XML 103 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed consolidating balance sheet        
Cash and cash equivalents $ 62.4 $ 36.3 $ 50.3 $ 43.9
Accounts receivable, net 782.3 707.1    
Inventories 3,463.5 2,836.4    
Other current assets 86.8 124.8    
Assets held for sale 13.1 155.6    
Total current assets 4,408.1 3,860.2    
Property and equipment, net 1,520.1 1,331.6    
Intangible assets 1,730.8 1,657.0    
Equity method investments 336.4 352.8    
Other long-term assets 27.3 26.6    
Total assets 8,022.7 7,228.2    
Floor plan notes payable 2,247.2 1,812.6    
Floor plan notes payable - non-trade 1,132.4 933.8    
Accounts payable 493.8 422.5    
Accrued expenses 378.1 316.0    
Current portion of long-term debt 29.2 37.2    
Liabilities held for sale 6.2 108.2    
Total current liabilities 4,286.9 3,630.3    
Long-term debt 1,255.1 1,316.0    
Deferred tax liabilities 433.4 409.9    
Other long-term liabilities 212.4 190.8    
Total liabilities 6,187.8 5,547.0    
Total equity 1,834.9 1,681.2 $ 1,522.1 1,316.3
Total liabilities and equity $ 8,022.7 $ 7,228.2    
5.75% Senior Subordinated Notes Due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
5.375% Senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Penske Automotive Group | 5.75% Senior Subordinated Notes Due 2022        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75% 5.75%  
Penske Automotive Group | 5.375% Senior Subordinated Notes Due 2024        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.375% 5.375%    
Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations        
Condensed consolidating balance sheet        
Accounts receivable, net $ (430.4) $ (409.6)    
Total current assets (430.4) (409.6)    
Other long-term assets (2,253.4) (1,990.8)    
Total assets (2,683.8) (2,400.4)    
Accrued expenses (430.4) (409.6)    
Total current liabilities (430.4) (409.6)    
Long-term debt (256.4) (247.0)    
Total liabilities (686.8) (656.6)    
Total equity (1,997.0) (1,743.8)    
Total liabilities and equity (2,683.8) (2,400.4)    
Reportable legal entities | Penske Automotive Group        
Condensed consolidating balance sheet        
Accounts receivable, net 430.4 409.6    
Other current assets 3.9 4.5    
Total current assets 434.3 414.1    
Property and equipment, net 4.0 4.3    
Equity method investments 298.2 285.5    
Other long-term assets 2,268.0 2,005.0    
Total assets 3,004.5 2,708.9    
Floor plan notes payable - non-trade 154.7 86.8    
Accounts payable 4.8 2.9    
Accrued expenses 0.1      
Total current liabilities 159.6 89.7    
Long-term debt 1,010.0 938.0    
Total liabilities 1,169.6 1,027.7    
Total equity 1,834.9 1,681.2    
Total liabilities and equity 3,004.5 2,708.9    
Reportable legal entities | Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents     $ 13.1 34.8
Accounts receivable, net 400.8 392.6    
Inventories 1,650.5 1,481.5    
Other current assets 29.5 58.3    
Assets held for sale 8.9 150.9    
Total current assets 2,089.7 2,083.3    
Property and equipment, net 822.0 754.6    
Intangible assets 878.5 817.9    
Other long-term assets 7.2 4.4    
Total assets 3,797.4 3,660.2    
Floor plan notes payable 1,295.0 1,102.0    
Floor plan notes payable - non-trade 339.8 398.1    
Accounts payable 143.3 208.3    
Accrued expenses 112.3 123.3    
Current portion of long-term debt 6.9 4.6    
Liabilities held for sale 4.4 105.9    
Total current liabilities 1,901.7 1,942.2    
Long-term debt 109.2 116.1    
Deferred tax liabilities 413.4 385.6    
Other long-term liabilities 68.9 66.9    
Total liabilities 2,493.2 2,510.8    
Total equity 1,304.2 1,149.4    
Total liabilities and equity 3,797.4 3,660.2    
Reportable legal entities | Non-Guarantor Subsidiaries        
Condensed consolidating balance sheet        
Cash and cash equivalents 62.4 36.3 $ 37.2 $ 9.1
Accounts receivable, net 381.5 314.5    
Inventories 1,813.0 1,354.9    
Other current assets 53.4 62.0    
Assets held for sale 4.2 4.7    
Total current assets 2,314.5 1,772.4    
Property and equipment, net 694.1 572.7    
Intangible assets 852.3 839.1    
Equity method investments 38.2 67.3    
Other long-term assets 5.5 8.0    
Total assets 3,904.6 3,259.5    
Floor plan notes payable 952.2 710.6    
Floor plan notes payable - non-trade 637.9 448.9    
Accounts payable 345.7 211.3    
Accrued expenses 696.1 602.3    
Current portion of long-term debt 22.3 32.6    
Liabilities held for sale 1.8 2.3    
Total current liabilities 2,656.0 2,008.0    
Long-term debt 392.3 508.9    
Deferred tax liabilities 20.0 24.3    
Other long-term liabilities 143.5 123.9    
Total liabilities 3,211.8 2,665.1    
Total equity 692.8 594.4    
Total liabilities and equity $ 3,904.6 $ 3,259.5