XML 72 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2011
Segment Information [Abstract]  
Segment Information
16. Segment Information

The Company’s operations are organized by management into operating segments by line of business and geography. The Company has determined it has two reportable segments as defined in generally accepted accounting principles for segment reporting, including: (i) Retail, consisting of our automotive retail operations and (ii) PAG Investments, consisting of our investments in non-automotive retail operations. The Retail reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and the retail automotive joint ventures. The individual dealership operations included in the Retail reportable segment have been grouped into four geographic operating segments, which have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). The accounting policies of the segments are the same and are described in Note 1.

 

The following table summarizes revenues, floor plan interest expense, other interest expense, debt discount amortization, depreciation and amortization, equity in earnings of affiliates, and income (loss) from continuing operations before certain non-recurring items and income taxes, which is the measure by which management allocates resources to its segments and which we refer to as adjusted segment income (loss), for each of the Company’s reportable segments. Adjusted segment income excludes the items in the table below in order to enhance the comparability of segment income from period to period.

 

 

                         
    Retail     PAG
Investments
    Total  

Revenues

                       

2011

  $ 11,556,232     $ —       $ 11,556,232  

2010

    10,328,385       —         10,328,385  

2009

    9,012,217       —         9,012,217  

Floor plan interest expense

                       

2011

  $ 28,515     $ —       $ 28,515  

2010

    33,779       —         33,779  

2009

    34,097       —         34,097  

Other interest expense

                       

2011

  $ 45,020     $ —       $ 45,020  

2010

    49,176       —         49,176  

2009

    55,085       —         55,085  

Debt discount amortization

                       

2011

  $ 1,718     $ —       $ 1,718  

2010

    8,637       —         8,637  

2009

    13,043       —         13,043  

Depreciation

                       

2011

  $ 48,903     $ —       $ 48,903  

2010

    46,253       —         46,253  

2009

    51,401       —         51,401  

Equity in earnings of affiliates

                       

2011

  $ 2,196     $ 23,255     $ 25,451  

2010

    2,577       17,992       20,569  

2009

    2,617       11,191       13,808  

Adjusted segment income

                       

2011

  $ 225,133     $ 23,255     $ 248,388  

2010

    169,722       17,992       187,714  

2009

    101,620       11,191       112,811  

The following table reconciles total adjusted segment income to consolidated income from continuing operations before income taxes.

 

 

                         
    Year Ended December 31,  
    2011     2010     2009  

Adjusted segment income

  $ 248,388     $ 187,714     $ 112,811  

Gain on debt repurchase

    —         1,634       10,429  
   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

  $ 248,388     $ 189,348     $ 123,240  
   

 

 

   

 

 

   

 

 

 

 

Total assets, equity method investments, and capital expenditures by reporting segment are as set forth in the table below.

 

 

                         
    Retail     PAG
Investments
    Total  

Total assets

                       

2011

  $ 4,253,570     $ 248,729     $ 4,502,299  

2010

    3,833,530       236,302       4,069,832  

Equity method investments

                       

2011

  $ 49,911     $ 248,729     $ 298,640  

2010

    52,104       236,302       288,406  

Capital expenditures

                       

2011

  $ 133,115     $ —       $ 133,115  

2010

    75,699       —         75,699  

2009

    89,203       —         89,203  

The following table presents certain data by geographic area:

 

 

                         
    Year Ended December 31,  
    2011     2010     2009  

Sales to external customers:

                       

U.S.

  $ 7,294,981     $ 6,460,046     $ 5,546,551  

Foreign

    4,261,251       3,868,339       3,465,666  
   

 

 

   

 

 

   

 

 

 

Total sales to external customers

  $ 11,556,232     $ 10,328,385     $ 9,012,217  
   

 

 

   

 

 

   

 

 

 

Long-lived assets, net:

                       

U.S.

  $ 846,108     $ 738,779          

Foreign

    325,005       280,726          
   

 

 

   

 

 

         

Total long-lived assets

  $ 1,171,113     $ 1,019,505          
   

 

 

   

 

 

         

The Company’s foreign operations are predominantly based in the U.K.