XML 62 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Nov. 30, 2014
Aug. 31, 2012
Condensed consolidating balance sheet            
Cash and cash equivalents $ 45.6 $ 62.4 $ 66.8 $ 36.3    
Accounts receivable, net 835.6 782.3        
Inventories 3,513.4 3,463.5        
Other current assets 101.5 85.6        
Assets held for sale 9.8 13.1        
Total current assets 4,505.9 4,406.9        
Property and equipment, net 1,545.8 1,520.1        
Intangible assets 1,734.8 1,730.8        
Equity method investments 366.6 336.4        
Other long-term assets 19.8 19.2        
Total assets 8,172.9 8,013.4        
Floor plan notes payable 2,262.5 2,247.2        
Floor plan notes payable - non-trade 1,187.3 1,132.4        
Accounts payable 541.5 493.8        
Accrued expenses 388.0 378.1        
Current portion of long-term debt 54.5 28.0        
Liabilities held for sale 5.1 6.2        
Total current liabilities 4,438.9 4,285.7        
Long-term debt 1,330.1 1,247.0        
Deferred tax liabilities 437.8 433.4        
Other long-term liabilities 242.1 212.4        
Total liabilities 6,448.9 6,178.5        
Total equity 1,724.0 1,834.9        
Total liabilities and equity $ 8,172.9 $ 8,013.4        
5.75% senior subordinated notes due 2022            
Condensed consolidating balance sheet            
Interest rate (as a percent) 5.75% 5.75%       5.75%
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%          
5.375% Senior Subordinated Notes Due 2024            
Condensed consolidating balance sheet            
Interest rate (as a percent) 5.375% 5.375%     5.375%  
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%          
Penske Automotive Group            
Condensed consolidating balance sheet            
Accounts receivable, net $ 434.6 $ 430.4        
Other current assets 4.2 3.9        
Total current assets 438.8 434.3        
Property and equipment, net 4.0 4.0        
Equity method investments 303.6 298.2        
Other long-term assets 2,215.4 2,259.9        
Total assets 2,961.8 2,996.4        
Floor plan notes payable - non-trade 155.0 154.7        
Accounts payable 2.4 4.8        
Accrued expenses 1.1 0.1        
Total current liabilities 158.5 159.6        
Long-term debt 1,079.3 1,001.9        
Total liabilities 1,237.8 1,161.5        
Total equity 1,724.0 1,834.9        
Total liabilities and equity 2,961.8 2,996.4        
Guarantor Subsidiaries            
Condensed consolidating balance sheet            
Accounts receivable, net 323.1 400.8        
Inventories 1,685.3 1,650.5        
Other current assets 29.7 28.3        
Assets held for sale 9.7 8.9        
Total current assets 2,047.8 2,088.5        
Property and equipment, net 837.3 822.0        
Intangible assets 878.5 878.5        
Other long-term assets 7.6 7.2        
Total assets 3,771.2 3,796.2        
Floor plan notes payable 1,267.7 1,295.0        
Floor plan notes payable - non-trade 368.3 339.8        
Accounts payable 140.4 143.3        
Accrued expenses 144.7 112.3        
Current portion of long-term debt 4.1 5.7        
Liabilities held for sale 4.9 4.4        
Total current liabilities 1,930.1 1,900.5        
Long-term debt 132.0 109.2        
Deferred tax liabilities 421.3 413.4        
Other long-term liabilities 68.3 68.9        
Total liabilities 2,551.7 2,492.0        
Total equity 1,219.5 1,304.2        
Total liabilities and equity 3,771.2 3,796.2        
Non-Guarantor Subsidiaries            
Condensed consolidating balance sheet            
Cash and cash equivalents 45.6 62.4 $ 66.8 $ 36.3    
Accounts receivable, net 512.5 381.5        
Inventories 1,828.1 1,813.0        
Other current assets 67.6 53.4        
Assets held for sale 0.1 4.2        
Total current assets 2,453.9 2,314.5        
Property and equipment, net 704.5 694.1        
Intangible assets 856.3 852.3        
Equity method investments 63.0 38.2        
Other long-term assets 5.9 5.5        
Total assets 4,083.6 3,904.6        
Floor plan notes payable 994.8 952.2        
Floor plan notes payable - non-trade 664.0 637.9        
Accounts payable 398.7 345.7        
Accrued expenses 676.8 696.1        
Current portion of long-term debt 50.4 22.3        
Liabilities held for sale 0.2 1.8        
Total current liabilities 2,784.9 2,656.0        
Long-term debt 374.4 392.3        
Deferred tax liabilities 16.5 20.0        
Other long-term liabilities 173.8 143.5        
Total liabilities 3,349.6 3,211.8        
Total equity 734.0 692.8        
Total liabilities and equity 4,083.6 3,904.6        
Eliminations            
Condensed consolidating balance sheet            
Accounts receivable, net (434.6) (430.4)        
Total current assets (434.6) (430.4)        
Other long-term assets (2,209.1) (2,253.4)        
Total assets (2,643.7) (2,683.8)        
Accrued expenses (434.6) (430.4)        
Total current liabilities (434.6) (430.4)        
Long-term debt (255.6) (256.4)        
Total liabilities (690.2) (686.8)        
Total equity (1,953.5) (1,997.0)        
Total liabilities and equity $ (2,643.7) $ (2,683.8)