XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations  
Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

    

2016

    

2015

    

Accounts receivable

 

$

3.9

 

$

52.0

 

Inventory

 

 

63.4

 

 

171.7

 

Other current assets

 

 

0.2

 

 

1.3

 

Property and equipment

 

 

12.1

 

 

72.1

 

Indefinite-lived intangibles

 

 

32.9

 

 

68.2

 

Other non-current assets

 

 

2.7

 

 

1.3

 

Current liabilities

 

 

(4.4)

 

 

(42.1)

 

Non-current liabilities

 

 

(4.8)

 

 

(67.8)

 

Total consideration

 

 

106.0

 

 

256.7

 

Seller financed/assumed debt

 

 

 —

 

 

(2.6)

 

Seller assumed floor plan

 

 

 —

 

 

(118.3)

 

Fair value of previously held interest

 

 

 —

 

 

(28.0)

 

Fair value of non-controlling interest

 

 

 —

 

 

(22.4)

 

Total cash used in acquisitions

 

$

106.0

 

$

85.4

 

 

Summary of unaudited consolidated pro forma results of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

 

2016

    

2015

    

Revenues

 

$

5,152.0

 

$

5,232.2

    

$

15,425.8

 

$

15,314.0

 

Income from continuing operations

 

 

87.4

 

 

88.1

 

 

262.4

 

 

262.1

 

Net income

 

 

87.5

 

 

88.1

 

 

261.3

 

 

261.0

 

Income from continuing operations per diluted common share

 

$

1.03

 

$

0.98

 

$

3.04

 

$

2.90

 

Net income per diluted common share

 

$

1.03

 

$

0.98

 

$

3.03

 

$

2.89