XML 101 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
CONDENSED CONSOLIDATING STATEMENT OF INCOME        
Revenues $ 3,699,175 $ 3,315,051 $ 7,103,774 $ 6,478,764
Cost of sales 3,130,152 2,810,080 6,000,544 5,478,829
Gross profit 569,023 504,971 1,103,230 999,935
Selling, general and administrative expenses 440,331 400,637 854,770 788,619
Depreciation 14,985 13,319 29,516 26,310
Operating Income (Loss) 113,707 91,015 218,944 185,006
Floor plan interest expense (10,900) (9,845) (21,168) (19,368)
Other interest expense (12,066) (11,478) (23,793) (23,572)
Equity in earnings (losses) of affiliates 8,901 8,168 11,249 12,578
Income from continuing operations before income taxes 99,642 77,860 185,232 154,644
Income taxes (35,164) (27,093) (63,571) (53,926)
Income from continuing operations 64,478 50,767 121,661 100,718
(Loss) income from discontinued operations, net of tax (1,983) (1,155) (1,147) (4,100)
Net income (loss) 62,495 49,612 120,514 96,618
Other Comprehensive Income (Loss), Net of Taxes 2,981 (10,896) (34,138) (195)
Comprehensive Income 65,476 38,716 86,376 96,423
Less: Comprehensive income attributable to the non-controlling interests 453 520 1,342 708
Comprehensive income attributable to Penske Automotive Group common stockholders 65,023 38,196 85,034 95,715
Eliminations
       
CONDENSED CONSOLIDATING STATEMENT OF INCOME        
Equity in earnings of subsidiaries (106,504) (84,665) (204,038) (172,219)
Income from continuing operations before income taxes (106,504) (84,665) (204,038) (172,219)
Income taxes 37,757 29,659 70,461 60,331
Income from continuing operations (68,747) (55,006) (133,577) (111,888)
(Loss) income from discontinued operations, net of tax 1,983 1,155 808 4,100
Net income (loss) (66,764) (53,851) (132,769) (107,788)
Other Comprehensive Income (Loss), Net of Taxes (2,676) 11,430 36,313 1,738
Comprehensive Income (69,440) (42,421) (96,456) (106,050)
Less: Comprehensive income attributable to the non-controlling interests     (534)  
Comprehensive income attributable to Penske Automotive Group common stockholders (69,440) (42,421) (95,922) (106,050)
Penske Automotive Group
       
CONDENSED CONSOLIDATING STATEMENT OF INCOME        
Selling, general and administrative expenses 4,695 4,740 9,853 9,335
Depreciation 411 246 789 608
Operating Income (Loss) (5,106) (4,986) (10,642) (9,943)
Floor plan interest expense (2,459) (2,254) (4,746) (4,452)
Other interest expense (6,668) (7,079) (13,395) (14,642)
Equity in earnings (losses) of affiliates 6,918 6,994 8,830 10,754
Equity in earnings of subsidiaries 106,504 84,665 204,038 172,219
Income from continuing operations before income taxes 99,189 77,340 184,085 153,936
Income taxes (35,164) (27,093) (63,571) (53,926)
Income from continuing operations 64,025 50,247 120,514 100,010
(Loss) income from discontinued operations, net of tax (1,983) (1,155) (808) (4,100)
Net income (loss) 62,042 49,092 119,706 95,910
Other Comprehensive Income (Loss), Net of Taxes 2,981 (10,896) (34,138) (195)
Comprehensive Income 65,023 38,196 85,568 95,715
Less: Comprehensive income attributable to the non-controlling interests     534  
Comprehensive income attributable to Penske Automotive Group common stockholders 65,023 38,196 85,034 95,715
Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF INCOME        
Revenues 2,285,609 2,001,589 4,319,855 3,824,510
Cost of sales 1,913,900 1,681,433 3,612,699 3,209,681
Gross profit 371,709 320,156 707,156 614,829
Selling, general and administrative expenses 281,360 247,494 540,027 484,583
Depreciation 8,843 7,394 17,205 14,438
Operating Income (Loss) 81,506 65,268 149,924 115,808
Floor plan interest expense (5,219) (4,175) (10,093) (7,947)
Other interest expense (1,196) (603) (2,263) (1,513)
Equity in earnings (losses) of affiliates   (40)   (40)
Income from continuing operations before income taxes 75,091 60,450 137,568 106,308
Income taxes (29,130) (23,227) (53,709) (43,806)
Income from continuing operations 45,961 37,223 83,859 62,502
(Loss) income from discontinued operations, net of tax (540) (399) (33) (2,049)
Net income (loss) 45,421 36,824 83,826 60,453
Other Comprehensive Income (Loss), Net of Taxes 1,122 (15) (32) (249)
Comprehensive Income 46,543 36,809 83,794 60,204
Comprehensive income attributable to Penske Automotive Group common stockholders 46,543 36,809 83,794 60,204
Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF INCOME        
Revenues 1,413,566 1,313,462 2,783,919 2,654,254
Cost of sales 1,216,252 1,128,647 2,387,845 2,269,148
Gross profit 197,314 184,815 396,074 385,106
Selling, general and administrative expenses 154,276 148,403 304,890 294,701
Depreciation 5,731 5,679 11,522 11,264
Operating Income (Loss) 37,307 30,733 79,662 79,141
Floor plan interest expense (3,222) (3,416) (6,329) (6,969)
Other interest expense (4,202) (3,796) (8,135) (7,417)
Equity in earnings (losses) of affiliates 1,983 1,214 2,419 1,864
Income from continuing operations before income taxes 31,866 24,735 67,617 66,619
Income taxes (8,627) (6,432) (16,752) (16,525)
Income from continuing operations 23,239 18,303 50,865 50,094
(Loss) income from discontinued operations, net of tax (1,443) (756) (1,114) (2,051)
Net income (loss) 21,796 17,547 49,751 48,043
Other Comprehensive Income (Loss), Net of Taxes 1,554 (11,415) (36,281) (1,489)
Comprehensive Income 23,350 6,132 13,470 46,554
Less: Comprehensive income attributable to the non-controlling interests 453 520 1,342 708
Comprehensive income attributable to Penske Automotive Group common stockholders $ 22,897 $ 5,612 $ 12,128 $ 45,846