XML 23 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Condensed consolidating statement of income          
Revenues $ 4,406.7 $ 3,630.6 $ 8,454.7 $ 6,979.9 $ 14,700.0
Cost of sales 3,739.8 3,071.1 7,163.8 5,893.8  
Gross profit 666.9 559.5 1,290.9 1,086.1  
Selling, general and administrative expenses 513.2 432.7 1,001.0 839.8  
Depreciation 17.5 14.7 34.0 29.0  
Operating income 136.2 112.1 255.9 217.3  
Floor plan interest expense (11.6) (10.7) (22.7) (20.8)  
Other interest expense (13.1) (11.9) (26.2) (23.4)  
Equity in earnings of affiliates 10.9 8.9 16.0 11.2  
Income from continuing operations before income taxes 122.4 98.4 223.0 184.3  
Income taxes (41.1) (34.9) (75.2) (63.2)  
Income from continuing operations 81.3 63.5 147.8 121.1  
(Loss) income from discontinued operations, net of tax (7.4) (1.0) (6.0) (0.6)  
Net income 73.9 62.5 141.8 120.5  
Other Comprehensive Income (Loss), Net of Taxes 18.8 3.0 25.0 (34.1)  
Comprehensive Income 92.7 65.5 166.8 86.4  
Less: Comprehensive income attributable to the non-controlling interests 0.9 0.4 1.1 1.3  
Comprehensive income attributable to Penske Automotive Group common stockholders 91.8 65.1 165.7 85.1  
Eliminations
         
Condensed consolidating statement of income          
Equity in earnings of subsidiaries (128.0) (103.9) (239.6) (201.8)  
Income from continuing operations before income taxes (128.0) (103.9) (239.6) (201.8)  
Income taxes 43.3 36.2 81.2 68.4  
Income from continuing operations (84.7) (67.7) (158.4) (133.4)  
(Loss) income from discontinued operations, net of tax 7.4 1.0 6.0 0.6  
Net income (77.3) (66.7) (152.4) (132.8)  
Other Comprehensive Income (Loss), Net of Taxes (18.4) (2.6) (25.2) 34.2  
Comprehensive Income (95.7) (69.3) (177.6) (98.6)  
Less: Comprehensive income attributable to the non-controlling interests     0.2 (0.5)  
Comprehensive income attributable to Penske Automotive Group common stockholders (95.7) (69.3) (177.8) (98.1)  
Reportable legal entities | Penske Automotive Group
         
Condensed consolidating statement of income          
Selling, general and administrative expenses 5.9 4.6 11.7 9.8  
Depreciation 0.3 0.4 0.6 0.8  
Operating income (6.2) (5.0) (12.3) (10.6)  
Floor plan interest expense (2.4) (2.5) (4.8) (4.8)  
Other interest expense (7.4) (5.4) (14.5) (11.7)  
Equity in earnings of affiliates 9.4 6.9 13.6 8.8  
Equity in earnings of subsidiaries 128.0 103.9 239.6 201.8  
Income from continuing operations before income taxes 121.4 97.9 221.6 183.5  
Income taxes (41.1) (34.8) (75.2) (63.1)  
Income from continuing operations 80.3 63.1 146.4 120.4  
(Loss) income from discontinued operations, net of tax (7.4) (1.0) (6.0) (0.6)  
Net income 72.9 62.1 140.4 119.8  
Other Comprehensive Income (Loss), Net of Taxes 18.8 3.0 25.0 (34.1)  
Comprehensive Income 91.7 65.1 165.4 85.7  
Less: Comprehensive income attributable to the non-controlling interests     (0.2) 0.5  
Comprehensive income attributable to Penske Automotive Group common stockholders 91.7 65.1 165.6 85.2  
Reportable legal entities | Guarantor Subsidiaries
         
Condensed consolidating statement of income          
Revenues 2,480.6 2,196.0 4,661.1 4,156.9  
Cost of sales 2,080.4 1,836.9 3,905.7 3,473.0  
Gross profit 400.2 359.1 755.4 683.9  
Selling, general and administrative expenses 302.5 272.0 589.1 522.0  
Depreciation 9.8 8.5 19.1 16.5  
Operating income 87.9 78.6 147.2 145.4  
Floor plan interest expense (5.4) (5.0) (10.4) (9.7)  
Other interest expense (1.1) (1.1) (2.3) (2.2)  
Income from continuing operations before income taxes 81.4 72.5 134.5 133.5  
Income taxes (27.9) (27.4) (51.8) (51.2)  
Income from continuing operations 53.5 45.1 82.7 82.3  
(Loss) income from discontinued operations, net of tax 0.2   7.2 0.8  
Net income 53.7 45.1 89.9 83.1  
Other Comprehensive Income (Loss), Net of Taxes 1.5 1.1 (0.9) 2.1  
Comprehensive Income 55.2 46.2 89.0 85.2  
Comprehensive income attributable to Penske Automotive Group common stockholders 55.2 46.2 89.0 85.2  
Reportable legal entities | Non-Guarantor Subsidiaries
         
Condensed consolidating statement of income          
Revenues 1,926.1 1,434.6 3,793.6 2,823.0  
Cost of sales 1,659.4 1,234.2 3,258.1 2,420.8  
Gross profit 266.7 200.4 535.5 402.2  
Selling, general and administrative expenses 204.8 156.1 400.2 308.0  
Depreciation 7.4 5.8 14.3 11.7  
Operating income 54.5 38.5 121.0 82.5  
Floor plan interest expense (3.8) (3.2) (7.5) (6.3)  
Other interest expense (4.6) (5.4) (9.4) (9.5)  
Equity in earnings of affiliates 1.5 2.0 2.4 2.4  
Income from continuing operations before income taxes 47.6 31.9 106.5 69.1  
Income taxes (15.4) (8.9) (29.4) (17.3)  
Income from continuing operations 32.2 23.0 77.1 51.8  
(Loss) income from discontinued operations, net of tax (7.6) (1.0) (13.2) (1.4)  
Net income 24.6 22.0 63.9 50.4  
Other Comprehensive Income (Loss), Net of Taxes 16.9 1.5 26.1 (36.3)  
Comprehensive Income 41.5 23.5 90.0 14.1  
Less: Comprehensive income attributable to the non-controlling interests 0.9 0.4 1.1 1.3  
Comprehensive income attributable to Penske Automotive Group common stockholders $ 40.6 $ 23.1 $ 88.9 $ 12.8