XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Total revenues $ 4,471.1us-gaap_SalesRevenueNet $ 4,015.2us-gaap_SalesRevenueNet
Cost of sales:    
Total cost of sales 3,782.4us-gaap_CostOfGoodsAndServicesSold 3,401.2us-gaap_CostOfGoodsAndServicesSold
Gross profit 688.7us-gaap_GrossProfit 614.0us-gaap_GrossProfit
Selling, general and administrative expenses 534.5us-gaap_SellingGeneralAndAdministrativeExpense 477.2us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 18.6us-gaap_Depreciation 16.1us-gaap_Depreciation
Operating income 135.6us-gaap_OperatingIncomeLoss 120.7us-gaap_OperatingIncomeLoss
Floor plan interest expense (10.1)pag_FloorPlanInterestExpense (11.1)pag_FloorPlanInterestExpense
Other interest expense (16.3)pag_InterestExpenseExcludingFloorPlanInterest (12.4)pag_InterestExpenseExcludingFloorPlanInterest
Equity in earnings of affiliates 6.7us-gaap_IncomeLossFromEquityMethodInvestments 5.1us-gaap_IncomeLossFromEquityMethodInvestments
Income from continuing operations before income taxes 115.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 102.3us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes (38.8)us-gaap_IncomeTaxExpenseBenefit (34.7)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 77.1us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 67.6us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of tax (1.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income 75.9us-gaap_ProfitLoss 67.9us-gaap_ProfitLoss
Less: Income attributable to non-controlling interests 0.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Penske Automotive Group common stockholders 75.2us-gaap_NetIncomeLoss 67.5us-gaap_NetIncomeLoss
Basic earnings per share attributable to Penske Automotive Group common stockholders:    
Continuing operations (in dollars per share) $ 0.85us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.74us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 0.83us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic
Shares used in determining basic earnings per share (Note 6) (in shares) 90.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share attributable to Penske Automotive Group common stockholders:    
Continuing operations (in dollars per share) $ 0.85us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.74us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income attributable to Penske Automotive Group common stockholders (in dollars per share) $ 0.83us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted
Shares used in determining diluted earnings per share (Note 6) (in shares) 90.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to Penske Automotive Group common stockholders:    
Income from continuing operations 77.1us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 67.6us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Less: Income attributable to non-controlling interests 0.7us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Income from continuing operations, net of tax 76.4us-gaap_IncomeLossFromContinuingOperations 67.2us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax (1.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to Penske Automotive Group common stockholders 75.2us-gaap_NetIncomeLoss 67.5us-gaap_NetIncomeLoss
Retail Automotive Dealership    
Revenue:    
Total revenues 4,175.0us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_RetailAutomotiveDealershipMember
3,919.2us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_RetailAutomotiveDealershipMember
Cost of sales:    
Total cost of sales 3,546.9us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_RetailAutomotiveDealershipMember
3,321.5us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_RetailAutomotiveDealershipMember
Retail Commercial Truck Dealership    
Revenue:    
Total revenues 192.7us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_RetailCommercialTruckDealershipMember
 
Cost of sales:    
Total cost of sales 159.9us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_RetailCommercialTruckDealershipMember
 
Commercial Vehicle Distribution And Other    
Revenue:    
Total revenues 103.4us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesDistributionAndOtherMember
96.0us-gaap_SalesRevenueNet
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesDistributionAndOtherMember
Cost of sales:    
Total cost of sales $ 75.6us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesDistributionAndOtherMember
$ 79.7us-gaap_CostOfGoodsAndServicesSold
/ pag_TypesOfRevenueAxis
= pag_CommercialVehiclesDistributionAndOtherMember