XML 77 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents $ 26,254 $ 43,447 $ 35,947 $ 26,997
Accounts receivable, net 530,647 554,851    
Inventories 2,125,771 2,000,206    
Other current assets 90,352 90,485    
Assets held for sale 33,849 73,398    
Total current assets 2,806,873 2,762,387    
Property and equipment, net 1,148,495 1,031,188    
Intangible assets 1,231,166 1,261,299    
Equity method investments 332,503 303,160    
Other long-term assets 18,595 20,956    
Total assets 5,537,632 5,378,990    
Floor plan notes payable 1,474,440 1,408,362    
Floor plan notes payable - non-trade 753,130 725,526    
Accounts payable 314,050 263,881    
Accrued expenses 226,968 223,972    
Current portion of long-term debt 44,896 19,493    
Liabilities held for sale 23,547 51,279    
Total current liabilities 2,837,031 2,692,513    
Long-term debt 875,307 918,024    
Deferred tax liabilities 313,756 287,818    
Other long-term liabilities 155,273 164,314    
Total liabilities 4,181,367 4,062,669    
Total equity 1,356,265 1,316,321    
Total liabilities and equity 5,537,632 5,378,990    
5.75% Notes
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75% 5.75%    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net (364,074) (340,917)    
Total current assets (364,074) (340,917)    
Other long-term assets (1,490,576) (1,527,156)    
Total assets (1,854,650) (1,868,073)    
Accrued expenses (364,074) (340,917)    
Total current liabilities (364,074) (340,917)    
Long-term debt (38,182) (38,692)    
Total liabilities (402,256) (379,609)    
Total equity (1,452,394) (1,488,464)    
Total liabilities and equity (1,854,650) (1,868,073)    
Penske Automotive Group
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net 364,074 340,917    
Other current assets 7,068 3,546    
Total current assets 371,142 344,463    
Property and equipment, net 4,356 4,474    
Equity method investments 273,827 252,816    
Other long-term assets 1,503,443 1,540,447    
Total assets 2,152,768 2,142,200    
Floor plan notes payable - non-trade 122,700 112,085    
Accounts payable 3,338 3,344    
Accrued expenses 465 450    
Total current liabilities 126,503 115,879    
Long-term debt 670,000 710,000    
Total liabilities 796,503 825,879    
Total equity 1,356,265 1,316,321    
Total liabilities and equity 2,152,768 2,142,200    
Penske Automotive Group | 5.75% Notes
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75% 5.75%    
Guarantor Subsidiaries
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 759 36,478 17,966 26,767
Accounts receivable, net 328,455 375,442    
Inventories 1,318,613 1,212,521    
Other current assets 33,953 55,841    
Assets held for sale 15,984 29,400    
Total current assets 1,697,764 1,709,682    
Property and equipment, net 789,341 662,722    
Intangible assets 767,816 760,321    
Other long-term assets 4,030 5,029    
Total assets 3,258,951 3,137,754    
Floor plan notes payable 962,001 917,391    
Floor plan notes payable - non-trade 340,030 346,683    
Accounts payable 130,711 124,663    
Accrued expenses 129,726 114,636    
Current portion of long-term debt 35,769 9,745    
Liabilities held for sale 9,598 17,766    
Total current liabilities 1,607,835 1,530,884    
Long-term debt 175,856 121,618    
Deferred tax liabilities 288,245 260,445    
Other long-term liabilities 79,733 85,151    
Total liabilities 2,151,669 1,998,098    
Total equity 1,107,282 1,139,656    
Total liabilities and equity 3,258,951 3,137,754    
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Non-Guarantor Subsidiaries
       
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 25,495 6,969 17,981 230
Accounts receivable, net 202,192 179,409    
Inventories 807,158 787,685    
Other current assets 49,331 31,098    
Assets held for sale 17,865 43,998    
Total current assets 1,102,041 1,049,159    
Property and equipment, net 354,798 363,992    
Intangible assets 463,350 500,978    
Equity method investments 58,676 50,344    
Other long-term assets 1,698 2,636    
Total assets 1,980,563 1,967,109    
Floor plan notes payable 512,439 490,971    
Floor plan notes payable - non-trade 290,400 266,758    
Accounts payable 180,001 135,874    
Accrued expenses 460,851 449,803    
Current portion of long-term debt 9,127 9,748    
Liabilities held for sale 13,949 33,513    
Total current liabilities 1,466,767 1,386,667    
Long-term debt 67,633 125,098    
Deferred tax liabilities 25,511 27,373    
Other long-term liabilities 75,540 79,163    
Total liabilities 1,635,451 1,618,301    
Total equity 345,112 348,808    
Total liabilities and equity $ 1,980,563 $ 1,967,109