XML 22 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash from continuing operating activities $ 103,075 $ 125,206
Investing Activities:    
Purchase of equipment and improvements (68,398) (26,173)
Dealership acquisitions, net (27,180) (108,106)
Other 5,744  
Net cash from continuing investing activities (89,834) (134,279)
Financing Activities:    
Net borrowings (repayments) of long-term debt (39,589) 9,766
Net borrowings (repayments) of floor plan notes payable - non-trade 33,477 (367)
Repurchases of common stock (12,680) (8,522)
Dividends (12,656) (8,973)
Net cash from continuing financing activities (31,448) (8,096)
Net cash from discontinued operations 6,081 21,105
Net change in cash and cash equivalents (12,126) 3,936
Cash and cash equivalents, beginning of period 43,753 27,201
Cash and cash equivalents, end of period 31,627 31,137
Penske Automotive Group
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash from continuing operating activities 68,356 44,856
Investing Activities:    
Purchase of equipment and improvements (257) (518)
Net cash from continuing investing activities (257) (518)
Financing Activities:    
Net borrowings (repayments) of long-term debt (39,999) (25,000)
Net borrowings (repayments) of floor plan notes payable - non-trade (2,764) (1,843)
Repurchases of common stock (12,680) (8,522)
Dividends (12,656) (8,973)
Net cash from continuing financing activities (68,099) (44,338)
Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash from continuing operating activities 28,962 8,860
Investing Activities:    
Purchase of equipment and improvements (58,038) (17,720)
Dealership acquisitions, net (27,180)  
Net cash from continuing investing activities (85,218) (17,720)
Financing Activities:    
Net borrowings (repayments) of long-term debt 52,192 (963)
Net borrowings (repayments) of floor plan notes payable - non-trade (17,034) (17,591)
Distributions from (to) parent 415 636
Net cash from continuing financing activities 35,573 (17,918)
Net cash from discontinued operations 3,002 9,994
Net change in cash and cash equivalents (17,681) (16,784)
Cash and cash equivalents, beginning of period 36,783 27,201
Cash and cash equivalents, end of period 19,102 10,417
Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash from continuing operating activities 5,757 71,490
Investing Activities:    
Purchase of equipment and improvements (10,103) (7,935)
Dealership acquisitions, net   (108,106)
Other 5,744  
Net cash from continuing investing activities (4,359) (116,041)
Financing Activities:    
Net borrowings (repayments) of long-term debt (51,782) 35,729
Net borrowings (repayments) of floor plan notes payable - non-trade 53,275 19,067
Distributions from (to) parent (415) (636)
Net cash from continuing financing activities 1,078 54,160
Net cash from discontinued operations 3,079 11,111
Net change in cash and cash equivalents 5,555 20,720
Cash and cash equivalents, beginning of period 6,970  
Cash and cash equivalents, end of period $ 12,525 $ 20,720