XML 102 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed consolidating balance sheet        
Cash and cash equivalents $ 24.0 $ 62.4 $ 36.3 $ 50.3
Accounts receivable, net 879.0 782.3    
Inventories 3,408.2 3,463.5    
Other current assets 102.0 85.6    
Assets held for sale 8.3 12.7    
Total current assets 4,421.5 4,406.5    
Property and equipment, net 1,806.5 1,520.1    
Intangible assets 1,711.4 1,731.2    
Equity method investments 893.4 336.4    
Other long-term assets 28.3 19.2    
Total assets 8,861.1 8,013.4    
Floor plan notes payable 2,084.5 2,247.2    
Floor plan notes payable - non-trade 1,233.3 1,132.4    
Accounts payable 497.4 493.8    
Accrued expenses 360.0 378.1    
Current portion of long-term debt 48.3 28.0    
Liabilities held for sale 6.1 6.2    
Total current liabilities 4,229.6 4,285.7    
Long-term debt 1,828.8 1,247.0    
Deferred tax liabilities 592.7 433.4    
Other long-term liabilities 430.5 212.4    
Total liabilities 7,081.6 6,178.5    
Total equity 1,779.5 1,834.9 $ 1,681.2 1,522.1
Total liabilities and equity $ 8,861.1 $ 8,013.4    
5.75% senior subordinated notes due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% Senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375% 5.375%  
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.50% senior subordinated notes due 2026        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.50%      
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net $ (447.0) $ (430.4)    
Total current assets (447.0) (430.4)    
Other long-term assets (2,215.0) (2,253.4)    
Total assets (2,662.0) (2,683.8)    
Accrued expenses (447.0) (430.4)    
Total current liabilities (447.0) (430.4)    
Long-term debt (175.8) (256.4)    
Total liabilities (622.8) (686.8)    
Total equity (2,039.2) (1,997.0)    
Total liabilities and equity (2,662.0) (2,683.8)    
Reportable legal entities | Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net 447.0 430.4    
Other current assets 14.3 3.9    
Total current assets 461.3 434.3    
Property and equipment, net 3.3 4.0    
Equity method investments 833.7 298.2    
Other long-term assets 2,220.6 2,259.9    
Total assets 3,518.9 2,996.4    
Floor plan notes payable - non-trade 156.0 154.7    
Accounts payable 4.9 4.8    
Accrued expenses 0.9 0.1    
Total current liabilities 161.8 159.6    
Long-term debt 1,577.6 1,001.9    
Total liabilities 1,739.4 1,161.5    
Total equity 1,779.5 1,834.9    
Total liabilities and equity 3,518.9 2,996.4    
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 9.4     13.1
Accounts receivable, net 483.6 400.8    
Inventories 1,830.5 1,650.5    
Other current assets 32.5 28.3    
Assets held for sale 8.3 8.5    
Total current assets 2,364.3 2,088.1    
Property and equipment, net 961.0 822.0    
Intangible assets 1,079.7 878.9    
Other long-term assets 4.1 7.2    
Total assets 4,409.1 3,796.2    
Floor plan notes payable 1,178.0 1,295.0    
Floor plan notes payable - non-trade 623.2 339.8    
Accounts payable 171.9 143.3    
Accrued expenses 77.2 112.3    
Current portion of long-term debt 6.0 5.7    
Liabilities held for sale 6.1 4.4    
Total current liabilities 2,062.4 1,900.5    
Long-term debt 186.0 109.2    
Deferred tax liabilities 578.8 413.4    
Other long-term liabilities 65.2 68.9    
Total liabilities 2,892.4 2,492.0    
Total equity 1,516.7 1,304.2    
Total liabilities and equity 4,409.1 3,796.2    
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 14.6 62.4 $ 36.3 $ 37.2
Accounts receivable, net 395.4 381.5    
Inventories 1,577.7 1,813.0    
Other current assets 55.2 53.4    
Assets held for sale   4.2    
Total current assets 2,042.9 2,314.5    
Property and equipment, net 842.2 694.1    
Intangible assets 631.7 852.3    
Equity method investments 59.7 38.2    
Other long-term assets 18.6 5.5    
Total assets 3,595.1 3,904.6    
Floor plan notes payable 906.5 952.2    
Floor plan notes payable - non-trade 454.1 637.9    
Accounts payable 320.6 345.7    
Accrued expenses 728.9 696.1    
Current portion of long-term debt 42.3 22.3    
Liabilities held for sale   1.8    
Total current liabilities 2,452.4 2,656.0    
Long-term debt 241.0 392.3    
Deferred tax liabilities 13.9 20.0    
Other long-term liabilities 365.3 143.5    
Total liabilities 3,072.6 3,211.8    
Total equity 522.5 692.8    
Total liabilities and equity $ 3,595.1 $ 3,904.6