for sale 0.8 6.1    
Total current liabilities 4,420.2 4,229.6    
Long-term debt 1,989.0 1,828.8    
Deferred tax liabilities 608.6 564.6    
Other long-term liabilities 480.7 430.5    
Total liabilities 7,498.5 7,053.5    
Total equity 1,896.9 1,779.5    
Total liabilities and equity $ 9,395.4 $ 8,833.0    
5.75% senior subordinated notes due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% Senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.50% senior subordinated notes due 2026        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.50% 5.50%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net $ 434.1 $ 447.0    
Other current assets 14.9 14.3    
Total current assets 449.0 461.3    
Property and equipment, net 3.7 3.3    
Equity method investments 847.2 833.7    
Other long-term assets 2,384.7 2,220.6    
Total assets 3,684.6 3,518.9    
Floor plan notes payable - non-trade 154.9 156.0    
Accounts payable 6.7 4.9    
Accrued expenses 1.0 0.9    
Total current liabilities 162.6 161.8    
Long-term debt 1,625.1 1,577.6    
Total liabilities 1,787.7 1,739.4    
Total equity 1,896.9 1,779.5    
Total liabilities and equity 3,684.6 3,518.9    
Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 1.5 9.4    
Accounts receivable, net 371.2 483.6    
Inventories 1,896.2 1,830.5    
Other current assets 16.1 14.6    
Assets held for sale   8.4    
Total current assets 2,285.0 2,346.5    
Property and equipment, net 967.7 961.0    
Intangible assets 1,236.3 1,079.6    
Other long-term assets 14.8 4.1    
Total assets 4,503.8 4,391.2    
Floor plan notes payable 1,123.1 1,178.0    
Floor plan notes payable - non-trade 659.7 623.2    
Accounts payable 147.5 171.9    
Accrued expenses 93.8 77.2    
Current portion of long-term debt 6.5 6.0    
Liabilities held for sale 0.8 6.1    
Total current liabilities 2,031.4 2,062.4    
Long-term debt 198.3 186.0    
Deferred tax liabilities 602.9 560.9    
Other long-term liabilities 68.2 65.2    
Total liabilities 2,900.8 2,874.5    
Total equity 1,603.0 1,516.7    
Total liabilities and equity 4,503.8 4,391.2    
Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 70.7 14.6 $ 45.6 $ 62.4
Accounts receivable, net 481.0 395.4    
Inventories 1,669.6 1,577.7    
Other current assets 68.3 45.0    
Total current assets 2,289.6 2,032.7    
Property and equipment, net 903.3 842.2    
Intangible assets 749.1 631.7    
Equity method investments 59.6 59.7    
Other long-term assets 18.8 18.6    
Total assets 4,020.4 3,584.9    
Floor plan notes payable 981.7 906.5    
Floor plan notes payable - non-trade 481.8 454.1    
Accounts payable 401.7 320.6    
Accrued expenses 753.2 728.9    
Current portion of long-term debt 41.9 42.3    
Total current liabilities 2,660.3 2,452.4    
Long-term debt 345.9 241.0    
Deferred tax liabilities 5.7 3.7    
Other long-term liabilities 412.5 365.3    
Total liabilities 3,424.4 3,062.4    
Total equity 596.0 522.5    
Total liabilities and equity 4,020.4 3,584.9    
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net (434.1) (447.0)    
Total current assets (434.1) (447.0)    
Other long-term assets (2,379.3) (2,215.0)    
Total assets (2,813.4) (2,662.0)    
Accrued expenses (434.1) (447.0)    
Total current liabilities (434.1) (447.0)    
Long-term debt (180.3) (175.8)    
Total liabilities (614.4) (622.8)    
Total equity (2,199.0) (2,039.2)    
Total liabilities and equity $ (2,813.4) $ (2,662.0)