XML 60 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2016
May 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Nov. 30, 2014
Aug. 31, 2012
Condensed consolidating balance sheet              
Cash and cash equivalents $ 89.4   $ 62.4 $ 49.7 $ 36.3    
Accounts receivable, net 853.9   782.3        
Inventories 3,279.7   3,463.5        
Other current assets 105.3   85.6        
Assets held for sale 7.5   12.7        
Total current assets 4,335.8   4,406.5        
Property and equipment, net 1,587.8   1,520.1        
Intangible assets 1,725.2   1,731.2        
Equity method investments 891.3   336.4        
Other long-term assets 19.3   19.2        
Total assets 8,559.4   8,013.4        
Floor plan notes payable 2,073.2   2,247.2        
Floor plan notes payable - non-trade 1,145.1   1,132.4        
Accounts payable 506.1   493.8        
Accrued expenses 389.2   378.1        
Current portion of long-term debt 44.1   28.0        
Liabilities held for sale 5.1   6.2        
Total current liabilities 4,162.8   4,285.7        
Long-term debt 1,833.5   1,247.0        
Deferred tax liabilities 525.6   433.4        
Other long-term liabilities 248.8   212.4        
Total liabilities 6,770.7   6,178.5        
Total equity 1,788.7   1,834.9        
Total liabilities and equity $ 8,559.4   $ 8,013.4        
5.75% senior subordinated notes due 2022              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.75%   5.75%       5.75%
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%            
5.375% Senior Subordinated Notes Due 2024              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.375%   5.375%     5.375%  
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%            
5.50% senior subordinated notes due 2026              
Condensed consolidating balance sheet              
Interest rate (as a percent) 5.50% 5.50%          
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%            
Eliminations              
Condensed consolidating balance sheet              
Accounts receivable, net $ (441.8)   $ (430.4)        
Total current assets (441.8)   (430.4)        
Other long-term assets (2,209.2)   (2,253.4)        
Total assets (2,651.0)   (2,683.8)        
Accrued expenses (441.8)   (430.4)        
Total current liabilities (441.8)   (430.4)        
Long-term debt (177.5)   (256.4)        
Total liabilities (619.3)   (686.8)        
Total equity (2,031.7)   (1,997.0)        
Total liabilities and equity (2,651.0)   (2,683.8)        
Reportable legal entities | Penske Automotive Group              
Condensed consolidating balance sheet              
Accounts receivable, net 441.8   430.4        
Other current assets 4.5   3.9        
Total current assets 446.3   434.3        
Property and equipment, net 3.5   4.0        
Equity method investments 828.2   298.2        
Other long-term assets 2,215.1   2,259.9        
Total assets 3,493.1   2,996.4        
Floor plan notes payable - non-trade 158.9   154.7        
Accounts payable 3.4   4.8        
Accrued expenses     0.1        
Total current liabilities 162.3   159.6        
Long-term debt 1,542.1   1,001.9        
Total liabilities 1,704.4   1,161.5        
Total equity 1,788.7   1,834.9        
Total liabilities and equity 3,493.1   2,996.4        
Reportable legal entities | Guarantor Subsidiaries              
Condensed consolidating balance sheet              
Cash and cash equivalents 1.3            
Accounts receivable, net 360.0   400.8        
Inventories 1,736.6   1,650.5        
Other current assets 32.7   28.3        
Assets held for sale 7.5   8.5        
Total current assets 2,138.1   2,088.1        
Property and equipment, net 946.7   822.0        
Intangible assets 1,079.7   878.9        
Other long-term assets 4.3   7.2        
Total assets 4,168.8   3,796.2        
Floor plan notes payable 1,063.9   1,295.0        
Floor plan notes payable - non-trade 568.0   339.8        
Accounts payable 159.2   143.3        
Accrued expenses 146.5   112.3        
Current portion of long-term debt 5.9   5.7        
Liabilities held for sale 5.1   4.4        
Total current liabilities 1,948.6   1,900.5        
Long-term debt 187.9   109.2        
Deferred tax liabilities 512.7   413.4        
Other long-term liabilities 62.7   68.9        
Total liabilities 2,711.9   2,492.0        
Total equity 1,456.9   1,304.2        
Total liabilities and equity 4,168.8   3,796.2        
Reportable legal entities | Non-Guarantor Subsidiaries              
Condensed consolidating balance sheet              
Cash and cash equivalents 88.1   62.4 $ 49.7 $ 36.3    
Accounts receivable, net 493.9   381.5        
Inventories 1,543.1   1,813.0        
Other current assets 68.1   53.4        
Assets held for sale     4.2        
Total current assets 2,193.2   2,314.5        
Property and equipment, net 637.6   694.1        
Intangible assets 645.5   852.3        
Equity method investments 63.1   38.2        
Other long-term assets 9.1   5.5        
Total assets 3,548.5   3,904.6        
Floor plan notes payable 1,009.3   952.2        
Floor plan notes payable - non-trade 418.2   637.9        
Accounts payable 343.5   345.7        
Accrued expenses 684.5   696.1        
Current portion of long-term debt 38.2   22.3        
Liabilities held for sale     1.8        
Total current liabilities 2,493.7   2,656.0        
Long-term debt 281.0   392.3        
Deferred tax liabilities 12.9   20.0        
Other long-term liabilities 186.1   143.5        
Total liabilities 2,973.7   3,211.8        
Total equity 574.8   692.8        
Total liabilities and equity $ 3,548.5   $ 3,904.6