XML 52 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Information  
Segment Information

17. Segment Information

 

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have three reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of retail automotive dealership operations, (ii) Retail Commercial Truck, consisting of our U.S. retail commercial truck dealership operations, and (iii) Other, consisting of our commercial vehicle and power systems distribution operations and our other investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment have been grouped into four geographic operating segments: Eastern, Central, and Western United States and International. The geographic operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). The accounting policies of the segments are the same and are described in Note 1.

 

The following table summarizes revenues, floor plan interest expense, other interest expense, depreciation, equity in earnings of affiliates, and income (loss) from continuing operations before certain non‑recurring items and income taxes, which is the measure by which management allocates resources to its segments and which we refer to as adjusted segment income (loss), for each of our reportable segments. Adjusted segment income excludes the items in the table below in order to enhance the comparability of segment income from period to period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Retail

 

 

 

 

 

 

 

 

 

 

    

Retail

 

 

Commercial

    

 

 

    

Intersegment

    

 

 

 

 

 

Automotive

 

Truck

 

Other

 

Elimination

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

17,896.3

 

$

944.1

 

$

446.4

 

$

(1.9)

 

$

19,284.9

 

2014

 

 

16,657.5

 

 

125.6

 

 

454.0

 

 

(5.1)

 

 

17,232.0

 

2013

 

 

14,329.9

 

 

 —

 

 

152.6

 

 

 —

 

 

14,482.5

 

Floor plan interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

41.3

 

$

2.0

 

$

1.2

 

$

 —

 

$

44.5

 

2014

 

 

45.1

 

 

0.3

 

 

1.1

 

 

 —

 

 

46.5

 

2013

 

 

42.8

 

 

 —

 

 

0.6

 

 

 —

 

 

43.4

 

Other interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

56.8

 

$

3.8

 

$

8.8

 

$

 —

 

$

69.4

 

2014

 

 

46.9

 

 

0.9

 

 

5.0

 

 

 —

 

 

52.8

 

2013

 

 

44.2

 

 

 —

 

 

1.1

 

 

 —

 

 

45.3

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

71.3

 

$

2.0

 

$

4.7

 

$

 —

 

$

78.0

 

2014

 

 

67.1

 

 

0.5

 

 

2.6

 

 

 —

 

 

70.2

 

2013

 

 

59.1

 

 

 —

 

 

0.5

 

 

 —

 

 

59.6

 

Equity in earnings of affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

4.4

 

$

 —

 

$

34.9

 

$

 —

 

$

39.3

 

2014

 

 

3.8

 

 

6.5

 

 

30.5

 

 

 —

 

 

40.8

 

2013

 

 

4.9

 

 

1.2

 

 

24.6

 

 

 —

 

 

30.7

 

Adjusted segment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

420.4

 

$

35.4

 

$

36.1

 

$

 —

 

$

491.9

 

2014

 

 

390.1

 

 

11.7

 

 

40.1

 

 

 —

 

 

441.9

 

2013

 

 

338.3

 

 

1.2

 

 

32.3

 

 

 —

 

 

371.8

 

 

 

The following table reconciles total adjusted segment income to consolidated income from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2015

    

2014

    

2013

 

Adjusted segment income

 

$

491.9

 

$

441.9

 

$

371.8

 

Gain on investment

 

 

 —

 

 

16.0

 

 

 —

 

Income from continuing operations before income taxes

 

$

491.9

 

$

457.9

 

$

371.8

 

 

 

Total assets, equity method investments, and capital expenditures by reporting segment are as set forth in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Retail

 

 

 

 

 

 

 

 

 

 

    

Retail

 

 

Commercial

    

 

 

    

Intersegment

    

 

 

 

 

 

Automotive

 

Truck

 

Other

 

Elimination

 

Total

 

Total assets (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

6,691.4

 

$

525.5

 

$

805.8

 

$

 —

 

$

8,022.7

 

2014

 

 

5,920.4

 

 

366.1

 

 

942.1

 

 

(0.4)

 

 

7,228.2

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

38.3

 

$

 —

 

$

298.1

 

$

 —

 

$

336.4

 

2014

 

 

62.8

 

 

 —

 

 

290.0

 

 

 —

 

 

352.8

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

187.7

 

$

4.5

 

$

7.3

 

$

 —

 

$

199.5

 

2014

 

 

170.8

 

 

0.4

 

 

4.9

 

 

 —

 

 

176.1

 

2013

 

 

175.0

 

 

 —

 

 

 —

 

 

 —

 

 

175.0

 

 

                                                 

(1)As discussed in Note 4, we treated the operations of our car rental business as discontinued operations. The associated assets have been reclassified to “Assets held for sale” as of December 31, 2015 and 2014 on the Consolidated Balance Sheets and therefore are still included within the Other segment in total assets above.

 

The following table presents certain data by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2015

    

2014

    

2013

 

Revenue from external customers:

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

11,806.9

 

$

10,435.9

 

$

9,238.9

 

Non-U.S.

 

 

7,478.0

 

 

6,796.1

 

 

5,243.6

 

Total revenue from external customers

 

$

19,284.9

 

$

17,232.0

 

$

14,482.5

 

Long-lived assets, net:

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

1,256.8

 

$

1,177.0

 

 

 

 

Non-U.S.

 

 

627.0

 

 

534.0

 

 

 

 

Total long-lived assets

 

$

1,883.8

 

$

1,711.0

 

 

 

 

 

 

The Company’s non-U.S. operations are predominantly based in the U.K.

 

The following tables present our revenue from external customers by product type for our Retail Automotive and Retail Commercial Truck segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Retail Automotive Dealership Revenue

    

2015

    

2014

    

2013

 

New vehicle

 

$

9,208.9

 

$

8,698.8

 

$

7,528.2

 

Used vehicle

 

 

5,425.5

 

 

4,971.1

 

 

4,201.3

 

Finance and insurance, net

 

 

478.3

 

 

436.0

 

 

370.4

 

Service and parts

 

 

1,830.7

 

 

1,716.9

 

 

1,531.7

 

Fleet and wholesale

 

 

952.9

 

 

834.7

 

 

698.3

 

Total retail automotive dealership revenue

 

$

17,896.3

 

$

16,657.5

 

$

14,329.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Retail Commercial Truck Dealership Revenue

    

2015

    

2014 (1)

    

2013 (1)

 

New truck

 

$

572.5

 

$

78.7

 

$

 —

 

Used truck

 

 

58.7

 

 

9.5

 

 

 —

 

Finance and insurance, net

 

 

6.7

 

 

0.9

 

 

 —

 

Service and parts

 

 

286.0

 

 

33.9

 

 

 —

 

Lease, rental and wholesale

 

 

20.2

 

 

2.6

 

 

 —

 

Total retail commercial truck dealership revenue

 

$

944.1

 

$

125.6

 

$

 —

 

                                                 

(1)

As we acquired a controlling interest in Premier Truck Group in November 2014, information for the year ended December 31, 2014 represents revenues since our date of acquisition in November 2014. We reported no revenues for this segment for the year ended December 31, 2013.